awe europe limited Company Information
Company Number
00304972
Website
www.awe-europe.comRegistered Address
alexander house, 3a blenheim road, epsom, surrey, KT19 9AP
Industry
Wholesale of radio and television goods and of electrical household appliances (other than of gramophone records, audio tapes, compact discs and video tapes and the equipment on which these are played) n.e.c.
Telephone
01372729995
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
stuart david tickle 50.1%
barry edgar tickle 34.7%
View Allawe europe limited Estimated Valuation
Pomanda estimates the enterprise value of AWE EUROPE LIMITED at £2.2m based on a Turnover of £8.3m and 0.27x industry multiple (adjusted for size and gross margin).
awe europe limited Estimated Valuation
Pomanda estimates the enterprise value of AWE EUROPE LIMITED at £225.3k based on an EBITDA of £53.1k and a 4.24x industry multiple (adjusted for size and gross margin).
awe europe limited Estimated Valuation
Pomanda estimates the enterprise value of AWE EUROPE LIMITED at £2.9m based on Net Assets of £1.4m and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Awe Europe Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Awe Europe Limited Overview
Awe Europe Limited is a live company located in epsom, KT19 9AP with a Companies House number of 00304972. It operates in the wholesale of household goods (other than musical instruments) n.e.c. sector, SIC Code 46439. Founded in September 1935, it's largest shareholder is stuart david tickle with a 50.1% stake. Awe Europe Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Awe Europe Limited Health Check
Pomanda's financial health check has awarded Awe Europe Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £8.3m, make it smaller than the average company (£22.7m)
- Awe Europe Limited
£22.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.4%)
- Awe Europe Limited
7.4% - Industry AVG
Production
with a gross margin of 22.6%, this company has a comparable cost of product (22.6%)
- Awe Europe Limited
22.6% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (3.6%)
- Awe Europe Limited
3.6% - Industry AVG
Employees
with 31 employees, this is below the industry average (49)
31 - Awe Europe Limited
49 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
- Awe Europe Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £268.5k, this is less efficient (£534.2k)
- Awe Europe Limited
£534.2k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (54 days)
- Awe Europe Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 46 days, this is slower than average (31 days)
- Awe Europe Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 137 days, this is more than average (74 days)
- Awe Europe Limited
74 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (9 weeks)
13 weeks - Awe Europe Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.8%, this is a higher level of debt than the average (54.8%)
63.8% - Awe Europe Limited
54.8% - Industry AVG
awe europe limited Credit Report and Business Information
Awe Europe Limited Competitor Analysis
Perform a competitor analysis for awe europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
awe europe limited Ownership
AWE EUROPE LIMITED group structure
Awe Europe Limited has no subsidiary companies.
Ultimate parent company
AWE EUROPE LIMITED
00304972
awe europe limited directors
Awe Europe Limited currently has 4 directors. The longest serving directors include Mrs Valerie Tickle (Dec 1991) and Mr Barry Tickle (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Valerie Tickle | England | 79 years | Dec 1991 | - | Director |
Mr Barry Tickle | England | 80 years | Dec 1991 | - | Director |
Mr Stuart Tickle | 49 years | Jan 1998 | - | Director | |
Mr Paul Mott | United Kingdom | 59 years | Sep 2003 | - | Director |
AWE EUROPE LIMITED financials
Awe Europe Limited's latest turnover from August 2023 is estimated at £8.3 million and the company has net assets of £1.4 million. According to their latest financial statements, Awe Europe Limited has 31 employees and maintains cash reserves of £532.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 31 | 29 | 27 | 24 | 22 | 22 | 21 | 21 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 147,932 | 188,120 | 179,422 | 211,972 | 280,514 | 301,540 | 336,136 | 383,604 | 374,616 | 408,453 | 79,846 | 85,157 | 85,632 | 53,011 | 64,789 |
Intangible Assets | 0 | 6,400 | 13,350 | 23,339 | 33,327 | 23,386 | 39,045 | 37,850 | 51,560 | 8,980 | 16,962 | 16,744 | 23,086 | 13,128 | 11,178 |
Investments & Other | 50,000 | 50,000 | 335,000 | 335,000 | 335,000 | 335,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 197,932 | 244,520 | 527,772 | 570,311 | 648,841 | 659,926 | 375,181 | 421,454 | 426,176 | 417,433 | 96,808 | 101,901 | 108,718 | 66,139 | 75,967 |
Stock & work in progress | 2,430,702 | 2,947,617 | 2,580,267 | 1,308,328 | 1,710,318 | 1,600,213 | 1,223,654 | 1,244,073 | 1,110,981 | 1,000,320 | 1,189,992 | 882,373 | 730,744 | 956,098 | 868,472 |
Trade Debtors | 352,340 | 643,202 | 214,678 | 19,781 | 0 | 83,651 | 176,777 | 199,394 | 180,136 | 451,371 | 441,826 | 477,560 | 469,227 | 451,117 | 420,817 |
