Andy Townsend Promotions Limited

POWER SEARCH PRICING

SOLUTIONS

andy townsend promotions limited Company Information

Live

MatureMicroDeclining

Company Number

02301002

Website

Registered Address

first floor 5 fleet place, london, EC4M 7RD

Industry

Activities of sport clubs

Telephone

02085237171

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Townsend32 Years

Shareholders

andrew david townsend 50%

jacqueline sheila townsend 50%

andy townsend promotions limited Estimated Valuation

£216k

Pomanda estimates the enterprise value of ANDY TOWNSEND PROMOTIONS LIMITED at £216k based on a Turnover of £348.9k and 0.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Andy Townsend Promotions Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Andy Townsend Promotions Limited is a live company located in london, EC4M 7RD with a Companies House number of 02301002. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in September 1988, it's largest shareholder is andrew david townsend with a 50% stake. Andy Townsend Promotions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £348.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Andy Townsend Promotions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £348.9k, make it in line with the average company (£329.4k)

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (4.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for andy townsend promotions limited. Get real-time insights into andy townsend promotions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for andy townsend promotions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ANDY TOWNSEND PROMOTIONS LIMITED group structure

Andy Townsend Promotions Limited has no subsidiary companies.

Ultimate parent company

ANDY TOWNSEND PROMOTIONS LIMITED

02301002

ANDY TOWNSEND PROMOTIONS LIMITED Shareholders

andrew david townsend	50%
jacqueline sheila townsend	50%

Andy Townsend Promotions Limited currently has 1 director, Mr Andrew Townsend serving since Mar 1992.

officer	country	age	start	end	role
Mr Andrew Townsend	United Kingdom	60 years	Mar 1992	-	Director

EXPORT

Andy Townsend Promotions Limited's latest turnover from March 2023 is estimated at £348.9 thousand and the company has net assets of £30.9 thousand. According to their latest financial statements, Andy Townsend Promotions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	348,893	795,062	1,169,779	1,679,626	1,642,785	1,156,555	1,913,577	305,627	420,647	1,268,507	4,378,310	3,415,135	1,516,326	354,519
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	260,602	605,001	881,729	1,143,282	1,177,506	779,061	1,226,978	198,673	266,791	838,163	3,071,746	2,441,353	1,062,749	211,444
Gross Profit	88,291	190,062	288,050	536,344	465,279	377,494	686,599	106,954	153,856	430,345	1,306,564	973,781	453,578	143,075
Admin Expenses	206,191	221,589	405,564	479,451	419,905	597,278	728,097	-8,750	83,038	366,457	1,232,494	803,154	329,560	136,871
Operating Profit	-117,900	-31,527	-117,514	56,893	45,374	-219,784	-41,498	115,704	70,818	63,888	74,070	170,627	124,018	6,204
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	643	1,415	135	6	112	120	134	125
Pre-Tax Profit	-117,900	-31,527	-117,514	56,893	45,374	-219,784	-40,855	117,119	70,953	63,894	74,182	170,747	124,151	6,329
Tax	0	0	0	-10,810	-8,621	0	0	-23,424	-14,900	-14,696	-17,804	-44,394	-34,762	-1,772
Profit After Tax	-117,900	-31,527	-117,514	46,083	36,753	-219,784	-40,855	93,695	56,053	49,198	56,378	126,353	89,389	4,557
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-117,900	-31,527	-117,514	46,083	36,753	-219,784	-40,855	93,695	56,053	49,198	56,378	126,353	89,389	4,557
Employee Costs	38,439	39,940	39,215	38,012	39,149	39,067	39,132	86,448	111,780	335,340	1,156,731	899,741	431,801	110,449
Number Of Employees	2	2	2	2	2	2	2	4	5	15	50	39	19	6
EBITDA*	-117,900	-31,527	-117,514	56,893	45,374	-219,784	-41,498	172,730	130,019	119,474	136,518	231,537	183,642	48,978

