unique developments limited

3

unique developments limited Company Information

Share UNIQUE DEVELOPMENTS LIMITED
Live 
MatureSmallDeclining

Company Number

02689208

Registered Address

greenacre, 5 lunnsfield lane fairburn, knottingley, west yorkshire, WF11 9LE

Industry

Development of building projects

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01977673183

Next Accounts Due

April 2025

Group Structure

View All

Directors

Dennis Noble32 Years

Jaqueline Mayer14 Years

View All

Shareholders

dennis noble 81.8%

julie birks 4.6%

View All

unique developments limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of UNIQUE DEVELOPMENTS LIMITED at £2m based on a Turnover of £1.5m and 1.31x industry multiple (adjusted for size and gross margin).

unique developments limited Estimated Valuation

£355.1k

Pomanda estimates the enterprise value of UNIQUE DEVELOPMENTS LIMITED at £355.1k based on an EBITDA of £96.3k and a 3.69x industry multiple (adjusted for size and gross margin).

unique developments limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of UNIQUE DEVELOPMENTS LIMITED at £2.7m based on Net Assets of £1.9m and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unique Developments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Unique Developments Limited Overview

Unique Developments Limited is a live company located in knottingley, WF11 9LE with a Companies House number of 02689208. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1992, it's largest shareholder is dennis noble with a 81.8% stake. Unique Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unique Developments Limited Health Check

Pomanda's financial health check has awarded Unique Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it in line with the average company (£1.6m)

£1.5m - Unique Developments Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.7%)

-9% - Unique Developments Limited

2.7% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (49%)

18.9% - Unique Developments Limited

49% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it less profitable than the average company (16.4%)

6.3% - Unique Developments Limited

16.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Unique Developments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Unique Developments Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £383.5k, this is more efficient (£238.8k)

£383.5k - Unique Developments Limited

£238.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 176 days, this is later than average (29 days)

176 days - Unique Developments Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (33 days)

23 days - Unique Developments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unique Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Unique Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (71%)

4.1% - Unique Developments Limited

71% - Industry AVG

unique developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unique developments limited. Get real-time insights into unique developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unique Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for unique developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

unique developments limited Ownership

UNIQUE DEVELOPMENTS LIMITED group structure

Unique Developments Limited has no subsidiary companies.

Ultimate parent company

UNIQUE DEVELOPMENTS LIMITED

02689208

UNIQUE DEVELOPMENTS LIMITED Shareholders

dennis noble 81.76%
julie birks 4.56%
susan eaton 4.56%
jaqueline mayer 4.56%
gillian cox 4.56%

unique developments limited directors

Unique Developments Limited currently has 5 directors. The longest serving directors include Mr Dennis Noble (Mar 1992) and Mrs Jaqueline Mayer (Jul 2009).

officercountryagestartendrole
Mr Dennis NobleUnited Kingdom89 years Mar 1992- Director
Mrs Jaqueline MayerEngland61 years Jul 2009- Director
Mrs Julie Birks67 years Jul 2009- Director
Mrs Gillian CoxEngland57 years Jul 2009- Director
Mrs Susan EatonEngland63 years Jun 2017- Director

UNIQUE DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Unique Developments Limited's latest turnover from July 2023 is estimated at £1.5 million and the company has net assets of £1.9 million. According to their latest financial statements, Unique Developments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,533,9662,018,7651,905,2112,002,9241,979,6001,264,185160,10167,085804,22684,52752,04464,28759,61060,3710
Other Income Or Grants000000000000000
Cost Of Sales1,244,3261,651,7251,568,4451,617,9041,594,3921,006,173125,19352,410645,05168,40442,55352,66248,55348,1910
Gross Profit289,640367,039336,767385,020385,208258,01234,90814,674159,17516,1249,49111,62511,05712,1790
Admin Expenses193,335277,116264,331330,552206,730-177,262-41,324-64,962118,45818,318-31,264-44,595-49,216-51,787-1,086,701
Operating Profit96,30589,92372,43654,468178,478435,27476,23279,63640,717-2,19440,75556,22060,27363,9661,086,701
Interest Payable000000000000000
Interest Receivable000001,2228075981,3652,3222,2922,1551,8731,597751
Pre-Tax Profit96,30589,92372,43654,468178,478436,49677,04080,23442,08112843,04758,37562,14665,5631,087,451
Tax-24,076-17,085-13,763-10,349-33,911-82,934-14,638-16,047-8,416-27-9,901-14,010-16,158-18,357-304,486
Profit After Tax72,22972,83858,67344,119144,567353,56262,40264,18733,66510133,14644,36545,98847,205782,965
Dividends Paid000000000000000
Retained Profit72,22972,83858,67344,119144,567353,56262,40264,18733,66510133,14644,36545,98847,205782,965
Employee Costs161,600149,508180,856177,957180,209175,292168,79333,48165,86431,16729,97730,16529,15928,8900
Number Of Employees445555512111110
EBITDA*96,30589,92372,43654,468178,478435,27476,23279,63640,717-2,19440,75556,22060,27363,9661,086,701

