kimberly-clark europe limited Company Information
Company Number
04060641
Website
http://kimberly-clark.comRegistered Address
walton oaks dorking road, tadworth, surrey, KT20 7NS
Industry
Manufacture of household and sanitary goods and of toilet requisites
Telephone
01737736932
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
kimberly-clark european services ltd 100%
kimberly-clark europe limited Estimated Valuation
Pomanda estimates the enterprise value of KIMBERLY-CLARK EUROPE LIMITED at £773.4m based on a Turnover of £1.4b and 0.54x industry multiple (adjusted for size and gross margin).
kimberly-clark europe limited Estimated Valuation
Pomanda estimates the enterprise value of KIMBERLY-CLARK EUROPE LIMITED at £0 based on an EBITDA of £-23.2m and a 4.92x industry multiple (adjusted for size and gross margin).
kimberly-clark europe limited Estimated Valuation
Pomanda estimates the enterprise value of KIMBERLY-CLARK EUROPE LIMITED at £146.1m based on Net Assets of £94.4m and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kimberly-clark Europe Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Kimberly-clark Europe Limited Overview
Kimberly-clark Europe Limited is a live company located in surrey, KT20 7NS with a Companies House number of 04060641. It operates in the manufacture of household and sanitary goods and of toilet requisites sector, SIC Code 17220. Founded in August 2000, it's largest shareholder is kimberly-clark european services ltd with a 100% stake. Kimberly-clark Europe Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.4b with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kimberly-clark Europe Limited Health Check
Pomanda's financial health check has awarded Kimberly-Clark Europe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £1.4b, make it larger than the average company (£23.6m)
£1.4b - Kimberly-clark Europe Limited
£23.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.6%)
2% - Kimberly-clark Europe Limited
2.6% - Industry AVG
Production
with a gross margin of 9.9%, this company has a comparable cost of product (11.5%)
9.9% - Kimberly-clark Europe Limited
11.5% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (2.5%)
-1.6% - Kimberly-clark Europe Limited
2.5% - Industry AVG
Employees
with 438 employees, this is above the industry average (100)
438 - Kimberly-clark Europe Limited
100 - Industry AVG
Pay Structure
on an average salary of £120.8k, the company has a higher pay structure (£42k)
£120.8k - Kimberly-clark Europe Limited
£42k - Industry AVG
Efficiency
resulting in sales per employee of £3.3m, this is more efficient (£308.8k)
£3.3m - Kimberly-clark Europe Limited
£308.8k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (59 days)
3 days - Kimberly-clark Europe Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (52 days)
32 days - Kimberly-clark Europe Limited
52 days - Industry AVG
Stock Days
it holds stock equivalent to 64 days, this is more than average (52 days)
64 days - Kimberly-clark Europe Limited
52 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)
0 weeks - Kimberly-clark Europe Limited
1 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (64.5%)
87.6% - Kimberly-clark Europe Limited
64.5% - Industry AVG
kimberly-clark europe limited Credit Report and Business Information
Kimberly-clark Europe Limited Competitor Analysis
Perform a competitor analysis for kimberly-clark europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
kimberly-clark europe limited Ownership
KIMBERLY-CLARK EUROPE LIMITED group structure
Kimberly-Clark Europe Limited has 1 subsidiary company.
