l & h decorators limited

5

l & h decorators limited Company Information

Share L & H DECORATORS LIMITED
Live 
MatureSmallDeclining

Company Number

03530837

Registered Address

suite 1 & 2 tarleton court yard, church road, preston, lancashire, PR4 6UP

Industry

Painting

 

Telephone

01772814769

Next Accounts Due

December 2024

Group Structure

View All

Directors

John Hughes26 Years

Peter Latham26 Years

View All

Shareholders

gillian mary latham 16.7%

peter latham 8.7%

View All

l & h decorators limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of L & H DECORATORS LIMITED at £1.1m based on a Turnover of £3.2m and 0.34x industry multiple (adjusted for size and gross margin).

l & h decorators limited Estimated Valuation

£198.2k

Pomanda estimates the enterprise value of L & H DECORATORS LIMITED at £198.2k based on an EBITDA of £51.7k and a 3.83x industry multiple (adjusted for size and gross margin).

l & h decorators limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of L & H DECORATORS LIMITED at £6.2m based on Net Assets of £2.4m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L & H Decorators Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

L & H Decorators Limited Overview

L & H Decorators Limited is a live company located in preston, PR4 6UP with a Companies House number of 03530837. It operates in the painting sector, SIC Code 43341. Founded in March 1998, it's largest shareholder is gillian mary latham with a 16.7% stake. L & H Decorators Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L & H Decorators Limited Health Check

Pomanda's financial health check has awarded L & H Decorators Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£136.3k)

£3.2m - L & H Decorators Limited

£136.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.3%)

-12% - L & H Decorators Limited

7.3% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)

31.4% - L & H Decorators Limited

31.4% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (5.5%)

-0.4% - L & H Decorators Limited

5.5% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (2)

20 - L & H Decorators Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £24k, the company has an equivalent pay structure (£24k)

£24k - L & H Decorators Limited

£24k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.9k, this is more efficient (£82.4k)

£160.9k - L & H Decorators Limited

£82.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (54 days)

99 days - L & H Decorators Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (23 days)

19 days - L & H Decorators Limited

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (3 days)

0 days - L & H Decorators Limited

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 172 weeks, this is more cash available to meet short term requirements (21 weeks)

172 weeks - L & H Decorators Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (72.1%)

16.3% - L & H Decorators Limited

72.1% - Industry AVG

l & h decorators limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l & h decorators limited. Get real-time insights into l & h decorators limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L & H Decorators Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for l & h decorators limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

l & h decorators limited Ownership

L & H DECORATORS LIMITED group structure

L & H Decorators Limited has no subsidiary companies.

Ultimate parent company

L & H DECORATORS LIMITED

03530837

L & H DECORATORS LIMITED Shareholders

gillian mary latham 16.67%
peter latham 8.67%
amy louise latham 8.33%
john spencer hughes 8.33%
claire hough 8.33%
mark seddon 8.33%
james john mcinerney 8.33%
kate latham 8.33%
stuart helm 8.33%
mathew clucas 8.33%

l & h decorators limited directors

L & H Decorators Limited currently has 4 directors. The longest serving directors include Mr John Hughes (Mar 1998) and Mr Peter Latham (Mar 1998).

officercountryagestartendrole
Mr John HughesEngland60 years Mar 1998- Director
Mr Peter Latham62 years Mar 1998- Director
Mrs Gillian LathamEngland58 years Mar 2018- Director
Mrs Joanne HughesEngland55 years Mar 2018- Director

L & H DECORATORS LIMITED financials

EXPORTms excel logo

L & H Decorators Limited's latest turnover from March 2023 is estimated at £3.2 million and the company has net assets of £2.4 million. According to their latest financial statements, L & H Decorators Limited has 20 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,217,3351,376,7222,048,8594,795,0153,965,9024,131,1195,250,9454,235,3674,609,6153,785,6253,276,3152,718,9642,046,8191,474,774
Other Income Or Grants00000000000000
Cost Of Sales2,206,589922,1881,438,2003,487,1152,911,6152,709,3033,273,9932,810,2693,216,3862,678,2912,260,7171,942,2761,373,660970,104
Gross Profit1,010,746454,534610,6601,307,9001,054,2881,421,8161,976,9521,425,0981,393,2291,107,3351,015,598776,688673,159504,671
Admin Expenses1,022,566-28,113643,536526,1001,197,853970,8461,723,5781,074,3551,228,5781,150,574858,094659,200524,596200,653
Operating Profit-11,820482,647-32,876781,800-143,565450,970253,374350,743164,651-43,239157,504117,488148,563304,018
Interest Payable0000000001,9551,9551,1021,1020
Interest Receivable73,47713,4211,4088254,3362,6911,0721,687684539793510300138
Pre-Tax Profit61,657496,068-31,468782,625-139,229453,662254,446352,430165,335-44,655156,342116,896147,761304,156
Tax-11,715-94,2530-148,6990-86,196-50,889-70,486-34,7200-37,522-30,393-41,373-85,164
Profit After Tax49,942401,815-31,468633,926-139,229367,466203,557281,944130,615-44,655118,82086,503106,388218,992
Dividends Paid00000000000000
Retained Profit49,942401,815-31,468633,926-139,229367,466203,557281,944130,615-44,655118,82086,503106,388218,992
Employee Costs480,475604,038499,459714,043795,6301,733,3332,146,4701,676,0261,423,5191,227,337946,281881,686732,932569,773
Number Of Employees2021192323526553464032312721
EBITDA*51,733555,489-4,906812,737-106,359492,669271,081369,640185,474-25,914173,753137,780164,736317,627

