Anderson Green Ltd.

POWER SEARCH PRICING

SOLUTIONS

anderson green ltd. Company Information

Live

MatureMidDeclining

Company Number

04309499

Website

www.andersongreen.co.uk

Registered Address

unit c4, park lane business centre, nottingham, nottinghamshire, NG6 0DW

Industry

Other business support service activities n.e.c.

Telephone

02078316941

Next Accounts Due

September 2024

Group Structure

View All

Directors

Adam Keightley12 Years

Jason McDonald10 Years

View All

Shareholders

anderson green holdings ltd 100%

anderson green ltd. Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of ANDERSON GREEN LTD. at £4.7m based on a Turnover of £7.3m and 0.65x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Anderson Green Ltd. AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Anderson Green Ltd. is a live company located in nottingham, NG6 0DW with a Companies House number of 04309499. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2001, it's largest shareholder is anderson green holdings ltd with a 100% stake. Anderson Green Ltd. is a mature, mid sized company, Pomanda has estimated its turnover at £7.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Anderson Green Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £7.3m, make it larger than the average company (£3.8m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for anderson green ltd.. Get real-time insights into anderson green ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for anderson green ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ANDERSON GREEN LTD. group structure

Anderson Green Ltd. has no subsidiary companies.

Ultimate parent company

ANDERSON GREEN LTD.

04309499

ANDERSON GREEN LTD. Shareholders

anderson green holdings ltd

100%

Anderson Green Ltd. currently has 6 directors. The longest serving directors include Mr Adam Keightley (Oct 2011) and Mr Jason McDonald (Mar 2014).

officer	country	age	start	end	role
Mr Adam Keightley	England	50 years	Oct 2011	-	Director
Mr Jason McDonald	England	53 years	Mar 2014	-	Director
Mr Andrew Moss	United Kingdom	56 years	Sep 2014	-	Director
Mr Mathew Stubbs	England	50 years	Mar 2015	-	Director
Mr Adam Cope	United Kingdom	46 years	Oct 2015	-	Director
Mr John Hollingsworth	United Kingdom	52 years	Oct 2015	-	Director

