Abbeyland Limited

POWER SEARCH PRICING

SOLUTIONS

abbeyland limited Company Information

Live

MatureSmallDeclining

Company Number

03381118

Website

www.abbeyland.co.uk

Registered Address

199 tyburn road tyburn road, birmingham, B24 8NB

Industry

Development of building projects

Activities of head offices

Telephone

01212502146

Next Accounts Due

September 2024

Group Structure

View All

Directors

Roger Murphy26 Years

Shareholders

roger john murphy 99.5%

erica julie murphy 0.6%

abbeyland limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of ABBEYLAND LIMITED at £7m based on Net Assets of £2.7m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbeyland Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Abbeyland Limited is a live company located in birmingham, B24 8NB with a Companies House number of 03381118. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1997, it's largest shareholder is roger john murphy with a 99.5% stake. Abbeyland Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abbeyland Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £3.2m, make it smaller than the average company (£11.3m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abbeyland limited. Get real-time insights into abbeyland limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abbeyland limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ABBEYLAND LIMITED group structure

Abbeyland Limited has no subsidiary companies.

Ultimate parent company

ABBEYLAND LIMITED

03381118

ABBEYLAND LIMITED Shareholders

roger john murphy	99.45%
erica julie murphy	0.55%

Abbeyland Limited currently has 1 director, Mr Roger Murphy serving since Jun 1997.

officer	country	age	start	end	role
Mr Roger Murphy	United Kingdom	71 years	Jun 1997	-	Director

EXPORT

Abbeyland Limited's latest turnover from December 2022 is estimated at £3.2 million and the company has net assets of £2.7 million. According to their latest financial statements, Abbeyland Limited has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010	Oct 2009
Turnover	3,171,977	3,113,540	4,004,216	4,642,859	4,518,738	1,824,525	1,675,777	1,469,558	2,579,858	4,168,102	5,832,059	22,780,954	3,683,176	3,655,029	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,235,851	2,235,155	2,863,918	3,280,851	3,164,228	1,263,257	1,145,813	1,009,585	1,800,031	2,936,107	4,076,935	16,157,511	2,623,922	2,572,298	0
Gross Profit	936,126	878,384	1,140,299	1,362,008	1,354,510	561,267	529,964	459,973	779,827	1,231,995	1,755,124	6,623,443	1,059,254	1,082,731	0
Admin Expenses	915,683	652,435	995,511	1,369,465	965,782	495,258	614,696	231,550	708,643	1,083,600	1,236,842	6,356,709	1,235,430	901,370	-34,744
Operating Profit	20,443	225,949	144,788	-7,457	388,728	66,009	-84,732	228,423	71,184	148,395	518,282	266,734	-176,176	181,361	34,744
Interest Payable	0	0	0	0	0	0	0	0	41,439	81,084	41,440	2	2	2	1
Interest Receivable	205	429	172	44	77	456	222	89	664	611	3,042	3,368	2,054	1,294	177
Pre-Tax Profit	20,648	226,378	144,959	-7,413	388,805	66,465	-84,510	228,511	30,409	67,922	479,884	270,100	-174,124	182,653	34,919
Tax	-3,923	-43,012	-27,542	0	-73,873	-12,628	0	-45,702	-6,386	-14,264	-110,373	-64,824	0	-51,143	-9,777
Profit After Tax	16,725	183,366	117,417	-7,413	314,932	53,837	-84,510	182,809	24,023	53,658	369,511	205,276	-174,124	131,510	25,142
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	16,725	183,366	117,417	-7,413	314,932	53,837	-84,510	182,809	24,023	53,658	369,511	205,276	-174,124	131,510	25,142
Employee Costs	93,827	88,260	86,111	86,468	84,585	82,644	80,381	78,287	488,887	787,945	1,098,540	4,277,325	715,675	732,737	0
Number Of Employees	2	2	2	2	2	2	2	2	13	22	31	122	21	22	0
EBITDA*	20,443	225,949	144,788	-7,457	388,728	66,009	-84,732	228,423	71,184	148,422	518,526	267,087	-175,329	183,686	38,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010	Oct 2009
Tangible Assets	0	0	0	0	3,423,899	0	0	0	2,490,345	2,640,359	41	285	638	1,485	3,810
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	3,496,994	3,367,023	3,226,740	3,497,174	0	3,918,257	3,769,700	3,714,904	1,383,484	1,355,037	4,792,642	10,131,121	11,417,360	11,888,869	12,124,433
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	100,747	100,747	75,543	0	0
Total Fixed Assets	3,496,994	3,367,023	3,226,740	3,497,174	3,423,899	3,918,257	3,769,700	3,714,904	3,873,829	3,995,396	4,893,430	10,232,153	11,493,541	11,890,354	12,128,243
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	474,173	547,692	596,190	755,884	815,165	161,539	156,338	154,756	111,432	375,003	432,208	473,676	454,442	465,335	447,105
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	415,030	389,736	302,171	283,562
Cash	2,076	9,646	333,196	10,258	1,535	18,923	163,605	13,935	21,468	101	244,114	972,594	374,619	446,989	70,685
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	476,249	557,338	929,386	766,142	816,700	180,462	319,943	168,691	132,900	375,104	676,322	1,861,300	1,218,797	1,214,495	801,352
total assets	3,973,243	3,924,361	4,156,126	4,263,316	4,240,599	4,098,719	4,089,643	3,883,595	4,006,729	4,370,500	5,569,752	12,093,453	12,712,338	13,104,849	12,929,595
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	561,084	473,634	696,782	726,231	643,463	496,542	447,299	353,426	670,534	792,403	1,255,008	7,027,228	546,000	479,642	433,903
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	36,233	68,727	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	561,084	473,634	696,782	726,231	643,463	496,542	447,299	353,426	670,534	828,636	1,323,735	7,027,228	546,000	479,642	433,903
loans	0	0	0	0	0	0	0	0	0	1,219,870	1,275,034	34	34	34	34
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	586,604	641,897	714,480	784,217	0	1,225,573	1,313,277	1,116,592	1,628,282	434,446	1,050,000	1,322,686	7,765,248	8,034,934	7,989,000
provisions	155,000	155,000	169,400	169,400	0	121,900	128,200	128,200	0	0	0	0	0	0	0
total long term liabilities	741,604	796,897	883,880	953,617	1,006,255	1,347,473	1,441,477	1,244,792	1,628,282	1,654,316	2,325,034	1,322,720	7,765,282	8,034,968	7,989,034
total liabilities	1,302,688	1,270,531	1,580,662	1,679,848	1,649,718	1,844,015	1,888,776	1,598,218	2,298,816	2,482,952	3,648,769	8,349,948	8,311,282	8,514,610	8,422,937
net assets	2,670,555	2,653,830	2,575,464	2,583,468	2,590,881	2,254,704	2,200,867	2,285,377	1,707,913	1,887,548	1,920,983	3,743,505	4,401,056	4,590,239	4,506,658
total shareholders funds	2,670,555	2,653,830	2,575,464	2,583,468	2,590,881	2,254,704	2,200,867	2,285,377	1,707,913	1,887,548	1,920,983	3,743,505	4,401,056	4,590,239	4,506,658

