Applied Laser Engineering Limited

POWER SEARCH PRICING

SOLUTIONS

applied laser engineering limited Company Information

Live

MatureMidHigh

Company Number

02443307

Website

www.appliedlaser.co.uk

Registered Address

aissela 46 high street, esher, surrey, KT10 9QY

Industry

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

Telephone

02089411101

Next Accounts Due

December 2024

Group Structure

View All

Directors

Philip Limberger32 Years

Brendan Pollard32 Years

View All

Shareholders

brendan thomas pollard 63.8%

philip walter limberger 30%

View All

applied laser engineering limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of APPLIED LASER ENGINEERING LIMITED at £12.6m based on Net Assets of £4.8m and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Applied Laser Engineering Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Applied Laser Engineering Limited is a live company located in surrey, KT10 9QY with a Companies House number of 02443307. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in November 1989, it's largest shareholder is brendan thomas pollard with a 63.8% stake. Applied Laser Engineering Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Applied Laser Engineering Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

5 Weak

Size

annual sales of £5.4m, make it smaller than the average company (£11.6m)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.7%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for applied laser engineering limited. Get real-time insights into applied laser engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for applied laser engineering limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

APPLIED LASER ENGINEERING LIMITED group structure

Applied Laser Engineering Limited has no subsidiary companies.

Ultimate parent company

APPLIED LASER ENGINEERING LIMITED

02443307

APPLIED LASER ENGINEERING LIMITED Shareholders

brendan thomas pollard	63.75%
philip walter limberger	30%
mo suri	3.13%
alex askari	3.13%

Applied Laser Engineering Limited currently has 4 directors. The longest serving directors include Mr Philip Limberger (Nov 1991) and Mr Brendan Pollard (Nov 1991).

officer	country	age	start	end	role
Mr Philip Limberger	England	60 years	Nov 1991	-	Director
Mr Brendan Pollard	England	68 years	Nov 1991	-	Director
Mrs Alison Birch	England	60 years	Feb 2013	-	Director
Ms Sara Pollard	England	66 years	Feb 2013	-	Director