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets1,198,214812,411812,411812,411812,411984,949000000000
Intangible Assets000000000000000
Investments & Other000000984,949984,949984,949828,599828,599828,599828,599828,599828,599
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,198,214812,411812,411812,411812,411984,949984,949984,949984,949828,599828,599828,599828,599828,599828,599
Stock & work in progress000000000000000
Trade Debtors742,1221,042,768984,573925,479880,164547,15774911,249260,77402,7503,10076000
Group Debtors000000000000000
Misc Debtors00000036260,0610000000
Cash000000488,899156,82882,457463,445465,416451,271410,913338,381300,346
misc current assets000000000000000
total current assets742,1221,042,768984,573925,479880,164547,157489,684428,138343,231463,445468,166454,371411,673338,381300,346
total assets1,940,3361,855,1791,796,9841,737,8901,692,5751,532,1061,474,6331,413,0871,328,1801,292,0441,296,7651,282,9701,240,2721,166,9801,128,945
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 80,32467,39682,03981,61880,42264,5200048,74546,27451,09670,44772,11444,81053,980
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000068,60969,4650000000
total current liabilities80,32467,39682,03981,61880,42264,52068,60969,46548,74546,27451,09670,44772,11444,81053,980
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities80,32467,39682,03981,61880,42264,52068,60969,46548,74546,27451,09670,44772,11444,81053,980
net assets1,860,0121,787,7831,714,9451,656,2721,612,1531,467,5861,406,0241,343,6221,279,4351,245,7701,245,6691,212,5231,168,1581,122,1701,074,965
total shareholders funds1,860,0121,787,7831,714,9451,656,2721,612,1531,467,5861,406,0241,343,6221,279,4351,245,7701,245,6691,212,5231,168,1581,122,1701,074,965
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit96,30589,92372,43654,468178,478435,27476,23279,63640,717-2,19440,75556,22060,27363,9661,086,701
Depreciation000000000000000
Amortisation000000000000000
Tax-24,076-17,085-13,763-10,349-33,911-82,934-14,638-16,047-8,416-27-9,901-14,010-16,158-18,357-304,486
Stock000000000000000
Debtors-300,64658,19559,09445,315333,007546,372-270,52510,536260,774-2,750-3502,34076000
Creditors12,928-14,6434211,19615,90264,5200-48,7452,471-4,822-19,351-1,66727,304-9,17053,980
Accruals and Deferred Income00000-68,609-85669,4650000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations385,803000-172,538-198,121331,26373,773-226,002-4,29311,85338,20370,65936,439836,195
Investing Activities
capital expenditure-385,803000172,538-984,949000000000
Change in Investments00000-984,94900156,35000000828,599
cash flow from investments-385,803000172,538000-156,35000000-828,599
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-292,00000000000292,000
interest000001,2228075981,3652,3222,2922,1551,8731,597751
cash flow from financing00000-290,7788075981,3652,3222,2922,1551,8731,597292,751
cash and cash equivalents
cash00000-488,899332,07174,371-380,988-1,97114,14540,35872,53238,035300,346
overdraft000000000000000
change in cash00000-488,899332,07174,371-380,988-1,97114,14540,35872,53238,035300,346

P&L

July 2023

turnover

1.5m

-24%

operating profit

96.3k

0%

gross margin

18.9%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.9m

+0.04%

total assets

1.9m

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

unique developments limited company details

company number

02689208

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1992

age

32

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

greenacre, 5 lunnsfield lane fairburn, knottingley, west yorkshire, WF11 9LE

last accounts submitted

July 2023

unique developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unique developments limited.

charges

unique developments limited Companies House Filings - See Documents

datedescriptionview/download