network rail infrastructure limited

5

network rail infrastructure limited Company Information

Share NETWORK RAIL INFRASTRUCTURE LIMITED
Live 
MatureMegaHealthy

Company Number

02904587

Registered Address

waterloo general office, london, SE1 8SW

Industry

Development of building projects

 

Buying and selling of own real estate

 
View All 

Telephone

03457114141

Next Accounts Due

December 2024

Group Structure

View All

Directors

Peter Hendy, Cbe8 Years

Robert Brighouse8 Years

View All

Shareholders

network rail holdco ltd 100%

network rail infrastructure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NETWORK RAIL INFRASTRUCTURE LIMITED at £0 based on a Turnover of £10b and 0x industry multiple (adjusted for size and gross margin).

network rail infrastructure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NETWORK RAIL INFRASTRUCTURE LIMITED at £0 based on an EBITDA of £5.3b and a 0x industry multiple (adjusted for size and gross margin).

network rail infrastructure limited Estimated Valuation

£34.3b

Pomanda estimates the enterprise value of NETWORK RAIL INFRASTRUCTURE LIMITED at £34.3b based on Net Assets of £15.1b and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Network Rail Infrastructure Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Network Rail Infrastructure Limited Overview

Network Rail Infrastructure Limited is a live company located in london, SE1 8SW with a Companies House number of 02904587. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1994, it's largest shareholder is network rail holdco ltd with a 100% stake. Network Rail Infrastructure Limited is a mature, mega sized company, Pomanda has estimated its turnover at £10b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Network Rail Infrastructure Limited Health Check

Pomanda's financial health check has awarded Network Rail Infrastructure Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £10b, make it larger than the average company (£6.9m)

£10b - Network Rail Infrastructure Limited

£6.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (2.4%)

7% - Network Rail Infrastructure Limited

2.4% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - Network Rail Infrastructure Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 29.4% make it more profitable than the average company (13.2%)

29.4% - Network Rail Infrastructure Limited

13.2% - Industry AVG

employees

Employees

with 41659 employees, this is above the industry average (47)

41659 - Network Rail Infrastructure Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.9k, the company has a higher pay structure (£46.3k)

£67.9k - Network Rail Infrastructure Limited

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £239.6k, this is equally as efficient (£221.1k)

£239.6k - Network Rail Infrastructure Limited

£221.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (32 days)

15 days - Network Rail Infrastructure Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (32 days)

62 days - Network Rail Infrastructure Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is less than average (157 days)

19 days - Network Rail Infrastructure Limited

157 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (18 weeks)

1 weeks - Network Rail Infrastructure Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (65.2%)

82.5% - Network Rail Infrastructure Limited

65.2% - Industry AVG

network rail infrastructure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for network rail infrastructure limited. Get real-time insights into network rail infrastructure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Network Rail Infrastructure Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for network rail infrastructure limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

network rail infrastructure limited Ownership

network rail infrastructure limited directors

Network Rail Infrastructure Limited currently has 13 directors. The longest serving directors include Sir Peter Hendy, Cbe (Jul 2015) and Mr Robert Brighouse (Jan 2016).

officercountryagestartendrole
Sir Peter Hendy, CbeUnited Kingdom71 years Jul 2015- Director
Mr Robert BrighouseEngland66 years Jan 2016- Director
Mr Jeremy Westlake58 years Feb 2016- Director
Mr Michael PutnamUnited Kingdom63 years Jan 2018- Director
Mr David NoyesUnited Kingdom61 years Jul 2018- Director
Mr Andrew HainesUnited Kingdom60 years Aug 2018- Director
Mr James Bayley63 years May 2020- Director
Mr Michael Harrison60 years May 2020- Director
Ms Fiona RossUnited Kingdom58 years May 2020- Director
Mr James BayleyUnited Kingdom63 years May 2020- Director