EXPORT

Applied Laser Engineering Limited's latest turnover from March 2023 is estimated at £5.4 million and the company has net assets of £4.8 million. According to their latest financial statements, Applied Laser Engineering Limited has 23 employees and maintains cash reserves of £4.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	5,410,222	2,906,944	6,272,832	2,831,788	3,277,382	3,490,249	3,882,757	2,354,679	5,359,872	3,926,409	6,696,297	7,894,703	5,773,480	4,888,981
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,158,198	1,663,159	3,605,466	1,600,680	1,823,740	1,957,369	2,217,924	1,338,012	3,102,637	2,573,795	4,461,700	5,492,365	3,383,521	2,968,527
Gross Profit	2,252,025	1,243,785	2,667,366	1,231,109	1,453,642	1,532,881	1,664,833	1,016,667	2,257,235	1,352,614	2,234,597	2,402,338	2,389,959	1,920,454
Admin Expenses	2,601,637	379,334	2,902,478	2,200,988	811,110	1,266,729	526,373	781,049	2,352,820	1,044,596	1,626,732	1,300,672	1,939,028	1,925,427
Operating Profit	-349,612	864,451	-235,112	-969,879	642,532	266,152	1,138,460	235,618	-95,585	308,018	607,865	1,101,666	450,931	-4,973
Interest Payable	0	0	0	0	0	256	246	0	0	0	0	0	0	0
Interest Receivable	185,660	31,543	3,984	4,431	36,589	22,238	8,784	15,686	16,887	4,600	3,807	3,970	11,543	77,924
Pre-Tax Profit	-163,952	895,994	-231,128	-965,448	679,121	288,133	1,146,998	251,304	-78,698	312,618	611,672	1,105,636	462,474	0
Tax	0	-170,239	0	0	-129,033	-54,745	-229,399	-50,261	0	2,935	-2,428	-36,023	-129,493	0
Profit After Tax	-163,952	725,755	-231,128	-965,448	550,088	233,388	917,598	201,043	-78,698	315,553	609,244	1,069,613	332,981	0
Dividends Paid	0	0	0	0	0	0	0	0	0	0	500,000	250,000	0	0
Retained Profit	-163,952	725,755	-231,128	-965,448	550,088	233,388	917,598	201,043	-78,698	315,553	109,244	819,613	332,981	0
Employee Costs	1,212,717	1,371,985	1,360,570	1,473,821	1,543,859	1,449,484	1,506,143	769,981	1,591,573	1,439,538	2,525,146	1,915,310	1,580,262	2,856,266
Number Of Employees	23	27	28	31	33	32	34	18	38	28	26	29	42	35
EBITDA*	-330,890	887,391	-139,600	-866,596	748,252	387,089	1,203,470	302,197	-34,220	331,296	632,998	1,132,941	475,673	45,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	27,331	46,053	68,847	111,023	208,816	300,640	164,332	216,093	236,861	38,532	59,378	90,467	55,539	45,598
Intangible Assets	0	0	0	0	3,000	7,500	12,000	16,500	21,000	25,500	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	27,331	46,053	68,847	111,023	211,816	308,140	176,332	232,593	257,861	64,032	59,378	90,467	55,539	45,598
Stock & work in progress	1,607,102	1,098,346	1,861,419	1,194,429	1,656,382	1,972,157	2,373,173	1,835,852	1,344,889	1,122,993	1,245,417	1,432,263	1,189,997	868,270
Trade Debtors	1,179,371	341,183	1,433,807	239,890	328,236	369,073	490,109	274,226	623,719	555,718	689,280	998,914	865,967	805,541
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	544,572	282,088	640,466	381,618	369,184	633,034	246,792	181,574	0	256,622	55,790	92,559	875	0
Cash	4,325,248	4,411,697	3,999,686	3,969,247	4,891,816	4,865,305	4,029,811	2,997,350	3,277,092	3,477,857	3,233,952	2,674,556	2,627,911	1,989,252
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	7,656,293	6,133,314	7,935,378	5,785,184	7,245,618	7,839,569	7,139,885	5,289,002	5,245,700	5,413,190	5,224,439	5,198,292	4,684,750	3,663,063
total assets	7,683,624	6,179,367	8,004,225	5,896,207	7,457,434	8,147,709	7,316,217	5,521,595	5,503,561	5,477,222	5,283,817	5,288,759	4,740,289	3,708,661
Bank overdraft	0	0	0	0	0	0	7,880	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	549,222	235,697	539,524	298,671	408,979	496,072	329,721	465,346	1,977,434	339,636	428,148	559,970	1,879,874	1,181,227
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	19,453	51,105	49,848	48,592	0	0	0	0	0	0	0	0
other current liabilities	2,248,113	892,316	3,119,649	970,251	1,424,805	2,604,483	2,333,848	1,329,079	0	1,532,761	1,566,397	1,048,761	0	0
total current liabilities	2,797,335	1,128,013	3,678,626	1,320,027	1,883,632	3,149,147	2,671,449	1,794,425	1,977,434	1,872,397	1,994,545	1,608,731	1,879,874	1,181,227
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	19,453	70,558	120,406	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	92,818	93,931	93,931	93,931	75,000	0	0	0	0	0	0	0	0	0
total long term liabilities	92,818	93,931	93,931	113,384	145,558	120,406	0	0	0	0	0	0	0	0
total liabilities	2,890,153	1,221,944	3,772,557	1,433,411	2,029,190	3,269,553	2,671,449	1,794,425	1,977,434	1,872,397	1,994,545	1,608,731	1,879,874	1,181,227
net assets	4,793,471	4,957,423	4,231,668	4,462,796	5,428,244	4,878,156	4,644,768	3,727,170	3,526,127	3,604,825	3,289,272	3,680,028	2,860,415	2,527,434
total shareholders funds	4,793,471	4,957,423	4,231,668	4,462,796	5,428,244	4,878,156	4,644,768	3,727,170	3,526,127	3,604,825	3,289,272	3,680,028	2,860,415	2,527,434