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	803	530	984	1,692	11,502	52,610	99,741	133,215	771,153	683,724	272,048	333,746	368,934	309,451
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	803	530	984	1,692	11,502	52,610	99,741	133,215	771,153	683,724	272,048	333,746	368,934	309,451
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	85,733	225,133	293,906	384,224	371,765	248,619	415,111	21,760	24,827	99,502	396,841	279,252	129,943	15,045
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	919	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	514,052	51,871	2,293	0	44,622	3,406	50,043
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	85,733	226,052	293,906	384,224	371,765	248,619	415,111	535,812	76,698	101,795	396,841	323,874	133,349	65,088
total assets	86,536	226,582	294,890	385,916	383,267	301,229	514,852	669,027	847,851	785,519	668,889	657,620	502,283	374,539
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	24,384	36,578	64,079	70,436	100,609	51,782	41,166	184,472	343,777	459,544	392,112	434,720	400,807	369,882
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	24,384	36,578	64,079	70,436	100,609	51,782	41,166	184,472	343,777	459,544	392,112	434,720	400,807	369,882
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	8,838	8,838	8,838	17,660	18,018	17,105	17,105	0	0	0	0	0	0	0
other liabilities	22,435	32,387	41,667	0	12,903	17,358	21,813	8,832	11,015	0	0	2,501	7,430	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	31,273	41,225	50,505	17,660	30,921	34,463	38,918	8,832	11,015	0	0	2,501	7,430	0
total liabilities	55,657	77,803	114,584	88,096	131,530	86,245	80,084	193,304	354,792	459,544	392,112	437,221	408,237	369,882
net assets	30,879	148,779	180,306	297,820	251,737	214,984	434,768	475,723	493,059	325,975	276,777	220,399	94,046	4,657
total shareholders funds	30,879	148,779	180,306	297,820	251,737	214,984	434,768	475,723	493,059	325,975	276,777	220,399	94,046	4,657

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-117,900	-31,527	-117,514	56,893	45,374	-219,784	-41,498	115,704	70,818	63,888	74,070	170,627	124,018	6,204
Depreciation	0	0	0	0	0	0	0	57,026	59,201	55,586	62,448	60,910	59,624	42,774
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-10,810	-8,621	0	0	-23,424	-14,900	-14,696	-17,804	-44,394	-34,762	-1,772
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-140,319	-67,854	-90,318	12,459	123,146	-166,492	393,351	-3,067	-74,675	-297,339	117,589	149,309	114,898	15,045
Creditors	-12,194	-27,501	-6,357	-30,173	48,827	10,616	-143,306	-159,305	-115,767	67,432	-42,608	33,913	30,925	369,882
Accruals and Deferred Income	0	0	-8,822	-358	913	0	17,105	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	10,225	8,826	-42,375	3,093	-36,653	-42,676	-561,050	-6,932	74,027	469,549	-41,483	71,747	64,907	402,043
Investing Activities
capital expenditure	-273	454	708	9,810	41,108	47,131	33,474	580,912	-146,630	-467,262	-750	-25,722	-119,107	-352,225
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-273	454	708	9,810	41,108	47,131	33,474	580,912	-146,630	-467,262	-750	-25,722	-119,107	-352,225
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-9,952	-9,280	41,667	-12,903	-4,455	-4,455	12,981	-2,183	11,015	0	-2,501	-4,929	7,430	0
share issue	0	0	0	0	0	0	-100	-111,031	111,031	0	0	0	0	100
interest	0	0	0	0	0	0	643	1,415	135	6	112	120	134	125
cash flow from financing	-9,952	-9,280	41,667	-12,903	-4,455	-4,455	13,524	-111,799	122,181	6	-2,389	-4,809	7,564	225
cash and cash equivalents
cash	0	0	0	0	0	0	-514,052	462,181	49,578	2,293	-44,622	41,216	-46,637	50,043
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-514,052	462,181	49,578	2,293	-44,622	41,216	-46,637	50,043

P&L

March 2023

turnover

348.9k

-56%

operating profit

-117.9k

gross margin

25.4%

+5.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

30.9k

-0.79%

total assets

86.5k

-0.62%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

chance to shine foundation ltd

milton keynes dons limited

3.5

fly (fu lai) aviation ltd.

3.5

queenwood golf club limited

south of england foundation

company number

02301002

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

September 1988

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

first floor 5 fleet place, london, EC4M 7RD

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andy townsend promotions limited.

andy townsend promotions limited Company Information

andy townsend promotions limited Estimated Valuation

andy townsend promotions limited Estimated Valuation

andy townsend promotions limited Estimated Valuation

Andy Townsend Promotions Limited AI Business Plan

Andy Townsend Promotions Limited Overview

Andy Townsend Promotions Limited Health Check

andy townsend promotions limited Credit Report and Business Information

Andy Townsend Promotions Limited Competitor Analysis

andy townsend promotions limited Ownership

andy townsend promotions limited directors

ANDY TOWNSEND PROMOTIONS LIMITED financials

andy townsend promotions limited company details

andy townsend promotions limited Charges & Mortgages

andy townsend promotions limited Companies House Filings - See Documents