Group Debtors | 45,648 | 40,200 | 15,146 | 67,858 | 100,158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 301,536 | 932,247 | 282,501 | 282,668 | 302,273 | 278,691 | 554,750 | 702,882 | 440,900 | 10,000 | 10,000 | 0 | 0 | 0 | 0 |
Cash | 532,801 | 248,037 | 1,725,725 | 945,406 | 388,115 | 385,851 | 387,487 | 447,397 | 338,960 | 368,181 | 455,813 | 556,404 | 550,659 | 483,650 | 410,034 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,663,027 | 4,811,303 | 4,818,317 | 2,624,041 | 2,500,864 | 2,348,406 | 2,342,668 | 2,593,746 | 2,070,977 | 1,829,872 | 2,097,631 | 1,916,337 | 1,750,630 | 1,890,865 | 1,699,323 |
total assets | 3,860,959 | 5,055,823 | 5,346,089 | 3,194,352 | 3,149,705 | 3,008,332 | 2,717,849 | 3,015,200 | 2,497,153 | 2,247,305 | 2,194,439 | 2,018,238 | 1,859,348 | 1,957,004 | 1,775,290 |
Bank overdraft | 150,000 | 150,000 | 137,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 828,236 | 2,046,980 | 1,654,243 | 1,035,281 | 776,397 | 974,978 | 853,195 | 1,284,225 | 1,090,845 | 1,396,236 | 1,404,285 | 1,234,150 | 1,078,654 | 1,198,421 | 1,100,222 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,147,958 | 900,029 | 1,316,201 | 887,927 | 1,145,967 | 938,080 | 829,370 | 776,850 | 475,009 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,126,194 | 3,097,009 | 3,107,944 | 1,923,208 | 1,922,364 | 1,913,690 | 1,682,565 | 2,061,075 | 1,565,854 | 1,396,236 | 1,404,285 | 1,234,150 | 1,078,654 | 1,198,421 | 1,100,222 |
loans | 312,500 | 462,500 | 612,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 24,990 | 28,780 | 30,753 | 36,774 | 48,097 | 56,054 | 67,826 | 67,826 | 57,180 | 26,980 | 14,797 | 11,464 | 10,751 | 3,836 | 3,483 |
total long term liabilities | 337,490 | 491,280 | 643,253 | 36,774 | 48,097 | 56,054 | 67,826 | 67,826 | 57,180 | 26,980 | 14,797 | 11,464 | 10,751 | 3,836 | 3,483 |
total liabilities | 2,463,684 | 3,588,289 | 3,751,197 | 1,959,982 | 1,970,461 | 1,969,744 | 1,750,391 | 2,128,901 | 1,623,034 | 1,423,216 | 1,419,082 | 1,245,614 | 1,089,405 | 1,202,257 | 1,103,705 |
net assets | 1,397,275 | 1,467,534 | 1,594,892 | 1,234,370 | 1,179,244 | 1,038,588 | 967,458 | 886,299 | 874,119 | 824,089 | 775,357 | 772,624 | 769,943 | 754,747 | 671,585 |
total shareholders funds | 1,397,275 | 1,467,534 | 1,594,892 | 1,234,370 | 1,179,244 | 1,038,588 | 967,458 | 886,299 | 874,119 | 824,089 | 775,357 | 772,624 | 769,943 | 754,747 | 671,585 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 77,326 | 80,803 | 67,230 | 74,225 | 70,579 | 72,325 | 52,559 | 73,300 | 72,919 | 63,227 | 26,502 | 28,332 | 28,978 | 16,811 | 21,175 |
Amortisation | 6,400 | 6,950 | 9,989 | 9,988 | 22,059 | 15,659 | 16,748 | 13,710 | 17,770 | 7,982 | 7,982 | 6,342 | 10,342 | 9,460 | 0 |
Tax | |||||||||||||||
Stock | -516,915 | 367,350 | 1,271,939 | -401,990 | 110,105 | 376,559 | -20,419 | 133,092 | 110,661 | -189,672 | 307,619 | 151,629 | -225,354 | 87,626 | 868,472 |
Debtors | -916,125 | 1,103,324 | 142,018 | -32,124 | 40,089 | -369,185 | -170,749 | 281,240 | 159,665 | 9,545 | -25,734 | 8,333 | 18,110 | 30,300 | 420,817 |
Creditors | -1,218,744 | 392,737 | 618,962 | 258,884 | -198,581 | 121,783 | -431,030 | 193,380 | -305,391 | -8,049 | 170,135 | 155,496 | -119,767 | 98,199 | 1,100,222 |
Accruals and Deferred Income | 247,929 | -416,172 | 428,274 | -258,040 | 207,887 | 108,710 | 52,520 | 301,841 | 475,009 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,790 | -1,973 | -6,021 | -11,323 | -7,957 | -11,772 | 0 | 10,646 | 30,200 | 12,183 | 3,333 | 713 | 6,915 | 353 | 3,483 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | -285,000 | 0 | 0 | 0 | 335,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -632 | 632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -150,000 | -150,000 | 612,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 284,764 | -1,477,688 | 780,319 | 557,291 | 2,264 | -1,636 | -59,910 | 108,437 | -29,221 | -87,632 | -100,591 | 5,745 | 67,009 | 73,616 | 410,034 |
overdraft | 0 | 12,500 | 137,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 284,764 | -1,490,188 | 642,819 | 557,291 | 2,264 | -1,636 | -59,910 | 108,437 | -29,221 | -87,632 | -100,591 | 5,745 | 67,009 | 73,616 | 410,034 |
P&L
August 2023turnover
8.3m
-23%
operating profit
-30.7k
0%
gross margin
22.6%
+2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.4m
-0.05%
total assets
3.9m
-0.24%
cash
532.8k
+1.15%
net assets
Total assets minus all liabilities
awe europe limited company details
company number
00304972
Type
Private limited with Share Capital
industry
46439 - Wholesale of radio and television goods and of electrical household appliances (other than of gramophone records, audio tapes, compact discs and video tapes and the equipment on which these are played) n.e.c.
incorporation date
September 1935
age
89
accounts
Total Exemption Full
ultimate parent company
previous names
electro - winds limited (July 1994)
incorporated
UK
address
alexander house, 3a blenheim road, epsom, surrey, KT19 9AP
last accounts submitted
August 2023
awe europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to awe europe limited. Currently there are 2 open charges and 3 have been satisfied in the past.
awe europe limited Companies House Filings - See Documents
date | description | view/download |
---|