unique developments limited Company Information
Company Number
02689208
Registered Address
greenacre, 5 lunnsfield lane fairburn, knottingley, west yorkshire, WF11 9LE
Industry
Development of building projects
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01977673183
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
dennis noble 81.8%
julie birks 4.6%
View Allunique developments limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE DEVELOPMENTS LIMITED at £2m based on a Turnover of £1.5m and 1.31x industry multiple (adjusted for size and gross margin).
unique developments limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE DEVELOPMENTS LIMITED at £355.1k based on an EBITDA of £96.3k and a 3.69x industry multiple (adjusted for size and gross margin).
unique developments limited Estimated Valuation
Pomanda estimates the enterprise value of UNIQUE DEVELOPMENTS LIMITED at £2.7m based on Net Assets of £1.9m and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unique Developments Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Unique Developments Limited Overview
Unique Developments Limited is a live company located in knottingley, WF11 9LE with a Companies House number of 02689208. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1992, it's largest shareholder is dennis noble with a 81.8% stake. Unique Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unique Developments Limited Health Check
Pomanda's financial health check has awarded Unique Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £1.5m, make it in line with the average company (£1.6m)
- Unique Developments Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2.7%)
- Unique Developments Limited
2.7% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (49%)
- Unique Developments Limited
49% - Industry AVG
Profitability
an operating margin of 6.3% make it less profitable than the average company (16.4%)
- Unique Developments Limited
16.4% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
4 - Unique Developments Limited
5 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Unique Developments Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £383.5k, this is more efficient (£238.8k)
- Unique Developments Limited
£238.8k - Industry AVG
Debtor Days
it gets paid by customers after 176 days, this is later than average (29 days)
- Unique Developments Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (33 days)
- Unique Developments Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Unique Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Unique Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (71%)
4.1% - Unique Developments Limited
71% - Industry AVG
unique developments limited Credit Report and Business Information
Unique Developments Limited Competitor Analysis
Perform a competitor analysis for unique developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
unique developments limited Ownership
UNIQUE DEVELOPMENTS LIMITED group structure
Unique Developments Limited has no subsidiary companies.
Ultimate parent company
UNIQUE DEVELOPMENTS LIMITED
02689208
unique developments limited directors
Unique Developments Limited currently has 5 directors. The longest serving directors include Mr Dennis Noble (Mar 1992) and Mrs Jaqueline Mayer (Jul 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dennis Noble | United Kingdom | 89 years | Mar 1992 | - | Director |
Mrs Jaqueline Mayer | England | 61 years | Jul 2009 | - | Director |
Mrs Julie Birks | 67 years | Jul 2009 | - | Director | |
Mrs Gillian Cox | England | 57 years | Jul 2009 | - | Director |
Mrs Susan Eaton | England | 63 years | Jun 2017 | - | Director |
UNIQUE DEVELOPMENTS LIMITED financials
Unique Developments Limited's latest turnover from July 2023 is estimated at £1.5 million and the company has net assets of £1.9 million. According to their latest financial statements, Unique Developments Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 4 | 4 | 5 | 5 | 5 | 5 | 5 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,198,214 | 812,411 | 812,411 | 812,411 | 812,411 | 984,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 984,949 | 984,949 | 984,949 | 828,599 | 828,599 | 828,599 | 828,599 | 828,599 | 828,599 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,198,214 | 812,411 | 812,411 | 812,411 | 812,411 | 984,949 | 984,949 | 984,949 | 984,949 | 828,599 | 828,599 | 828,599 | 828,599 | 828,599 | 828,599 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 742,122 | 1,042,768 | 984,573 | 925,479 | 880,164 | 547,157 | 749 | 11,249 | 260,774 | 0 | 2,750 | 3,100 | 760 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 260,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 488,899 | 156,828 | 82,457 | 463,445 | 465,416 | 451,271 | 410,913 | 338,381 | 300,346 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 742,122 | 1,042,768 | 984,573 | 925,479 | 880,164 | 547,157 | 489,684 | 428,138 | 343,231 | 463,445 | 468,166 | 454,371 | 411,673 | 338,381 | 300,346 |
total assets | 1,940,336 | 1,855,179 | 1,796,984 | 1,737,890 | 1,692,575 | 1,532,106 | 1,474,633 | 1,413,087 | 1,328,180 | 1,292,044 | 1,296,765 | 1,282,970 | 1,240,272 | 1,166,980 | 1,128,945 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 80,324 | 67,396 | 82,039 | 81,618 | 80,422 | 64,520 | 0 | 0 | 48,745 | 46,274 | 51,096 | 70,447 | 72,114 | 44,810 | 53,980 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 68,609 | 69,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 80,324 | 67,396 | 82,039 | 81,618 | 80,422 | 64,520 | 68,609 | 69,465 | 48,745 | 46,274 | 51,096 | 70,447 | 72,114 | 44,810 | 53,980 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 80,324 | 67,396 | 82,039 | 81,618 | 80,422 | 64,520 | 68,609 | 69,465 | 48,745 | 46,274 | 51,096 | 70,447 | 72,114 | 44,810 | 53,980 |
net assets | 1,860,012 | 1,787,783 | 1,714,945 | 1,656,272 | 1,612,153 | 1,467,586 | 1,406,024 | 1,343,622 | 1,279,435 | 1,245,770 | 1,245,669 | 1,212,523 | 1,168,158 | 1,122,170 | 1,074,965 |
total shareholders funds | 1,860,012 | 1,787,783 | 1,714,945 | 1,656,272 | 1,612,153 | 1,467,586 | 1,406,024 | 1,343,622 | 1,279,435 | 1,245,770 | 1,245,669 | 1,212,523 | 1,168,158 | 1,122,170 | 1,074,965 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -300,646 | 58,195 | 59,094 | 45,315 | 333,007 | 546,372 | -270,525 | 10,536 | 260,774 | -2,750 | -350 | 2,340 | 760 | 0 | 0 |
Creditors | 12,928 | -14,643 | 421 | 1,196 | 15,902 | 64,520 | 0 | -48,745 | 2,471 | -4,822 | -19,351 | -1,667 | 27,304 | -9,170 | 53,980 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -68,609 | -856 | 69,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | -984,949 | 0 | 0 | 156,350 | 0 | 0 | 0 | 0 | 0 | 828,599 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -488,899 | 332,071 | 74,371 | -380,988 | -1,971 | 14,145 | 40,358 | 72,532 | 38,035 | 300,346 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -488,899 | 332,071 | 74,371 | -380,988 | -1,971 | 14,145 | 40,358 | 72,532 | 38,035 | 300,346 |
P&L
July 2023turnover
1.5m
-24%
operating profit
96.3k
0%
gross margin
18.9%
+3.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.9m
+0.04%
total assets
1.9m
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
unique developments limited company details
company number
02689208
Type
Private limited with Share Capital
industry
41100 - Development of building projects
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1992
age
32
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
greenacre, 5 lunnsfield lane fairburn, knottingley, west yorkshire, WF11 9LE
last accounts submitted
July 2023
unique developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to unique developments limited.
unique developments limited Companies House Filings - See Documents
date | description | view/download |
---|