Asgard Promotions Limited

POWER SEARCH PRICING

SOLUTIONS

asgard promotions limited Company Information

Live

MatureSmallDeclining

Company Number

01048436

Website

www.asgard-uk.com

Registered Address

125 parkway, london, NW1 7PS

Industry

Other personal service activities n.e.c.

Telephone

02073875090

Next Accounts Due

January 2025

Group Structure

View All

Directors

Paul Fenn32 Years

Paul Charles32 Years

Shareholders

mr paul charles 50%

mr paul robert fenn 25%

View All

asgard promotions limited Estimated Valuation

£478k

Pomanda estimates the enterprise value of ASGARD PROMOTIONS LIMITED at £478k based on an EBITDA of £109.1k and a 4.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Asgard Promotions Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Asgard Promotions Limited is a live company located in london, NW1 7PS with a Companies House number of 01048436. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 1972, it's largest shareholder is mr paul charles with a 50% stake. Asgard Promotions Limited is a mature, small sized company, Pomanda has estimated its turnover at £690k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Asgard Promotions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £690k, make it in line with the average company (£846k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for asgard promotions limited. Get real-time insights into asgard promotions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for asgard promotions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ASGARD PROMOTIONS LIMITED group structure

Asgard Promotions Limited has no subsidiary companies.

Ultimate parent company

ASGARD PROMOTIONS LIMITED

01048436

ASGARD PROMOTIONS LIMITED Shareholders

mr paul charles	50%
mr paul robert fenn	25%
mrs j. fenn	25%

Asgard Promotions Limited currently has 2 directors. The longest serving directors include Mr Paul Fenn (Jul 1991) and Mr Paul Charles (Jul 1991).

officer	country	age	start	end	role
Mr Paul Fenn	England	73 years	Jul 1991	-	Director
Mr Paul Charles		74 years	Jul 1991	-	Director

EXPORT

Asgard Promotions Limited's latest turnover from April 2023 is estimated at £690 thousand and the company has net assets of £116.4 thousand. According to their latest financial statements, Asgard Promotions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	690,007	577,770	595,267	823,181	1,367,273	1,080,465	1,353,792	246,459	265,741	364,523	222,678	287,385	435,516	725,532
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	552,285	465,779	491,398	659,187	1,103,732	865,447	1,072,201	193,176	206,372	287,842	173,513	224,551	336,442	553,833
Gross Profit	137,722	111,991	103,869	163,994	263,541	215,017	281,591	53,283	59,370	76,681	49,166	62,834	99,074	171,698
Admin Expenses	28,647	129,723	256,832	40,635	255,073	96,319	302,351	202,891	129,509	-135,308	-4,029	31,251	195,265	33,601
Operating Profit	109,075	-17,732	-152,963	123,359	8,468	118,698	-20,760	-149,608	-70,139	211,989	53,195	31,583	-96,191	138,097
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	146	935	1,578	1,358	1,014	994	1,278	876
Pre-Tax Profit	109,075	-17,732	-152,963	123,359	8,468	118,698	-20,614	-148,673	-68,561	213,347	54,209	32,578	-94,913	138,972
Tax	-27,269	0	0	-23,438	-1,609	-22,553	0	0	0	-44,803	-12,468	-7,819	0	-38,912
Profit After Tax	81,806	-17,732	-152,963	99,921	6,859	96,145	-20,614	-148,673	-68,561	168,544	41,741	24,759	-94,913	100,060
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	81,806	-17,732	-152,963	99,921	6,859	96,145	-20,614	-148,673	-68,561	168,544	41,741	24,759	-94,913	100,060
Employee Costs	90,125	86,116	54,927	52,767	79,988	179,511	223,017	53,427	53,047	79,016	52,354	51,667	76,460	148,159
Number Of Employees	3	3	2	2	3	7	9	2	2	3	2	2	3	6
EBITDA*	109,075	-17,732	-152,963	123,359	8,468	118,698	-20,760	-141,635	-61,216	218,977	75,317	31,583	-96,191	153,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	28,633	28,136	25,893	23,997	21,934	21,376	18,990	25,320	32,225	39,130	46,035	66,415	63,670	62,587
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	28,633	28,136	25,893	23,997	21,934	21,376	18,990	25,320	32,225	39,130	46,035	66,415	63,670	62,587
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	100,000	0
Trade Debtors	250,045	211,825	228,992	326,053	498,287	194,255	308,656	25,965	29,626	35,994	11,431	3,771	38,019	92,236
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	117,007	256,813	374,282	168,889	236,592	161,081	350,241
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	250,045	211,825	228,992	326,053	498,287	194,255	308,656	142,972	286,439	410,276	180,320	240,363	299,100	442,477
total assets	278,678	239,961	254,885	350,050	520,221	215,631	327,646	168,292	318,664	449,406	226,355	306,778	362,770	505,064
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	162,299	205,388	202,580	144,782	414,874	0	325,303	145,235	146,934	209,115	154,608	276,772	357,523	404,904
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	162,299	205,388	202,580	144,782	414,874	0	325,303	145,235	146,934	209,115	154,608	276,772	357,523	404,904
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	117,143	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	117,143	0	0	0	0	0	0	0	0
total liabilities	162,299	205,388	202,580	144,782	414,874	117,143	325,303	145,235	146,934	209,115	154,608	276,772	357,523	404,904
net assets	116,379	34,573	52,305	205,268	105,347	98,488	2,343	23,057	171,730	240,291	71,747	30,006	5,247	100,160
total shareholders funds	116,379	34,573	52,305	205,268	105,347	98,488	2,343	23,057	171,730	240,291	71,747	30,006	5,247	100,160

