stancliffe & glover limited
stancliffe & glover limited Company Information
Company Number
03574129
Registered Address
54 warwick square, london, SW1V 2AJ
Industry
Other business support service activities n.e.c.
Telephone
02076308255
Next Accounts Due
September 2024
Group Structure
View All
Directors
John Stancliffe24 Years
Shareholders
john stancliffe 100%
stancliffe & glover limited Estimated Valuation
Pomanda estimates the enterprise value of STANCLIFFE & GLOVER LIMITED at £479.5k based on a Turnover of £1.2m and 0.4x industry multiple (adjusted for size and gross margin).
stancliffe & glover limited Estimated Valuation
Pomanda estimates the enterprise value of STANCLIFFE & GLOVER LIMITED at £0 based on an EBITDA of £-64k and a 3.16x industry multiple (adjusted for size and gross margin).
stancliffe & glover limited Estimated Valuation
Pomanda estimates the enterprise value of STANCLIFFE & GLOVER LIMITED at £2.9m based on Net Assets of £1.3m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stancliffe & Glover Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Stancliffe & Glover Limited Overview
Stancliffe & Glover Limited is a live company located in london, SW1V 2AJ with a Companies House number of 03574129. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1998, it's largest shareholder is john stancliffe with a 100% stake. Stancliffe & Glover Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stancliffe & Glover Limited Health Check
Pomanda's financial health check has awarded Stancliffe & Glover Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£3.8m)
- Stancliffe & Glover Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (3%)
- Stancliffe & Glover Limited
3% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.8%)
- Stancliffe & Glover Limited
38.8% - Industry AVG
Profitability
an operating margin of -5.4% make it less profitable than the average company (6.3%)
- Stancliffe & Glover Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Stancliffe & Glover Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Stancliffe & Glover Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£157.6k)
- Stancliffe & Glover Limited
£157.6k - Industry AVG
Debtor Days
it gets paid by customers after 196 days, this is later than average (44 days)
- Stancliffe & Glover Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (33 days)
- Stancliffe & Glover Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stancliffe & Glover Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stancliffe & Glover Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (63.6%)
4% - Stancliffe & Glover Limited
63.6% - Industry AVG
stancliffe & glover limited Credit Report and Business Information
Stancliffe & Glover Limited Competitor Analysis
Perform a competitor analysis for stancliffe & glover limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
stancliffe & glover limited Ownership
STANCLIFFE & GLOVER LIMITED group structure
Stancliffe & Glover Limited has no subsidiary companies.
Ultimate parent company
STANCLIFFE & GLOVER LIMITED
03574129
stancliffe & glover limited directors
Stancliffe & Glover Limited currently has 1 director, Mr John Stancliffe serving since Jul 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Stancliffe | 76 years | Jul 1999 | - | Director |
STANCLIFFE & GLOVER LIMITED financials
Stancliffe & Glover Limited's latest turnover from December 2022 is estimated at £1.2 million and the company has net assets of £1.3 million. According to their latest financial statements, Stancliffe & Glover Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 683,427 | 532,571 | 2,450 | 4,497 | 2,848 | 4,701 | 2,200 | 4,231 | 3,475 | 3,700 | 2,871 | 3,937 | 1,271 | 3,690 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 683,427 | 532,571 | 2,450 | 4,497 | 2,848 | 4,701 | 2,200 | 4,231 | 3,475 | 3,700 | 2,871 | 3,937 | 1,271 | 3,690 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 638,748 | 1,305,606 | 1,410,986 | 996,634 | 909,233 | 449,608 | 61,127 | 43,445 | 172,358 | 60,955 | 78,990 | 64,553 | 41,248 | 71,610 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 14,998 | 15,574 | 0 | 0 | 57,824 | 58,264 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 337,324 | 401,478 | 317,588 | 476,202 | 307,766 | 159,660 | 90,197 | 96,311 |
| misc current assets | 0 | 0 | 0 | 0 | 14,771 | 14,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 638,748 | 1,305,606 | 1,425,984 | 1,012,208 | 924,004 | 464,386 | 456,275 | 503,587 | 489,946 | 537,157 | 386,756 | 224,213 | 131,445 | 167,921 |
| total assets | 1,322,175 | 1,838,177 | 1,428,434 | 1,016,705 | 926,852 | 469,087 | 458,475 | 507,818 | 493,421 | 540,857 | 389,627 | 228,150 | 132,716 | 171,611 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 52,742 | 504,754 | 146,236 | 194,953 | 233,540 | 149,043 | 4,544 | 6,147 | 152,440 | 240,382 | 225,483 | 150,648 | 55,486 | 157,548 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 139,477 | 154,480 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 52,742 | 504,754 | 146,236 | 194,953 | 233,540 | 149,043 | 144,021 | 160,627 | 152,440 | 240,382 | 225,483 | 150,648 | 55,486 | 157,548 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 656 | 656 | 463 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 656 | 656 | 463 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 52,742 | 504,754 | 146,236 | 194,953 | 233,540 | 149,043 | 144,677 | 161,283 | 152,903 | 240,382 | 225,483 | 150,648 | 55,486 | 157,548 |
| net assets | 1,269,433 | 1,333,423 | 1,282,198 | 821,752 | 693,312 | 320,044 | 313,798 | 346,535 | 340,518 | 300,475 | 164,144 | 77,502 | 77,230 | 14,063 |
| total shareholders funds | 1,269,433 | 1,333,423 | 1,282,198 | 821,752 | 693,312 | 320,044 | 313,798 | 346,535 | 340,518 | 300,475 | 164,144 | 77,502 | 77,230 | 14,063 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 2,031 | 1,974 | 2,705 | 2,084 | 1,996 | 1,708 | 2,419 | 2,533 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -666,858 | -120,378 | 413,776 | 102,975 | 459,625 | 330,657 | 17,242 | -70,649 | 111,403 | -18,035 | 14,437 | 23,305 | -30,362 | 71,610 |
| Creditors | -452,012 | 358,518 | -48,717 | -38,587 | 84,497 | 144,499 | -1,603 | -146,293 | -87,942 | 14,899 | 74,835 | 95,162 | -102,062 | 157,548 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -139,477 | -15,003 | 154,480 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -656 | 0 | 193 | 463 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -337,324 | -64,154 | 83,890 | -158,614 | 168,436 | 148,106 | 69,463 | -6,114 | 96,311 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -337,324 | -64,154 | 83,890 | -158,614 | 168,436 | 148,106 | 69,463 | -6,114 | 96,311 |
P&L
December 2022turnover
1.2m
-56%
operating profit
-64k
0%
gross margin
17.5%
+10.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.3m
-0.05%
total assets
1.3m
-0.28%
cash
0
0%
net assets
Total assets minus all liabilities
stancliffe & glover limited company details
company number
03574129
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 1998
age
26
accounts
Micro-Entity Accounts
ultimate parent company
previous names
john stancliffe & co. limited (October 2000)
art management consultants limited (October 2000)
incorporated
UK
address
54 warwick square, london, SW1V 2AJ
last accounts submitted
December 2022
stancliffe & glover limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to stancliffe & glover limited. Currently there are 0 open charges and 2 have been satisfied in the past.
stancliffe & glover limited Companies House Filings - See Documents
| date | description | view/download |
|---|