EXPORT

Anderson Green Ltd.'s latest turnover from December 2022 is estimated at £7.3 million and the company has net assets of £1.9 million. According to their latest financial statements, Anderson Green Ltd. has 60 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	7,272,196	6,538,907	6,708,899	8,808,301	7,537,701	8,908,628	9,675,152	5,822,151	5,041,838	3,232,380	4,525,804	3,975,208	3,620,941	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,445,416	4,082,440	4,220,142	5,507,936	4,730,319	5,536,455	5,977,649	3,697,227	3,251,430	2,104,140	2,894,785	2,482,878	2,210,960	0
Gross Profit	2,826,780	2,456,467	2,488,757	3,300,364	2,807,382	3,372,173	3,697,503	2,124,924	1,790,408	1,128,241	1,631,019	1,492,330	1,409,981	0
Admin Expenses	2,811,831	3,590,021	1,672,901	2,857,491	2,310,177	3,312,434	3,199,671	1,490,633	1,462,302	1,087,463	1,560,596	1,360,075	1,474,850	-277,972
Operating Profit	14,949	-1,133,554	815,856	442,873	497,205	59,739	497,832	634,291	328,106	40,778	70,423	132,255	-64,869	277,972
Interest Payable	4,340	3,189	1,605	1,265	3,092	4,028	2,832	676	0	0	0	0	0	0
Interest Receivable	58,032	3,557	937	4,287	3,742	2,648	1,755	2,691	1,543	1,132	1,027	1,272	1,467	752
Pre-Tax Profit	68,641	-1,133,186	815,189	445,895	497,856	58,358	496,755	636,306	329,649	41,910	71,450	133,527	-63,402	278,724
Tax	-13,042	0	-154,886	-84,720	-94,593	-11,088	-99,351	-127,261	-69,226	-9,639	-17,148	-34,717	0	-78,043
Profit After Tax	55,599	-1,133,186	660,303	361,175	403,263	47,270	397,404	509,045	260,423	32,271	54,302	98,810	-63,402	200,681
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	55,599	-1,133,186	660,303	361,175	403,263	47,270	397,404	509,045	260,423	32,271	54,302	98,810	-63,402	200,681
Employee Costs	3,036,761	2,896,882	3,732,504	4,596,633	4,174,760	4,934,415	4,567,908	1,662,096	1,411,682	899,541	1,235,611	1,103,937	1,036,483	0
Number Of Employees	60	60	81	101	95	118	109	40	34	22	31	28	27	0
EBITDA*	30,612	-1,117,416	839,561	490,890	555,846	137,425	598,802	737,508	425,825	119,240	130,310	187,799	-3,475	329,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	231,570	246,029	259,170	276,036	310,780	362,880	445,325	469,325	464,489	411,945	336,050	329,386	310,176	123,211
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	75	75	75	75	75	75	75	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	231,570	246,029	259,170	276,036	310,855	362,955	445,400	469,400	464,564	412,020	336,125	329,386	310,176	123,211
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	1,025	9,857	0
Trade Debtors	1,061,927	1,021,676	800,476	1,059,182	879,685	984,013	1,278,834	1,035,717	634,329	340,499	550,652	524,717	459,598	418,569
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	30,106	118,826	1,407,951	1,157,199	924,090	719,794	364,279	208,693	0	0	0	0	0	0
Cash	1,820,030	1,496,066	1,349,546	524,629	618,512	379,430	679,574	724,330	352,264	265,104	187,871	222,853	285,896	300,801
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,912,063	2,636,568	3,557,973	2,741,010	2,422,287	2,083,237	2,322,687	1,968,740	986,593	605,603	738,523	748,595	755,351	719,370
total assets	3,143,633	2,882,597	3,817,143	3,017,046	2,733,142	2,446,192	2,768,087	2,438,140	1,451,157	1,017,623	1,074,648	1,077,981	1,065,527	842,581
Bank overdraft	17,762	15,264	52,612	0	37,473	54,141	69,809	4,527	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	419,938	298,864	198,603	360,327	230,566	330,763	345,123	271,850	678,650	521,914	658,410	707,217	748,629	590,477
Group/Directors Accounts	541,423	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	2,593	10,706	9,814	15,724	10,869	35,912	74,935	79,892	0	0	0	0	0	0
other current liabilities	220,110	659,381	583,656	319,266	496,166	476,448	759,270	909,074	0	0	0	0	0	0
total current liabilities	1,201,826	984,215	844,685	695,317	775,074	897,264	1,249,137	1,265,343	678,650	521,914	658,410	707,217	748,629	590,477
loans	24,167	34,167	0	0	0	0	0	16,282	0	0	0	0	0	0
hp & lease commitments	0	733	10,706	20,280	17,794	11,917	29,209	64,285	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	189,322	172,947	125,747	134,575	179,519	51,323
provisions	33,182	34,916	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	57,349	69,816	10,706	20,280	17,794	11,917	29,209	80,567	189,322	172,947	125,747	134,575	179,519	51,323
total liabilities	1,259,175	1,054,031	855,391	715,597	792,868	909,181	1,278,346	1,345,910	867,972	694,861	784,157	841,792	928,148	641,800
net assets	1,884,458	1,828,566	2,961,752	2,301,449	1,940,274	1,537,011	1,489,741	1,092,230	583,185	322,762	290,491	236,189	137,379	200,781
total shareholders funds	1,884,458	1,828,566	2,961,752	2,301,449	1,940,274	1,537,011	1,489,741	1,092,230	583,185	322,762	290,491	236,189	137,379	200,781