Ultimate parent company
KIMBERLY-CLARK CORP INC
#0003506
2 parents
KIMBERLY-CLARK EUROPE LIMITED
04060641
1 subsidiary
kimberly-clark europe limited directors
Kimberly-Clark Europe Limited currently has 3 directors. The longest serving directors include Mr Kalbander Dhillon (May 2014) and Mr Douglas Cunningham (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Kalbander Dhillon | England | 59 years | May 2014 | - | Director |
Mr Douglas Cunningham | England | 52 years | Sep 2021 | - | Director |
Mr Alejandro Pagani | United Kingdom | 49 years | Oct 2023 | - | Director |
KIMBERLY-CLARK EUROPE LIMITED financials
Kimberly-Clark Europe Limited's latest turnover from December 2022 is £1.4 billion and the company has net assets of £94.4 million. According to their latest financial statements, Kimberly-Clark Europe Limited has 438 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,423,710,948 | 1,238,926,871 | 1,284,814,815 | 1,328,027,989 | 1,322,929,662 | 1,289,088,883 | 1,286,537,776 | 1,299,081,156 | 1,312,968,507 | 1,150,643,455 | 1,446,830,532 | 1,537,746,610 | 1,594,161,351 | 1,568,110,682 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 1,283,365,643 | 1,083,895,283 | 1,042,844,615 | 1,169,092,655 | 1,193,566,267 | 1,102,534,546 | 1,072,573,058 | 1,045,559,785 | 1,065,676,588 | 969,360,835 | 1,145,382,441 | 1,319,716,949 | 1,378,951,577 | 1,315,179,229 |
Gross Profit | 140,345,305 | 155,031,588 | 241,970,200 | 158,935,333 | 129,363,395 | 186,554,337 | 213,964,718 | 253,521,370 | 247,291,919 | 181,282,620 | 301,448,092 | 218,029,661 | 215,209,775 | 252,931,453 |
Admin Expenses | 163,569,883 | 226,662,051 | 201,183,482 | 195,404,738 | 220,454,587 | 153,089,953 | 171,924,447 | 187,944,281 | 185,685,240 | 188,078,931 | 302,988,849 | 151,395,763 | 181,750,068 | 207,341,659 |
Operating Profit | -23,224,578 | -71,630,463 | 40,786,718 | -36,469,405 | -91,091,192 | 33,464,384 | 42,040,271 | 65,577,089 | 61,606,679 | -6,796,311 | -1,540,757 | 66,633,898 | 33,459,707 | 45,589,794 |
Interest Payable | 14,712 | 8,654 | 3,406 | 17,379 | 915 | 0 | 305,595 | 494,895 | 861,741 | 524,058 | 1,033,454 | 100,847 | 64,684 | 5,446,950 |
Interest Receivable | 51,060 | 0 | 0 | 0 | 0 | 890 | 12,978 | 141,027 | 90,083 | 73,818 | 214,406 | 8,983 | 0 | |
Pre-Tax Profit | -23,188,230 | -71,639,117 | 40,783,312 | -36,486,783 | -91,092,106 | 33,464,384 | 41,735,567 | 65,095,172 | 60,885,966 | -7,230,285 | -2,500,393 | 66,747,458 | 33,404,007 | 40,142,844 |
Tax | 4,025,097 | 12,471,657 | -9,913,155 | 2,329,644 | 28,188,055 | -2,332,174 | -6,236,636 | -9,139,124 | -11,326,354 | 1,278,330 | -9,746,348 | -8,999,153 | 5,568,233 | 3,028,479 |
Profit After Tax | -19,163,133 | -59,167,460 | 30,870,158 | -34,157,139 | -62,904,052 | 31,132,210 | 35,498,931 | 55,956,048 | 49,559,612 | -5,951,955 | -12,246,741 | 57,748,305 | 38,972,240 | 43,171,323 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,220,339 | 0 | 0 |
Retained Profit | -19,163,133 | -59,167,460 | 30,870,158 | -34,157,139 | -62,904,052 | 31,132,210 | 35,498,931 | 55,956,048 | 49,559,612 | -5,951,955 | -12,246,741 | -35,472,034 | 38,972,240 | 43,171,323 |
Employee Costs | 52,906,101 | 45,658,157 | 47,614,304 | 44,651,056 | 48,102,076 | 45,448,872 | 47,336,066 | 49,563,938 | 51,686,278 | 36,501,037 | 43,668,133 | 22,744,068 | 32,985,356 | 61,200,252 |
Number Of Employees | 438 | 433 | 415 | 413 | 370 | 369 | 366 | 360 | 387 | 387 | 398 | 409 | 380 | 402 |
EBITDA* | -23,157,940 | -71,421,895 | 41,038,740 | -36,198,665 | -90,811,305 | 33,644,468 | 42,114,220 | 65,673,992 | 61,740,786 | -6,745,549 | -1,291,817 | 66,988,983 | 33,791,214 | 46,746,025 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 818,693 | 749,459 | 957,854 | 948,505 | 1,218,329 | 1,423,731 | 265,502 | 229,278 | 328,776 | 355,329 | 179,048 | 461,016 | 859,761 | 875,932 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 866 | 865 | 851 | 0 | 915 | 371,757 | 371,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 1,752,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,572,047 | 750,325 | 958,706 | 948,505 | 1,219,244 | 1,795,489 | 637,028 | 229,278 | 328,777 | 355,330 | 179,048 | 461,017 | 859,761 | 875,932 |
