nunkeeling limited Company Information
Company Number
02091035
Website
-Registered Address
1 parliament street, hull, HU1 2AS
Industry
Manufacture of air and spacecraft and related machinery
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
mr richard michael briggs 50%
mrs jayne briggs 50%
nunkeeling limited Estimated Valuation
Pomanda estimates the enterprise value of NUNKEELING LIMITED at £1m based on a Turnover of £1.3m and 0.79x industry multiple (adjusted for size and gross margin).
nunkeeling limited Estimated Valuation
Pomanda estimates the enterprise value of NUNKEELING LIMITED at £0 based on an EBITDA of £-39.8k and a 6.57x industry multiple (adjusted for size and gross margin).
nunkeeling limited Estimated Valuation
Pomanda estimates the enterprise value of NUNKEELING LIMITED at £488.6k based on Net Assets of £175.1k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nunkeeling Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Nunkeeling Limited Overview
Nunkeeling Limited is a live company located in hull, HU1 2AS with a Companies House number of 02091035. It operates in the manufacture of air and spacecraft and related machinery sector, SIC Code 30300. Founded in January 1987, it's largest shareholder is mr richard michael briggs with a 50% stake. Nunkeeling Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nunkeeling Limited Health Check
Pomanda's financial health check has awarded Nunkeeling Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£23.7m)
- Nunkeeling Limited
£23.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a faster rate (-8.5%)
- Nunkeeling Limited
-8.5% - Industry AVG
Production
with a gross margin of 26.2%, this company has a comparable cost of product (26.2%)
- Nunkeeling Limited
26.2% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (3.6%)
- Nunkeeling Limited
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (135)
1 - Nunkeeling Limited
135 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- Nunkeeling Limited
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£178.3k)
- Nunkeeling Limited
£178.3k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is earlier than average (57 days)
- Nunkeeling Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (40 days)
- Nunkeeling Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 621 days, this is more than average (103 days)
- Nunkeeling Limited
103 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (6 weeks)
1 weeks - Nunkeeling Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (52.4%)
91.4% - Nunkeeling Limited
52.4% - Industry AVG
nunkeeling limited Credit Report and Business Information
Nunkeeling Limited Competitor Analysis
Perform a competitor analysis for nunkeeling limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
nunkeeling limited Ownership
NUNKEELING LIMITED group structure
Nunkeeling Limited has no subsidiary companies.
Ultimate parent company
NUNKEELING LIMITED
02091035
nunkeeling limited directors
Nunkeeling Limited currently has 2 directors. The longest serving directors include Mrs Jayne Briggs (Jul 1991) and Mr Richard Briggs (Jul 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Jayne Briggs | 68 years | Jul 1991 | - | Director | |
Mr Richard Briggs | England | 68 years | Jul 1991 | - | Director |
NUNKEELING LIMITED financials
Nunkeeling Limited's latest turnover from December 2022 is estimated at £1.3 million and the company has net assets of £175.1 thousand. According to their latest financial statements, Nunkeeling Limited has 1 employee and maintains cash reserves of £67.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | 0 | 0 | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 192,214 | 111,225 | 89,830 | 87,589 | 93,042 | 81,832 | 86,281 | 89,489 | 90,241 | 68,526 | 38,859 | 13,855 | 14,373 | 15,566 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 192,214 | 111,225 | 89,830 | 87,589 | 93,042 | 81,832 | 86,281 | 89,489 | 90,241 | 68,526 | 38,859 | 13,855 | 14,373 | 15,566 |