NETWORK RAIL INFRASTRUCTURE LIMITED financials

EXPORTms excel logo

Network Rail Infrastructure Limited's latest turnover from March 2023 is £10 billion and the company has net assets of £15.1 billion. According to their latest financial statements, Network Rail Infrastructure Limited has 41,659 employees and maintains cash reserves of £303 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,981,000,0009,553,000,0009,618,000,0008,099,000,0006,676,000,0006,587,000,0006,252,000,0006,138,000,0006,113,000,0006,353,000,0006,221,000,0006,004,000,0005,712,000,0005,668,000,000
Other Income Or Grants00000000000000
Cost Of Sales6,517,310,6206,357,367,5946,599,385,6435,402,473,2064,383,742,6674,210,920,7343,911,814,3443,802,513,1173,961,149,4734,198,582,0014,118,190,5693,942,521,5133,684,629,5973,707,075,769
Gross Profit3,463,689,3803,195,632,4063,018,614,3572,696,526,7942,292,257,3332,376,079,2662,340,185,6562,335,486,8832,151,850,5272,154,417,9992,102,809,4312,061,478,4872,027,370,4031,960,924,231
Admin Expenses530,689,380243,632,406-155,385,643381,526,794867,257,333593,079,266468,185,656777,486,883430,850,527220,417,999-82,190,569-260,521,513-629,597-20,075,769
Operating Profit2,933,000,0002,952,000,0003,174,000,0002,315,000,0001,425,000,0001,783,000,0001,872,000,0001,558,000,0001,721,000,0001,934,000,0002,185,000,0002,322,000,0002,028,000,0001,981,000,000
Interest Payable4,198,000,0002,844,000,0001,741,000,0002,170,000,0002,383,000,0002,252,000,0001,772,000,0001,440,000,00010,000,0001,502,000,0001,527,000,0001,518,000,0001,618,000,0001,292,000,000
Interest Receivable3,000,0001,000,0001,000,0007,000,00011,000,0009,000,000158,000,000142,000,00010,000,000164,000,000137,000,000177,000,000200,000,000121,000,000
Pre-Tax Profit-1,181,000,000317,000,0001,605,000,000368,000,000-181,000,000219,000,000361,000,000152,000,000-457,000,0001,191,000,000752,000,000463,000,000438,000,000395,000,000
Tax492,000,000-1,044,000,000-255,000,000-420,000,000-52,000,00030,000,00069,000,000269,000,000-907,000,000278,000,000-71,000,000227,000,000-125,000,000-111,000,000
Profit After Tax-689,000,000-727,000,0001,350,000,000-52,000,000-233,000,000249,000,000430,000,000421,000,000-1,364,000,0001,469,000,000681,000,000690,000,000313,000,000284,000,000
Dividends Paid0000000000409,000,000000
Retained Profit-689,000,000-727,000,0001,350,000,000-52,000,000-233,000,000249,000,000430,000,000421,000,000-1,364,000,0001,469,000,000272,000,000690,000,000313,000,000284,000,000
Employee Costs2,827,000,0002,975,000,0002,802,000,0002,715,000,0002,561,000,0002,418,000,0002,159,000,0001,929,000,0001,920,000,0001,910,000,0001,789,000,0001,679,000,0001,734,000,0001,746,000,000
Number Of Employees41,65944,25544,35642,09940,26839,37038,52937,48135,45735,14135,19035,25335,60637,153
EBITDA*5,339,000,0005,151,000,0005,268,000,0002,315,300,0003,236,000,0003,422,000,0003,387,000,0003,435,000,0003,453,000,0003,537,000,0003,676,000,0003,701,000,0003,300,000,0003,175,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets83,472,000,00076,562,000,00072,821,000,00072,979,000,00072,083,000,00064,702,000,00060,860,000,00060,108,000,00055,588,000,00051,136,000,00047,343,000,00044,556,000,00041,339,000,00038,499,000,000
Intangible Assets59,000,00060,000,00061,000,00062,000,00063,000,000000000071,000,00072,000,000
Investments & Other331,000,000248,000,000441,000,0001,170,000,000572,000,000526,000,0001,590,000,0001,472,000,0001,344,000,0001,191,000,000932,000,0001,444,000,0001,354,000,0001,466,000,000
Debtors (Due After 1 year)00000037,000,00073,000,00000006,000,0000
Total Fixed Assets83,531,000,00076,622,000,00072,882,000,00073,041,000,00072,146,000,00064,702,000,00060,860,000,00060,108,000,00055,588,000,00051,136,000,00047,343,000,00044,556,000,00041,410,000,00038,571,000,000
Stock & work in progress349,000,000299,000,000286,000,000262,000,000226,000,000211,000,000188,000,000203,000,000198,000,000172,000,000156,000,000125,000,000108,000,000132,000,000
Trade Debtors424,000,000445,000,000370,000,000603,000,000553,000,000343,000,000303,000,000347,000,000239,000,000394,000,000254,000,000206,000,000305,000,000363,000,000
Group Debtors00000000000000
Misc Debtors1,306,000,0001,186,000,0001,208,000,0001,309,000,0001,214,000,000588,000,000693,000,000676,000,000642,000,000502,000,000580,000,000555,000,000601,000,000357,000,000
