Acedent Limited

POWER SEARCH PRICING

SOLUTIONS

acedent limited Company Information

Live

MatureSmallDeclining

Company Number

04449365

Website

https://www.ace-dent.com

Registered Address

416 green lane, ilford, essex, IG3 9JX

Industry

Maintenance and repair of motor vehicles

Telephone

Next Accounts Due

August 2024

Group Structure

View All

Directors

Avtar Panesar19 Years

Shareholders

avneet panesar 25%

avtar panesar 25%

View All

acedent limited Estimated Valuation

£189.6k

Pomanda estimates the enterprise value of ACEDENT LIMITED at £189.6k based on a Turnover of £967.1k and 0.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Acedent Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Acedent Limited is a live company located in essex, IG3 9JX with a Companies House number of 04449365. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2002, it's largest shareholder is avneet panesar with a 25% stake. Acedent Limited is a mature, small sized company, Pomanda has estimated its turnover at £967.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Acedent Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £967.1k, make it larger than the average company (£369.4k)

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (4.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for acedent limited. Get real-time insights into acedent limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for acedent limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ACEDENT LIMITED group structure

Acedent Limited has no subsidiary companies.

Ultimate parent company

REDSPICE LIMITED

06231448

1 parent

ACEDENT LIMITED

04449365

ACEDENT LIMITED Shareholders

avneet panesar	25%
avtar panesar	25%
rattan kaur panesar	25%
jasbir singh panesar	25%

Acedent Limited currently has 1 director, Avtar Panesar serving since Mar 2005.

officer	country	age	start	end	role
Avtar Panesar		44 years	Mar 2005	-	Director

EXPORT

Acedent Limited's latest turnover from November 2022 is estimated at £967.1 thousand and the company has net assets of -£418.9 thousand. According to their latest financial statements, Acedent Limited has 31 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	967,095	1,774,821	1,191,096	2,327,612	3,042,318	2,588,110	1,572,847	1,175,399	1,643,419	688,636	1,869,813	1,383,399	1,549,844	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	747,538	1,373,721	910,270	1,744,319	2,218,984	1,854,937	1,125,017	866,934	1,193,039	490,188	1,330,555	978,562	1,069,491	0
Gross Profit	219,556	401,100	280,826	583,293	823,334	733,173	447,830	308,465	450,380	198,447	539,258	404,837	480,353	0
Admin Expenses	322,298	453,786	584,023	751,361	815,806	698,153	391,095	445,585	251,751	137,498	718,441	992,257	475,741	-1,133,559
Operating Profit	-102,742	-52,686	-303,197	-168,068	7,528	35,020	56,735	-137,120	198,629	60,949	-179,183	-587,420	4,612	1,133,559
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	48	227	1,337	0	263	288	610	703	451	607	1,588	2,274	1,249
Pre-Tax Profit	-102,742	-52,638	-302,970	-166,731	7,528	35,284	57,024	-136,510	199,332	61,400	-178,576	-585,832	6,886	1,134,808
Tax	0	0	0	0	-1,430	-6,704	-11,405	0	-41,860	-14,122	0	0	-1,928	-317,746
Profit After Tax	-102,742	-52,638	-302,970	-166,731	6,098	28,580	45,619	-136,510	157,472	47,278	-178,576	-585,832	4,958	817,062
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-102,742	-52,638	-302,970	-166,731	6,098	28,580	45,619	-136,510	157,472	47,278	-178,576	-585,832	4,958	817,062
Employee Costs	739,106	670,991	683,539	877,313	652,482	560,197	292,989	186,271	263,836	131,578	297,138	239,186	306,237	0
Number Of Employees	31	27	26	32	23	21	11	7	10	5	12	10	13	0
EBITDA*	-102,742	-52,686	-272,059	-126,551	7,528	35,020	56,735	-117,113	222,786	60,949	-179,183	-575,950	15,739	1,148,394