Stock & work in progress | 1,636,061 | 1,650,600 | 1,614,558 | 1,533,300 | 1,472,551 | 1,467,007 | 1,456,117 | 1,466,154 | 1,273,518 | 1,259,345 | 1,209,368 | 1,111,656 | 1,088,080 | 1,082,010 |
Trade Debtors | 138,598 | 198,538 | 127,403 | 127,360 | 64,202 | 210,716 | 125,827 | 126,055 | 128,423 | 133,471 | 129,695 | 204,042 | 200,639 | 213,200 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 820 | 21,823 | 774 | 854 | 815 | 774 | 652 | 630 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 67,505 | 130,909 | 290,086 | 108,432 | 184,843 | 15,120 | 65,266 | 69,825 | 71,098 | 102,717 | 300 | 300 | 300 | 300 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,842,984 | 2,001,870 | 2,032,821 | 1,769,946 | 1,722,411 | 1,693,617 | 1,647,862 | 1,662,664 | 1,473,039 | 1,495,533 | 1,339,363 | 1,315,998 | 1,289,019 | 1,295,510 |
total assets | 2,035,198 | 2,113,095 | 2,122,651 | 1,857,535 | 1,815,453 | 1,775,449 | 1,734,143 | 1,752,153 | 1,563,280 | 1,564,059 | 1,378,222 | 1,329,853 | 1,303,392 | 1,311,076 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 53,841 | 56,901 | 40,552 | 26,001 | 10,623 | 10,987 | 9,263 | 5,723 | 1,514,494 | 1,503,818 | 1,299,680 | 1,220,850 | 1,170,742 | 1,182,094 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,806,214 | 1,837,966 | 1,889,368 | 1,707,956 | 1,696,210 | 1,670,924 | 1,657,143 | 1,682,869 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,860,055 | 1,894,867 | 1,929,920 | 1,733,957 | 1,706,833 | 1,681,911 | 1,666,406 | 1,688,592 | 1,514,494 | 1,503,818 | 1,299,680 | 1,220,850 | 1,170,742 | 1,182,094 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,860,055 | 1,894,867 | 1,929,920 | 1,733,957 | 1,706,833 | 1,681,911 | 1,666,406 | 1,688,592 | 1,514,494 | 1,503,818 | 1,299,680 | 1,220,850 | 1,170,742 | 1,182,094 |
net assets | 175,143 | 218,228 | 192,731 | 123,578 | 108,620 | 93,538 | 67,737 | 63,561 | 48,786 | 60,241 | 78,542 | 109,003 | 132,650 | 128,982 |
total shareholders funds | 175,143 | 218,228 | 192,731 | 123,578 | 108,620 | 93,538 | 67,737 | 63,561 | 48,786 | 60,241 | 78,542 | 109,003 | 132,650 | 128,982 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 6,742 | 7,071 | 5,978 | 5,453 | 5,394 | 4,449 | 4,700 | 5,109 | 5,345 | 5,258 | 3,820 | 1,734 | 1,872 | 1,950 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -14,539 | 36,042 | 81,258 | 60,749 | 5,544 | 10,890 | -10,037 | 192,636 | 14,173 | 49,977 | 97,712 | 23,576 | 6,070 | 1,082,010 |
Debtors | -80,943 | 92,184 | -37 | 63,197 | -146,473 | 85,011 | -206 | -1,738 | -5,048 | 3,776 | -74,347 | 3,403 | -12,561 | 213,200 |
Creditors | -3,060 | 16,349 | 14,551 | 15,378 | -364 | 1,724 | 3,540 | -1,508,771 | 10,676 | 204,138 | 78,830 | 50,108 | -11,352 | 1,182,094 |
Accruals and Deferred Income | -31,752 | -51,402 | 181,412 | 11,746 | 25,286 | 13,781 | -25,726 | 1,682,869 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -63,404 | -159,177 | 181,654 | -76,411 | 169,723 | -50,146 | -4,559 | -1,273 | -31,619 | 102,417 | 0 | 0 | 0 | 300 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -63,404 | -159,177 | 181,654 | -76,411 | 169,723 | -50,146 | -4,559 | -1,273 | -31,619 | 102,417 | 0 | 0 | 0 | 300 |
P&L
December 2022turnover
1.3m
-15%
operating profit
-46.6k
0%
gross margin
26.2%
+13.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
175.1k
-0.2%
total assets
2m
-0.04%
cash
67.5k
-0.48%
net assets
Total assets minus all liabilities
nunkeeling limited company details
company number
02091035
Type
Private limited with Share Capital
industry
30300 - Manufacture of air and spacecraft and related machinery
incorporation date
January 1987
age
37
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
1 parliament street, hull, HU1 2AS
last accounts submitted
December 2022
nunkeeling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to nunkeeling limited. Currently there are 1 open charges and 0 have been satisfied in the past.
nunkeeling limited Companies House Filings - See Documents
date | description | view/download |
---|