Cash303,000,000477,000,000522,000,000430,000,000450,000,000739,000,000609,000,000804,000,0000000771,000,0002,321,000,000
misc current assets21,000,0004,000,000196,000,00034,000,00022,000,0001,138,000,0009,000,00015,000,0002,000,000251,000,0004,000,0003,000,000104,000,000305,000,000
total current assets2,456,000,0002,447,000,0002,611,000,0002,638,000,0002,465,000,0003,019,000,0001,802,000,0002,045,000,0001,081,000,0001,319,000,000994,000,000889,000,0001,889,000,0003,478,000,000
total assets85,987,000,00079,069,000,00075,493,000,00075,679,000,00074,611,000,00067,721,000,00062,662,000,00062,153,000,00056,669,000,00052,455,000,00048,337,000,00045,445,000,00043,299,000,00042,049,000,000
Bank overdraft000004,652,000,0003,202,000,0000000002,223,000,000
Bank loan4,037,000,0002,801,000,000522,000,000514,000,000500,000,000000000000
Trade Creditors 1,124,000,000731,000,000586,000,000534,000,000782,000,000505,000,000631,000,000646,000,000526,000,000596,000,000483,000,000609,000,000651,000,000637,000,000
Group/Directors Accounts00000000000000
other short term finances49,000,00055,000,0007,635,000,00010,267,000,00011,057,000,0001,051,000,0001,288,000,0002,756,000,0003,973,000,000142,000,00057,000,000444,000,0002,314,000,0000
hp & lease commitments000000000001,000,0001,000,0000
other current liabilities2,679,000,0003,012,000,0003,206,000,0003,235,000,0002,566,000,0002,093,000,0003,176,000,0003,355,000,0002,409,000,0003,034,000,0002,564,000,0002,225,000,0002,569,000,0002,673,000,000
total current liabilities7,889,000,0006,599,000,00011,949,000,00014,550,000,00014,905,000,0008,301,000,0008,297,000,0006,757,000,0006,908,000,0003,772,000,0003,104,000,0003,279,000,0005,535,000,0005,533,000,000
loans111,108,000,000108,170,000,00095,181,000,00090,175,000,00088,419,000,00095,486,000,00087,252,000,00079,215,000,00068,886,000,00066,854,000,00059,577,000,00054,346,000,00047,266,000,00047,271,000,000
hp & lease commitments0000000000001,000,0002,000,000
Accruals and Deferred Income00323,000,000351,000,000193,000,000145,000,000163,000,0000000000
other liabilities546,000,000410,000,00055,000,00077,000,000176,000,000136,000,000300,000,0001,497,000,0004,211,000,0003,345,000,0002,954,000,0002,579,000,000171,000,0001,887,000,000
provisions13,660,000,00015,078,000,00012,488,000,00011,346,000,00011,140,000,0009,660,000,0009,412,000,0008,476,000,0009,414,000,0007,226,000,0008,372,000,0007,508,000,0007,724,000,0008,370,000,000
total long term liabilities63,021,000,00062,137,000,00054,495,000,00051,612,000,00050,639,000,00052,854,000,00048,796,000,00045,343,000,00043,369,000,00040,402,000,00037,128,000,00033,757,000,00027,953,000,00029,961,000,000
total liabilities70,910,000,00068,736,000,00066,444,000,00066,162,000,00065,544,000,00061,155,000,00057,093,000,00052,100,000,00050,277,000,00044,174,000,00040,232,000,00037,036,000,00033,488,000,00035,494,000,000
net assets15,077,000,00010,333,000,0009,049,000,0009,517,000,0009,067,000,0006,566,000,0005,569,000,00010,053,000,0006,392,000,0008,281,000,0008,105,000,0008,409,000,0009,811,000,0006,555,000,000
total shareholders funds15,077,000,00010,333,000,0009,049,000,0009,517,000,0009,067,000,0006,566,000,0005,569,000,00010,053,000,0006,392,000,0008,281,000,0008,105,000,0008,409,000,0009,811,000,0006,555,000,000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,933,000,0002,952,000,0003,174,000,0002,315,000,0001,425,000,0001,783,000,0001,872,000,0001,558,000,0001,721,000,0001,934,000,0002,185,000,0002,322,000,0002,028,000,0001,981,000,000
Depreciation2,405,000,0002,198,000,0002,093,000,000200,0001,810,000,0001,639,000,0001,515,000,0001,877,000,0001,732,000,0001,603,000,0001,491,000,0001,378,000,0001,271,000,0001,193,000,000
Amortisation1,000,0001,000,0001,000,000100,0001,000,0000000001,000,0001,000,0001,000,000
Tax492,000,000-1,044,000,000-255,000,000-420,000,000-52,000,00030,000,00069,000,000269,000,000-907,000,000278,000,000-71,000,000227,000,000-125,000,000-111,000,000
Stock50,000,00013,000,00024,000,00036,000,00015,000,00023,000,000-15,000,0005,000,00026,000,00016,000,00031,000,00017,000,000-24,000,000132,000,000
Debtors99,000,00053,000,000-334,000,000145,000,000836,000,000-102,000,000-63,000,000215,000,000-15,000,00062,000,00073,000,000-151,000,000192,000,000720,000,000