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	109,075	-17,732	-152,963	123,359	8,468	118,698	-20,760	-149,608	-70,139	211,989	53,195	31,583	-96,191	138,097
Depreciation	0	0	0	0	0	0	0	7,973	8,923	6,988	22,122	0	0	15,014
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-27,269	0	0	-23,438	-1,609	-22,553	0	0	0	-44,803	-12,468	-7,819	0	-38,912
Stock	0	0	0	0	0	0	0	0	0	0	0	-100,000	100,000	0
Debtors	38,220	-17,167	-97,061	-172,234	304,032	-114,401	282,691	-3,661	-6,368	24,563	7,660	-34,248	-54,217	92,236
Creditors	-43,089	2,808	57,798	-270,092	414,874	-325,303	180,068	-1,699	-62,181	54,507	-122,164	-80,751	-47,381	404,904
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	497	2,243	1,896	2,063	117,701	-114,757	-123,383	-139,673	-117,029	204,118	-66,975	77,261	-189,355	426,867
Investing Activities
capital expenditure	-497	-2,243	-1,896	-2,063	-558	-2,386	6,330	-1,068	-2,018	-83	-1,742	-2,745	-1,083	-77,601
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-497	-2,243	-1,896	-2,063	-558	-2,386	6,330	-1,068	-2,018	-83	-1,742	-2,745	-1,083	-77,601
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-117,143	117,143	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	146	935	1,578	1,358	1,014	994	1,278	876
cash flow from financing	0	0	0	0	-117,143	117,143	46	935	1,578	1,358	1,014	994	1,278	976
cash and cash equivalents
cash	0	0	0	0	0	0	-117,007	-139,806	-117,469	205,393	-67,703	75,511	-189,160	350,241
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-117,007	-139,806	-117,469	205,393	-67,703	75,511	-189,160	350,241

P&L

April 2023

turnover

690k

+19%

operating profit

109.1k

gross margin

20%

+2.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

116.4k

+2.37%

total assets

278.7k

+0.16%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pronumero limited

st olave's house limited

manamediauk limited

portman wine distributors limited

the greenwich hotel ltd

company number

01048436

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 1972

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

asgard enterprises limited (December 1980)

incorporated

address

125 parkway, london, NW1 7PS

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to asgard promotions limited.

asgard promotions limited Company Information

asgard promotions limited Estimated Valuation

asgard promotions limited Estimated Valuation

asgard promotions limited Estimated Valuation

Asgard Promotions Limited AI Business Plan

Asgard Promotions Limited Overview

Asgard Promotions Limited Health Check

asgard promotions limited Credit Report and Business Information

Asgard Promotions Limited Competitor Analysis

asgard promotions limited Ownership

asgard promotions limited directors

ASGARD PROMOTIONS LIMITED financials

asgard promotions limited company details

asgard promotions limited Charges & Mortgages

asgard promotions limited Companies House Filings - See Documents