Mapp Limited

POWER SEARCH PRICING

SOLUTIONS

mapp limited Company Information

Live

MatureSmallHigh

Company Number

04145435

Website

www.mapp.co.uk

Registered Address

second floor 1 cambridge street, aylesbury, HP20 1RP

Industry

Temporary employment agency activities

Other human resources provision

View All

Telephone

01296428661

Next Accounts Due

January 2025

Group Structure

View All

Directors

Bryan Churcher23 Years

Nicole Pelling8 Years

View All

Shareholders

bryan churcher 40.4%

christine rose 30.8%

View All

mapp limited Estimated Valuation

£966.7k

Pomanda estimates the enterprise value of MAPP LIMITED at £966.7k based on a Turnover of £3.6m and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mapp Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Mapp Limited is a live company located in aylesbury, HP20 1RP with a Companies House number of 04145435. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2001, it's largest shareholder is bryan churcher with a 40.4% stake. Mapp Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mapp Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

3 Regular

3 Weak

Size

annual sales of £3.6m, make it smaller than the average company (£9m)

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mapp limited. Get real-time insights into mapp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mapp limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MAPP LIMITED group structure

Mapp Limited has 1 subsidiary company.

Ultimate parent company

MAPP LIMITED

04145435

1 subsidiary

MAPP (UK) LIMITED

02192094

MAPP LIMITED Shareholders

bryan churcher	40.43%
christine rose	30.75%
kerry nash	24.98%
dipak takodra	3.84%

Mapp Limited currently has 3 directors. The longest serving directors include Mr Bryan Churcher (May 2001) and Miss Nicole Pelling (Jan 2016).

officer	country	age	start	end	role
Mr Bryan Churcher		78 years	May 2001	-	Director
Miss Nicole Pelling	England	52 years	Jan 2016	-	Director
Mr Dipak Takodra	England	56 years	Jan 2016	-	Director

EXPORT

Mapp Limited's latest turnover from April 2023 is estimated at £3.6 million and the company has net assets of £412.1 thousand. According to their latest financial statements, Mapp Limited has 4 employees and maintains cash reserves of £222.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	3,588,486	3,119,945	3,499,803	1,740,978	2,821,772	1,597,960	1,158,691	2,623,955	3,336,369	3,995,500	3,523,349	3,195,730	3,425,693	3,154,333
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,798,853	2,433,126	2,864,148	1,391,581	2,238,055	1,266,713	916,984	2,087,302	2,647,053	3,145,340	2,736,363	2,432,231	2,473,377	2,687,513
Gross Profit	789,633	686,819	635,655	349,396	583,717	331,247	241,707	536,653	689,316	850,160	786,986	763,498	952,316	466,820
Admin Expenses	807,203	690,173	599,485	308,689	509,930	325,314	180,686	623,578	765,219	1,005,678	844,614	819,330	1,096,493	570,301
Operating Profit	-17,570	-3,354	36,170	40,707	73,787	5,933	61,021	-86,925	-75,903	-155,518	-57,628	-55,832	-144,177	-103,481
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	11,737	1,992	231	184	1,046	857	440	745	818	1,399	2,110	2,507	2,989	5,429
Pre-Tax Profit	-5,833	-1,362	36,401	40,891	74,833	6,790	61,460	-86,180	-75,085	-154,119	-55,518	-53,325	-141,188	-98,052
Tax	0	0	-6,916	-7,769	-14,218	-1,290	-11,677	0	0	0	0	0	0	15,813
Profit After Tax	-5,833	-1,362	29,485	33,122	60,615	5,500	49,783	-86,180	-75,085	-154,119	-55,518	-53,325	-141,188	-82,239
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-5,833	-1,362	29,485	33,122	60,615	5,500	49,783	-86,180	-75,085	-154,119	-55,518	-53,325	-141,188	-82,239
Employee Costs	203,913	193,209	180,157	174,382	274,311	258,227	339,978	723,496	876,080	1,001,601	978,169	954,512	1,117,451	879,504
Number Of Employees	4	4	4	4	6	6	8	17	21	24	24	23	29	23
EBITDA*	-15,443	-1,432	37,158	41,943	76,784	8,865	64,298	-83,464	-73,872	-152,558	-52,746	-50,158	-138,167	-97,512