Creditors393,000,000145,000,00052,000,000-248,000,000277,000,000-126,000,000-15,000,000120,000,000-70,000,000113,000,000-126,000,000-42,000,00014,000,000637,000,000
Accruals and Deferred Income-333,000,000-517,000,000-57,000,000827,000,000521,000,000-1,101,000,000-16,000,000946,000,000-625,000,000470,000,000339,000,000-344,000,000-104,000,0002,673,000,000
Deferred Taxes & Provisions-1,418,000,0002,590,000,0001,142,000,000206,000,0001,480,000,000248,000,000936,000,000-938,000,0002,188,000,000-1,146,000,000864,000,000-216,000,000-646,000,0008,370,000,000
Cash flow from operations4,324,000,0006,259,000,0006,460,000,0002,499,300,0004,611,000,0002,552,000,0004,439,000,0003,612,000,0004,028,000,0003,174,000,0004,578,000,0003,460,000,0002,271,000,00013,892,000,000
Investing Activities
capital expenditure-9,315,000,000-5,939,000,000-1,935,000,000-895,300,000-9,255,000,000-5,481,000,000-2,267,000,000-6,397,000,000-6,184,000,000-5,396,000,000-4,278,000,000-4,525,000,000-4,111,000,000-39,765,000,000
Change in Investments83,000,000-193,000,000-729,000,000598,000,00046,000,000-1,064,000,000118,000,000128,000,000153,000,000259,000,000-512,000,00090,000,000-112,000,0001,466,000,000
cash flow from investments-9,398,000,000-5,746,000,000-1,206,000,000-1,493,300,000-9,301,000,000-4,417,000,000-2,385,000,000-6,525,000,000-6,337,000,000-5,655,000,000-3,766,000,000-4,615,000,000-3,999,000,000-41,231,000,000
Financing Activities
Bank loans1,236,000,0002,279,000,0008,000,00014,000,000500,000,000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans -6,000,000-7,580,000,000-2,632,000,000-790,000,00010,006,000,000-237,000,000-1,468,000,000-1,217,000,0003,831,000,00085,000,000-387,000,000-1,870,000,0002,314,000,0000
Long term loans2,938,000,00012,989,000,0005,006,000,0001,756,000,000-7,067,000,0008,234,000,0008,037,000,00010,329,000,0002,032,000,0007,277,000,0005,231,000,0007,080,000,000-5,000,00047,271,000,000
Hire Purchase and Lease Commitments0000000000-1,000,000-1,000,00002,000,000
other long term liabilities136,000,000355,000,000-22,000,000-99,000,00040,000,000-164,000,000-1,197,000,000-2,714,000,000866,000,000391,000,000375,000,0002,408,000,000-1,716,000,0001,887,000,000
share issue5,433,000,0002,011,000,000-1,818,000,000502,000,0002,734,000,000748,000,000-4,914,000,0003,240,000,000-525,000,000-1,293,000,000-576,000,000-2,092,000,0002,943,000,0006,271,000,000
interest-4,195,000,000-2,843,000,000-1,740,000,000-2,163,000,000-2,372,000,000-2,243,000,000-1,614,000,000-1,298,000,0000-1,338,000,000-1,390,000,000-1,341,000,000-1,418,000,000-1,171,000,000
cash flow from financing5,542,000,0007,211,000,000-1,198,000,000-780,000,0003,841,000,0006,338,000,000-1,156,000,0008,340,000,0006,204,000,0005,122,000,0003,252,000,0004,184,000,0002,118,000,00054,260,000,000
cash and cash equivalents
cash-174,000,000-45,000,00092,000,000-20,000,000-289,000,000130,000,000-195,000,000804,000,000000-771,000,000-1,550,000,0002,321,000,000
overdraft0000-4,652,000,0001,450,000,0003,202,000,00000000-2,223,000,0002,223,000,000
change in cash-174,000,000-45,000,00092,000,000-20,000,0004,363,000,000-1,320,000,000-3,397,000,000804,000,000000-771,000,000673,000,00098,000,000

P&L

March 2023

turnover

10b

+4%

operating profit

2.9b

-1%

gross margin

34.8%

+3.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

15.1b

+0.46%

total assets

86b

+0.09%

cash

303m

-0.36%

net assets

Total assets minus all liabilities

network rail infrastructure limited company details

company number

02904587

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

49200 - Freight rail transport

incorporation date

February 1994

age

30

accounts

Group

ultimate parent company

None

previous names

railtrack plc (February 2003)

incorporated

UK

address

waterloo general office, london, SE1 8SW

last accounts submitted

March 2023

network rail infrastructure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 23 charges/mortgages relating to network rail infrastructure limited. Currently there are 21 open charges and 2 have been satisfied in the past.

charges

network rail infrastructure limited Companies House Filings - See Documents

datedescriptionview/download