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010	Oct 2009
Operating Activities
Operating Profit	20,443	225,949	144,788	-7,457	388,728	66,009	-84,732	228,423	71,184	148,395	518,282	266,734	-176,176	181,361	34,744
Depreciation	0	0	0	0	0	0	0	0	0	27	244	353	847	2,325	3,486
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,923	-43,012	-27,542	0	-73,873	-12,628	0	-45,702	-6,386	-14,264	-110,373	-64,824	0	-51,143	-9,777
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-73,519	-48,498	-159,694	-59,281	653,626	5,201	1,582	43,324	-421,523	-157,952	-456,498	69,732	152,215	36,839	730,667
Creditors	87,450	-223,148	-29,449	82,768	146,921	49,243	93,873	-317,108	-584,474	-462,605	-5,772,220	6,481,228	66,358	45,739	433,903
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-14,400	0	169,400	-121,900	-6,300	0	128,200	0	0	0	0	0	0	0
Cash flow from operations	177,489	-6,113	247,491	303,992	-313,750	91,123	7,559	-49,511	-98,153	-170,495	-4,907,569	6,613,759	-261,186	141,443	-268,311
Investing Activities
capital expenditure	0	0	0	3,423,899	-3,423,899	0	0	2,490,345	-2,490,304	-2,640,345	0	0	0	0	-7,296
Change in Investments	129,971	140,283	-270,434	3,497,174	-3,918,257	148,557	54,796	2,331,420	-3,409,158	-3,437,605	-5,338,479	-1,286,239	-471,509	-235,564	12,124,433
cash flow from investments	-129,971	-140,283	270,434	-73,275	494,358	-148,557	-54,796	158,925	918,854	797,260	5,338,479	1,286,239	471,509	235,564	-12,131,729
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-68,727	-32,494	68,727	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	-1,275,034	-55,164	1,275,000	0	0	0	34
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-55,293	-72,583	-69,737	784,217	-1,225,573	-87,704	196,685	-511,690	578,282	-615,554	-272,686	-6,442,562	-269,686	45,934	7,989,000
share issue	0	-105,000	-125,421	0	21,245	0	0	394,655	-237,093	-87,093	-2,192,033	-862,827	-15,059	-47,929	4,481,516
interest	205	429	172	44	77	456	222	89	-40,775	-80,473	-38,398	3,366	2,052	1,292	176
cash flow from financing	-55,088	-177,154	-194,986	784,261	-1,204,251	-87,248	196,907	-116,946	-1,043,347	-870,778	-1,159,390	-7,302,023	-282,693	-703	12,470,726
cash and cash equivalents
cash	-7,570	-323,550	322,938	8,723	-17,388	-144,682	149,670	-7,533	-222,646	-244,013	-728,480	597,975	-72,370	376,304	70,685
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-7,570	-323,550	322,938	8,723	-17,388	-144,682	149,670	-7,533	-222,646	-244,013	-728,480	597,975	-72,370	376,304	70,685

P&L

December 2022

turnover

3.2m

+2%

operating profit

20.4k

gross margin

29.6%

+4.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.7m

+0.01%

total assets

+0.01%

cash

2.1k

-0.78%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

homer pensions & investments limited

b&p motors (holdings) limited

3.5

gp premises limited

0.5

studio u + a limited

the stepping stone group limited

2.5

company number

03381118

Type

Private limited with Share Capital

industry

41100 - Development of building projects

70100 - Activities of head offices

incorporation date

June 1997

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

abbeyland properties limited (July 2004)

eyrecourt properties limited (July 2000)

incorporated

address

199 tyburn road tyburn road, birmingham, B24 8NB

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 35 charges/mortgages relating to abbeyland limited. Currently there are 6 open charges and 29 have been satisfied in the past.

abbeyland limited Company Information

abbeyland limited Estimated Valuation

abbeyland limited Estimated Valuation

abbeyland limited Estimated Valuation

Abbeyland Limited AI Business Plan

Abbeyland Limited Overview

Abbeyland Limited Health Check

abbeyland limited Credit Report and Business Information

Abbeyland Limited Competitor Analysis

abbeyland limited Ownership

abbeyland limited directors

ABBEYLAND LIMITED financials

abbeyland limited company details

abbeyland limited Charges & Mortgages

abbeyland limited Companies House Filings - See Documents