Stock & work in progress | 227,015,145 | 154,999,567 | 142,051,937 | 150,089,637 | 160,831,428 | 139,800,303 | 130,644,155 | 141,272,712 | 135,931,822 | 132,011,153 | 192,674,729 | 206,115,254 | 228,610,188 | 188,691,043 |
Trade Debtors | 11,942,882 | 9,276,504 | 11,549,596 | 12,605,872 | 14,633,678 | 11,149,149 | 15,308,268 | 12,134,452 | 10,791,659 | 6,258,669 | 0 | 0 | 0 | 0 |
Group Debtors | 420,326,265 | 363,863,262 | 460,450,404 | 0 | 451,358,652 | 482,656,681 | 369,694,404 | 499,441,079 | 418,151,929 | 302,926,288 | 473,153,761 | 412,846,610 | 338,583,236 | 379,962,267 |
Misc Debtors | 94,411,942 | 145,022,068 | 16,973,180 | 0 | 20,188,107 | 13,722,029 | 95,455,274 | 28,352,656 | 34,284,478 | 12,949,167 | 23,302,968 | 29,255,084 | 36,457,640 | 68,154,703 |
Cash | 2,197,317 | 1,310,255 | 1,169,008 | 1,193,634 | 618,312 | 1,023,447 | 457,947 | 1,444,021 | 898,944 | 5,811,825 | 3,574,682 | 505,085 | 1,590,154 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 755,893,553 | 674,471,657 | 632,194,125 | 656,083,417 | 659,879,265 | 648,351,609 | 611,560,050 | 682,644,921 | 600,058,834 | 459,957,103 | 692,706,141 | 648,722,034 | 605,241,218 | 636,808,014 |
total assets | 758,465,599 | 675,221,982 | 633,152,831 | 657,031,922 | 661,098,509 | 650,147,098 | 612,197,078 | 682,874,200 | 600,387,610 | 460,312,433 | 692,885,189 | 649,183,051 | 606,100,979 | 637,683,946 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 56,062,010 | 52,704,620 | 29,024,053 | 24,642,168 | 29,140,097 | 26,172,881 | 43,578,295 | 11,062,798 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 114,607,529 | 111,574,210 | 113,798,212 | 130,652,154 | 150,367,694 | 110,958,367 | 110,815,217 | 110,475,861 | 115,397,993 | 105,964,824 | 136,747,291 | 172,015,254 | 155,507,142 | 155,974,306 |
Group/Directors Accounts | 351,596,711 | 305,278,235 | 257,325,670 | 0 | 237,299,003 | 211,474,548 | 202,908,945 | 310,417,892 | 295,954,317 | 253,200,114 | 429,601,068 | 363,105,085 | 264,344,623 | 358,613,781 |
other short term finances | 12,883,600 | 0 | 74,126,862 | 345,577,609 | 62,422,216 | 77,079,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 180,270,012 | 131,073,128 | 17,864,623 | 0 | 16,831,594 | 21,970,223 | 15,944,404 | 30,017,304 | 35,336,563 | 30,270,250 | 40,074,603 | 12,872,033 | 25,540,382 | 33,874,764 |
total current liabilities | 659,357,854 | 547,925,573 | 463,115,368 | 499,390,835 | 468,979,237 | 421,482,571 | 385,730,577 | 503,615,677 | 475,712,926 | 414,077,358 | 635,563,060 | 574,165,254 | 488,970,443 | 559,525,649 |
loans | 4,755,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 111,437 | 139,074 | 55,238 | 122,858 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 3,278,234 | 1,141,762 | 0 | 2,803,779 | 0 | 1,638,453 | 2,209,724 | 3,049,835 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,755,517 | 3,278,235 | 1,141,762 | 1,270,466 | 2,990,945 | 139,075 | 1,693,692 | 2,332,583 | 3,049,836 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 664,113,371 | 551,203,808 | 464,257,131 | 500,661,301 | 471,970,182 | 421,621,646 | 387,424,269 | 505,948,261 | 478,762,762 | 414,077,358 | 635,563,060 | 574,165,254 | 488,970,443 | 559,525,649 |
net assets | 94,352,228 | 124,018,174 | 168,895,700 | 156,370,621 | 189,128,327 | 228,525,452 | 224,772,808 | 176,925,939 | 121,624,849 | 46,235,075 | 57,322,130 | 75,017,797 | 117,130,536 | 78,158,297 |
total shareholders funds | 94,352,228 | 124,018,174 | 168,895,700 | 156,370,621 | 189,128,327 | 228,525,452 | 224,772,808 | 176,925,939 | 121,624,849 | 46,235,075 | 57,322,130 | 75,017,797 | 117,130,536 | 78,158,297 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -23,224,578 | -71,630,463 | 40,786,718 | -36,469,405 | -91,091,192 | 33,464,384 | 42,040,271 | 65,577,089 | 61,606,679 | -6,796,311 | -1,540,757 | 66,633,898 | 33,459,707 | 45,589,794 |