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	14,949	-1,133,554	815,856	442,873	497,205	59,739	497,832	634,291	328,106	40,778	70,423	132,255	-64,869	277,972
Depreciation	15,663	16,138	23,705	48,017	58,641	77,686	100,970	103,217	97,719	78,462	59,887	55,544	61,394	51,201
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-13,042	0	-154,886	-84,720	-94,593	-11,088	-99,351	-127,261	-69,226	-9,639	-17,148	-34,717	0	-78,043
Stock	0	0	0	0	0	0	0	0	0	0	-1,025	-8,832	9,857	0
Debtors	-48,469	-1,067,925	-7,954	412,606	99,968	60,694	398,703	610,081	293,830	-210,153	25,935	65,119	41,029	418,569
Creditors	121,074	100,261	-161,724	129,761	-100,197	-14,360	73,273	-406,800	156,736	-136,496	-48,807	-41,412	158,152	590,477
Accruals and Deferred Income	-439,271	75,725	264,390	-176,900	19,718	-282,822	-149,804	909,074	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,734	34,916	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-253,892	161,411	795,295	-53,575	280,806	-231,539	24,217	502,440	219,505	183,258	39,445	55,383	103,791	423,038
Investing Activities
capital expenditure	-1,204	-2,997	-6,839	-13,273	-6,541	4,759	-76,970	-108,053	-150,263	-154,357	-66,551	-74,754	-248,359	-174,412
Change in Investments	0	0	0	-75	0	0	0	0	0	0	75	0	0	0
cash flow from investments	-1,204	-2,997	-6,839	-13,198	-6,541	4,759	-76,970	-108,053	-150,263	-154,357	-66,626	-74,754	-248,359	-174,412
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	541,423	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	34,167	0	0	0	0	-16,282	16,282	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-8,846	-9,081	-15,484	7,341	-19,166	-56,315	-40,033	144,177	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-189,322	16,375	47,200	-8,828	-44,944	128,196	51,323
share issue	293	0	0	0	0	0	107	0	0	0	0	0	0	100
interest	53,692	368	-668	3,022	650	-1,380	-1,077	2,015	1,543	1,132	1,027	1,272	1,467	752
cash flow from financing	576,562	25,454	-16,152	10,363	-18,516	-57,695	-57,285	-26,848	17,918	48,332	-7,801	-43,672	129,663	52,175
cash and cash equivalents
cash	323,964	146,520	824,917	-93,883	239,082	-300,144	-44,756	372,066	87,160	77,233	-34,982	-63,043	-14,905	300,801
overdraft	2,498	-37,348	52,612	-37,473	-16,668	-15,668	65,282	4,527	0	0	0	0	0	0
change in cash	321,466	183,868	772,305	-56,410	255,750	-284,476	-110,038	367,539	87,160	77,233	-34,982	-63,043	-14,905	300,801

P&L

December 2022

turnover

7.3m

+11%

operating profit

14.9k

gross margin

38.9%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.9m

+0.03%

total assets

3.1m

+0.09%

cash

1.8m

+0.22%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

adam developments (midlands) limited

3.5

swp investments limited

deincourt limited

parking ventilation equipment ltd

sheldon inns limited

company number

04309499

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2001

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

cbo uk ltd (October 2005)

central buying organisation ltd (March 2002)

incorporated

address

unit c4, park lane business centre, nottingham, nottinghamshire, NG6 0DW

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to anderson green ltd.. Currently there are 2 open charges and 6 have been satisfied in the past.

anderson green ltd. Company Information

anderson green ltd. Estimated Valuation

anderson green ltd. Estimated Valuation

anderson green ltd. Estimated Valuation

Anderson Green Ltd. AI Business Plan

Anderson Green Ltd. Overview

Anderson Green Ltd. Health Check

anderson green ltd. Credit Report and Business Information

Anderson Green Ltd. Competitor Analysis

anderson green ltd. Ownership

anderson green ltd. directors

ANDERSON GREEN LTD. financials

anderson green ltd. company details

anderson green ltd. Charges & Mortgages

anderson green ltd. Companies House Filings - See Documents