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	133,509	115,276	93,412	124,550	45,560	24,648	32,865	43,821	44,431	59,800	38,042	34,407	33,377	44,504
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	7,599	7,599	7,599	7,599	7,599
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	133,509	115,276	93,412	124,550	45,560	24,648	32,865	43,821	44,431	67,399	45,641	42,006	40,976	52,103
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	73,638	480,107	206,151	385,203	701,224	604,438	324,016	226,334	332,015	97,248	311,823	194,584	293,747	354,950
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	96,615	356,453	0	0	105,393	125,386	118,520	162,674	17,638	225,299	409,970	499,783
misc current assets	0	0	0	0	0	0	0	0	0	0	0	146,122	175,322	149,752
total current assets	73,638	480,107	302,766	741,656	701,224	604,438	429,409	351,720	450,535	259,922	329,461	566,005	879,039	1,004,485
total assets	207,147	595,383	396,178	866,206	746,784	629,086	462,274	395,541	494,966	327,321	375,102	608,011	920,015	1,056,588
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	238,800	305,735	293,533	796,785	540,635	429,035	290,703	269,589	232,504	216,785	317,390	371,723	97,895	239,426
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	238,800	305,735	293,533	796,785	540,635	429,035	290,703	269,589	232,504	216,785	317,390	371,723	97,895	239,426
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	387,279	605,838	366,097	29,903	0	0	0	0	0	5,546	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	387,279	605,838	366,097	29,903	0	0	0	0	0	5,546	0	0	0	0
total liabilities	626,079	911,573	659,630	826,688	540,635	429,035	290,703	269,589	232,504	222,331	317,390	371,723	97,895	239,426
net assets	-418,932	-316,190	-263,452	39,518	206,149	200,051	171,571	125,952	262,462	104,990	57,712	236,288	822,120	817,162
total shareholders funds	-418,932	-316,190	-263,452	39,518	206,149	200,051	171,571	125,952	262,462	104,990	57,712	236,288	822,120	817,162

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-102,742	-52,686	-303,197	-168,068	7,528	35,020	56,735	-137,120	198,629	60,949	-179,183	-587,420	4,612	1,133,559
Depreciation	0	0	31,138	41,517	0	0	0	20,007	24,157	0	0	11,470	11,127	14,835
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-1,430	-6,704	-11,405	0	-41,860	-14,122	0	0	-1,928	-317,746
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-406,469	273,956	-179,052	-316,021	96,786	280,422	97,682	-105,681	234,767	-214,575	117,239	-99,163	-61,203	354,950
Creditors	-66,935	12,202	-503,252	256,150	111,600	138,332	21,114	37,085	15,719	-100,605	-54,333	273,828	-141,531	239,426
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	236,792	-314,440	-596,259	445,620	20,912	-113,774	-31,238	25,653	-38,122	160,797	-350,755	-202,959	-66,517	715,124
Investing Activities
capital expenditure	-18,233	-21,864	0	-120,507	-20,912	8,217	10,956	-19,397	-8,788	-21,758	-3,635	-12,500	0	-59,339
Change in Investments	0	0	0	0	0	0	0	0	-7,599	0	0	0	0	7,599
cash flow from investments	-18,233	-21,864	0	-120,507	-20,912	8,217	10,956	-19,397	-1,189	-21,758	-3,635	-12,500	0	-66,938
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-218,559	239,741	336,194	29,903	0	0	0	0	-5,546	5,546	0	0	0	0
share issue	0	-100	0	100	0	-100	0	0	0	0	0	0	0	100
interest	0	48	227	1,337	0	263	288	610	703	451	607	1,588	2,274	1,249
cash flow from financing	-218,559	239,689	336,421	31,340	0	163	288	610	-4,843	5,997	607	1,588	2,274	1,349
cash and cash equivalents
cash	0	-96,615	-259,838	356,453	0	-105,393	-19,993	6,866	-44,154	145,036	-207,661	-184,671	-89,813	499,783
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-96,615	-259,838	356,453	0	-105,393	-19,993	6,866	-44,154	145,036	-207,661	-184,671	-89,813	499,783

P&L

November 2022

turnover

967.1k

-46%

operating profit

-102.7k

gross margin

22.8%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

-418.9k

+0.32%

total assets

207.1k

-0.65%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pentagon paint & body limited

4.5

feltham coachworks limited

keldene limited

3.5

prestige fleet servicing limited

3.5

hoyle fox classics limited

3.5

company number

04449365

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

May 2002

age

accounts

Micro-Entity Accounts

ultimate parent company

REDSPICE LIMITED

previous names

N/A

incorporated

address

416 green lane, ilford, essex, IG3 9JX

last accounts submitted

November 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acedent limited.

acedent limited Company Information

acedent limited Estimated Valuation

acedent limited Estimated Valuation

acedent limited Estimated Valuation

Acedent Limited AI Business Plan

Acedent Limited Overview

Acedent Limited Health Check

acedent limited Credit Report and Business Information

Acedent Limited Competitor Analysis

acedent limited Ownership

acedent limited directors

ACEDENT LIMITED financials

acedent limited company details

acedent limited Charges & Mortgages

acedent limited Companies House Filings - See Documents