Depreciation | 66,638 | 208,568 | 252,022 | 270,740 | 279,887 | 180,084 | 73,949 | 96,903 | 134,106 | 50,761 | 248,940 | 355,085 | 331,507 | 1,156,230 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 4,025,097 | 12,471,657 | -9,913,155 | 2,329,644 | 28,188,055 | -2,332,174 | -6,236,636 | -9,139,124 | -11,326,354 | 1,278,330 | -9,746,348 | -8,999,153 | 5,568,233 | 3,028,479 |
Stock | 72,015,578 | 12,947,630 | -8,037,700 | -10,741,791 | 21,031,125 | 9,156,148 | -10,628,556 | 5,340,889 | 3,920,669 | -60,663,576 | -13,440,525 | -22,494,934 | 39,919,145 | 188,691,043 |
Debtors | 10,271,744 | 29,188,654 | 476,367,308 | -473,204,059 | -21,717,928 | 27,069,912 | -59,470,241 | 76,700,121 | 141,093,943 | -174,322,606 | 54,355,036 | 67,060,818 | -73,076,094 | 448,116,970 |
Creditors | 3,033,319 | -2,224,002 | -16,853,942 | -19,715,540 | 39,409,327 | 143,149 | 339,357 | -4,922,132 | 9,433,168 | -30,782,466 | -35,267,964 | 16,508,112 | -467,164 | 155,974,306 |
Accruals and Deferred Income | 49,196,884 | 113,208,505 | 17,864,623 | -16,943,031 | -5,166,266 | 6,109,655 | -14,140,520 | -5,196,401 | 5,066,313 | -9,804,353 | 27,202,570 | -12,668,349 | -8,334,382 | 33,874,764 |
Deferred Taxes & Provisions | -3,278,234 | 2,136,472 | 1,141,762 | -2,803,779 | 2,803,779 | -1,638,453 | -571,271 | -840,111 | 3,049,835 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -52,468,196 | 12,034,453 | -435,051,580 | -24,889,607 | -299,415 | 91,603,947 | -36,464,786 | -77,050,865 | 188,932,143 | -60,018,070 | 17,263,709 | 63,714,850 | -397,184,440 | |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 14 | 851 | -915 | -370,842 | 232 | 371,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 46,318,477 | 47,952,564 | 257,325,670 | -237,299,003 | 25,824,455 | 8,565,602 | -107,508,947 | 14,463,575 | 42,754,203 | -176,400,954 | 66,495,983 | 98,760,462 | -94,269,158 | 358,613,781 |
Other Short Term Loans | 12,883,600 | -74,126,862 | -271,450,747 | 283,155,393 | -14,657,217 | 77,079,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 4,755,517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 36,348 | -8,654 | -3,406 | -915 | 0 | -304,705 | -481,917 | -720,714 | -433,975 | -959,636 | 113,559 | -55,701 | -5,446,950 | |
cash flow from financing | 53,491,130 | -11,893,018 | -32,473,562 | 34,673,250 | 58,265,469 | -95,465,713 | 13,326,700 | 67,863,650 | -181,970,028 | 60,087,421 | 92,233,315 | -94,324,859 | 388,153,805 | |
cash and cash equivalents | ||||||||||||||
cash | 887,062 | 141,247 | -24,626 | 575,322 | -405,135 | 565,499 | -986,074 | 545,077 | -4,912,881 | 2,237,143 | 3,069,597 | -1,085,069 | 1,590,154 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | -56,062,010 | 3,357,390 | 23,680,567 | 4,381,885 | -4,497,929 | 2,967,216 | -17,405,414 | 32,515,497 | 11,062,798 |
change in cash | 887,062 | 141,247 | -24,626 | 575,322 | -405,135 | 56,627,509 | -4,343,464 | -23,135,490 | -9,294,766 | 6,735,072 | 102,381 | 16,320,345 | -30,925,343 | -11,062,798 |
P&L
December 2022turnover
1.4b
+15%
operating profit
-23.2m
-68%
gross margin
9.9%
-21.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
94.4m
-0.24%
total assets
758.5m
+0.12%
cash
2.2m
+0.68%
net assets
Total assets minus all liabilities
kimberly-clark europe limited company details
company number
04060641
Type
Private limited with Share Capital
industry
17220 - Manufacture of household and sanitary goods and of toilet requisites
incorporation date
August 2000
age
24
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
walton oaks dorking road, tadworth, surrey, KT20 7NS
last accounts submitted
December 2022
kimberly-clark europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kimberly-clark europe limited.
kimberly-clark europe limited Companies House Filings - See Documents
date | description | view/download |
---|