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets344,487384,509207,299221,443248,803275,629184,42775,58883,28969,29364,99981,46164,70166,405
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets344,487384,509207,299221,443248,803275,629184,42775,58883,28969,29364,99981,46164,70166,405
Stock & work in progress2,8302,6101,9251,8622,0141,36401,1871,2141,2371,2811,4811,2441,277
Trade Debtors877,542445,853625,0321,301,4051,022,695922,211870,624776,987694,755683,208586,147463,151390,941273,939
Group Debtors00000000000000
Misc Debtors81,36056,07770,19075,79251,33347,86656,61842,596032,33137,02131,30129,7267,791
Cash1,543,1171,914,6321,664,2991,151,462498,532657,747418,784438,944235,81237,814177,668139,37564,64355,221
misc current assets0000001,3640000000
total current assets2,504,8492,419,1722,361,4462,530,5211,574,5741,629,1881,347,3901,259,714931,781754,590802,117635,308486,554338,228
total assets2,849,3362,803,6812,568,7452,751,9641,823,3771,904,8171,531,8171,335,3021,015,070823,883867,116716,769551,255404,633
Bank overdraft000000000060,150033,9040
Bank loan00000000000000
Trade Creditors 119,10447,203157,391250,228198,585105,243332,131253,486398,107222,814143,409139,66037,17828,742
Group/Directors Accounts00000000015,88113,74610,9528,6276,427
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities345,316421,504478,195537,109294,091329,64497,222182,909098,940118,908154,074145,966150,272
total current liabilities464,420468,707635,586787,337492,676434,887429,353436,395398,107337,635336,213304,686225,675185,441
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities464,420468,707635,586787,337492,676434,887429,353436,395398,107337,635336,213304,686225,675185,441
net assets2,384,9162,334,9741,933,1591,964,6271,330,7011,469,9301,102,464898,907616,963486,248530,903412,083325,580219,192
total shareholders funds2,384,9162,334,9741,933,1591,964,6271,330,7011,469,9301,102,464898,907616,963486,248530,903412,083325,580219,192
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-11,820482,647-32,876781,800-143,565450,970253,374350,743164,651-43,239157,504117,488148,563304,018
Depreciation63,55372,84227,97030,93737,20641,69917,70718,89720,82317,32516,24920,29216,17313,609
Amortisation00000000000000
Tax-11,715-94,2530-148,6990-86,196-50,889-70,486-34,7200-37,522-30,393-41,373-85,164
Stock22068563-1526501,364-1,187-27-23-44-200237-331,277
Debtors456,972-193,292-681,975303,169103,95142,835107,659124,828-20,78492,371128,71673,785138,937281,730
Creditors71,901-110,188-92,83751,64393,342-226,88878,645-144,621175,29379,4053,749102,4828,43628,742
Accruals and Deferred Income-76,188-56,691-58,914243,018-35,553232,422-85,687182,909-98,940-19,968-35,1668,108-4,306150,272
Deferred Taxes & Provisions00000000000000
Cash flow from operations-421,461486,964525,255655,682-153,171367,808106,678212,641247,914-58,804-23,702143,955-11,411128,470
Investing Activities
capital expenditure-23,531-250,052-13,826-3,577-10,380-132,901-126,546-11,196-34,819-21,619213-37,052-14,469-80,014
Change in Investments00000000000000
cash flow from investments-23,531-250,052-13,826-3,577-10,380-132,901-126,546-11,196-34,819-21,619213-37,052-14,469-80,014
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000-15,8812,1352,7942,3252,2006,427
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000001000000200
interest73,47713,4211,4088254,3362,6911,0721,687684-1,416-1,162-592-802138
cash flow from financing73,47713,4211,4088254,3362,6911,0721,687-15,0977191,6321,7331,3986,765
cash and cash equivalents
cash-371,515250,333512,837652,930-159,215238,963-20,160203,132197,998-139,85438,29374,7329,42255,221
overdraft000000000-60,15060,150-33,90433,9040
change in cash-371,515250,333512,837652,930-159,215238,963-20,160203,132197,998-79,704-21,857108,636-24,48255,221

P&L

March 2023

turnover

3.2m

+134%

operating profit

-11.8k

0%

gross margin

31.5%

-4.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.4m

+0.02%

total assets

2.8m

+0.02%

cash

1.5m

-0.19%

net assets

Total assets minus all liabilities

l & h decorators limited company details

company number

03530837

Type

Private limited with Share Capital

industry

43341 - Painting

incorporation date

March 1998

age

26

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

suite 1 & 2 tarleton court yard, church road, preston, lancashire, PR4 6UP

last accounts submitted

March 2023

l & h decorators limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to l & h decorators limited.

charges

l & h decorators limited Companies House Filings - See Documents

datedescriptionview/download