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-349,612	864,451	-235,112	-969,879	642,532	266,152	1,138,460	235,618	-95,585	308,018	607,865	1,101,666	450,931	-4,973
Depreciation	18,722	22,940	95,512	100,283	101,220	116,437	60,510	62,079	56,865	23,278	25,133	31,275	24,742	50,666
Amortisation	0	0	0	3,000	4,500	4,500	4,500	4,500	4,500	0	0	0	0	0
Tax	0	-170,239	0	0	-129,033	-54,745	-229,399	-50,261	0	2,935	-2,428	-36,023	-129,493	0
Stock	508,756	-763,073	666,990	-461,953	-315,775	-401,016	537,321	490,963	221,896	-122,424	-186,846	242,266	321,727	868,270
Debtors	1,100,672	-1,451,002	1,452,765	-75,912	-304,687	265,206	281,101	-167,919	-188,621	67,270	-346,403	224,631	61,301	805,541
Creditors	313,525	-303,827	240,853	-110,308	-87,093	166,351	-135,625	-1,512,088	1,637,798	-88,512	-131,822	-1,319,904	698,647	1,181,227
Accruals and Deferred Income	1,355,797	-2,227,333	2,149,398	-454,554	-1,179,678	270,635	1,004,769	1,329,079	-1,532,761	-33,636	517,636	1,048,761	0	0
Deferred Taxes & Provisions	-1,113	0	0	18,931	75,000	0	0	0	0	0	0	0	0	0
Cash flow from operations	-272,109	400,067	130,896	-874,662	47,910	905,140	1,024,793	-254,117	37,542	267,237	1,549,633	358,878	661,799	-446,891
Investing Activities
capital expenditure	0	-146	-53,336	-2,490	-9,396	-252,745	-8,749	-41,311	-255,194	-32,432	11,100	-62,843	-34,683	-13,025
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-146	-53,336	-2,490	-9,396	-252,745	-8,749	-41,311	-255,194	-32,432	11,100	-62,843	-34,683	-13,025
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-19,453	-51,105	-49,848	-48,592	168,998	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	-500,000	0	0	2,527,434
interest	185,660	31,543	3,984	4,431	36,589	21,982	8,538	15,686	16,887	4,600	3,807	3,970	11,543	77,924
cash flow from financing	185,660	12,090	-47,121	-45,417	-12,003	190,980	8,538	15,686	16,887	4,600	-496,193	3,970	11,543	2,605,358
cash and cash equivalents
cash	-86,449	412,011	30,439	-922,569	26,511	835,494	1,032,461	-279,742	-200,765	243,905	559,396	46,645	638,659	1,989,252
overdraft	0	0	0	0	0	-7,880	7,880	0	0	0	0	0	0	0
change in cash	-86,449	412,011	30,439	-922,569	26,511	843,374	1,024,581	-279,742	-200,765	243,905	559,396	46,645	638,659	1,989,252

P&L

March 2023

turnover

5.4m

+86%

operating profit

-349.6k

gross margin

41.7%

-2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.8m

-0.03%

total assets

7.7m

+0.24%

cash

4.3m

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

linkam scientific instruments limited

4.5

united technologies uk limited

2.5

brownell limited

tosoh bioscience limited

3.5

nanometrics uk ltd

4.5

company number

02443307

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

November 1989

age

accounts

Small Company

ultimate parent company

None

previous names

N/A

incorporated

address

aissela 46 high street, esher, surrey, KT10 9QY

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to applied laser engineering limited. Currently there are 2 open charges and 3 have been satisfied in the past.

applied laser engineering limited Company Information

applied laser engineering limited Estimated Valuation

applied laser engineering limited Estimated Valuation

applied laser engineering limited Estimated Valuation

Applied Laser Engineering Limited AI Business Plan

Applied Laser Engineering Limited Overview

Applied Laser Engineering Limited Health Check

applied laser engineering limited Credit Report and Business Information

Applied Laser Engineering Limited Competitor Analysis

applied laser engineering limited Ownership

applied laser engineering limited directors

APPLIED LASER ENGINEERING LIMITED financials

applied laser engineering limited company details

applied laser engineering limited Charges & Mortgages

applied laser engineering limited Companies House Filings - See Documents