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	3,037	4,677	1,721	2,709	1,198	4,096	5,794	8,991	10,186	7,166	3,436	8,318	13,422	14,710
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	100	100	100	100	100	100	100	100	100
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,037	4,677	1,721	2,709	1,198	4,196	5,894	9,091	10,286	7,266	3,536	8,418	13,522	14,810
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	473,054	442,973	488,157	235,343	416,507	226,817	188,489	249,201	381,554	423,414	406,651	350,525	386,083	263,203
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	6,531	50,520	78,218	81,009	0	0	0	0	0	153,735
Cash	222,228	330,101	201,029	261,885	107,001	171,937	170,879	180,811	117,367	209,688	349,884	494,192	508,626	687,081
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	695,282	773,074	689,186	497,228	530,039	449,274	437,586	511,021	498,921	633,102	756,535	844,717	894,709	1,104,019
total assets	698,319	777,751	690,907	499,937	531,237	453,470	443,480	520,112	509,207	640,368	760,071	853,135	908,231	1,118,829
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	174,506	178,999	130,986	80,897	138,737	71,651	23,064	177,956	182,267	238,343	203,927	241,473	243,244	125,977
Group/Directors Accounts	0	0	0	0	0	100	100	100	0	0	0	0	0	100
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	111,743	180,849	140,656	29,260	35,842	85,676	129,773	101,296	0	0	0	0	0	186,577
total current liabilities	286,249	359,848	271,642	110,157	174,579	157,427	152,937	279,352	182,267	238,343	203,927	241,473	243,244	312,654
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	286,249	359,848	271,642	110,157	174,579	157,427	152,937	279,352	182,267	238,343	203,927	241,473	243,244	312,654
net assets	412,070	417,903	419,265	389,780	356,658	296,043	290,543	240,760	326,940	402,025	556,144	611,662	664,987	806,175
total shareholders funds	412,070	417,903	419,265	389,780	356,658	296,043	290,543	240,760	326,940	402,025	556,144	611,662	664,987	806,175

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-17,570	-3,354	36,170	40,707	73,787	5,933	61,021	-86,925	-75,903	-155,518	-57,628	-55,832	-144,177	-103,481
Depreciation	2,127	1,922	988	1,236	2,997	2,932	3,277	3,461	2,031	2,960	4,882	5,674	6,010	5,969
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-6,916	-7,769	-14,218	-1,290	-11,677	0	0	0	0	0	0	15,813
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	30,081	-45,184	252,814	-187,695	145,701	10,630	-63,503	-51,344	-41,860	16,763	56,126	-35,558	-30,855	416,938
Creditors	-4,493	48,013	50,089	-57,840	67,086	48,587	-154,892	-4,311	-56,076	34,416	-37,546	-1,771	117,267	125,977
Accruals and Deferred Income	-69,106	40,193	111,396	-6,582	-49,834	-44,097	28,477	101,296	0	0	0	0	-186,577	186,577
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-119,123	131,958	-61,087	157,447	-65,883	1,435	-10,291	64,865	-88,088	-134,905	-146,418	-16,371	-176,622	-186,083
Investing Activities
capital expenditure	-487	-4,878	0	-2,747	-99	-1,234	-80	-2,266	-5,051	-6,690	0	-570	-4,722	-20,679
Change in Investments	0	0	0	0	-100	0	0	0	0	0	0	0	0	100
cash flow from investments	-487	-4,878	0	-2,747	1	-1,234	-80	-2,266	-5,051	-6,690	0	-570	-4,722	-20,779
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-100	0	0	100	0	0	0	0	-100	100
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	888,414
interest	11,737	1,992	231	184	1,046	857	440	745	818	1,399	2,110	2,507	2,989	5,429
cash flow from financing	11,737	1,992	231	184	946	857	440	845	818	1,399	2,110	2,507	2,889	893,943
cash and cash equivalents
cash	-107,873	129,072	-60,856	154,884	-64,936	1,058	-9,932	63,444	-92,321	-140,196	-144,308	-14,434	-178,455	687,081
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-107,873	129,072	-60,856	154,884	-64,936	1,058	-9,932	63,444	-92,321	-140,196	-144,308	-14,434	-178,455	687,081

P&L

April 2023

turnover

3.6m

+15%

operating profit

-17.6k

gross margin

22.1%

-0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

412.1k

-0.01%

total assets

698.3k

-0.1%

cash

222.2k

-0.33%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

spinnaker contract services limited

1.5

exceed promotions ltd

orb recruitment ltd

light source people limited

f.t. select ltd

company number

04145435

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

78200 - Temporary employment agency activities

78300 - Other human resources provision

incorporation date

January 2001

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

howper 348 limited (May 2001)

incorporated

address

second floor 1 cambridge street, aylesbury, HP20 1RP

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mapp limited. Currently there are 1 open charges and 1 have been satisfied in the past.

mapp limited Company Information

mapp limited Estimated Valuation

mapp limited Estimated Valuation

mapp limited Estimated Valuation

Mapp Limited AI Business Plan

Mapp Limited Overview

Mapp Limited Health Check

mapp limited Credit Report and Business Information

Mapp Limited Competitor Analysis

mapp limited Ownership

mapp limited directors

MAPP LIMITED financials

mapp limited company details

mapp limited Charges & Mortgages

mapp limited Companies House Filings - See Documents