advantage hospitality limited

3.5

advantage hospitality limited Company Information

Share ADVANTAGE HOSPITALITY LIMITED
Live 
MatureSmallRapid

Company Number

04538919

Registered Address

32 woodstock grove, shepherds bush, W12 8LE

Industry

Other amusement and recreation activities

 

Telephone

02030026265

Next Accounts Due

June 2025

Group Structure

View All

Directors

Fahad Khayatt21 Years

Shareholders

fahad khayatt 100%

advantage hospitality limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ADVANTAGE HOSPITALITY LIMITED at £1.1m based on a Turnover of £1.2m and 0.85x industry multiple (adjusted for size and gross margin).

advantage hospitality limited Estimated Valuation

£115.3k

Pomanda estimates the enterprise value of ADVANTAGE HOSPITALITY LIMITED at £115.3k based on an EBITDA of £39.6k and a 2.91x industry multiple (adjusted for size and gross margin).

advantage hospitality limited Estimated Valuation

£321.8k

Pomanda estimates the enterprise value of ADVANTAGE HOSPITALITY LIMITED at £321.8k based on Net Assets of £119.2k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advantage Hospitality Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Advantage Hospitality Limited Overview

Advantage Hospitality Limited is a live company located in shepherds bush, W12 8LE with a Companies House number of 04538919. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in September 2002, it's largest shareholder is fahad khayatt with a 100% stake. Advantage Hospitality Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advantage Hospitality Limited Health Check

Pomanda's financial health check has awarded Advantage Hospitality Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£341.2k)

£1.2m - Advantage Hospitality Limited

£341.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (7%)

59% - Advantage Hospitality Limited

7% - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a higher cost of product (59.3%)

32.1% - Advantage Hospitality Limited

59.3% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (11.6%)

3.2% - Advantage Hospitality Limited

11.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Advantage Hospitality Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.6k, the company has an equivalent pay structure (£18.6k)

£18.6k - Advantage Hospitality Limited

£18.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£53.3k)

£1.2m - Advantage Hospitality Limited

£53.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (12 days)

88 days - Advantage Hospitality Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (43 days)

88 days - Advantage Hospitality Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (19 days)

1 days - Advantage Hospitality Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (116 weeks)

4 weeks - Advantage Hospitality Limited

116 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.1%, this is a higher level of debt than the average (26.8%)

63.1% - Advantage Hospitality Limited

26.8% - Industry AVG

advantage hospitality limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advantage hospitality limited. Get real-time insights into advantage hospitality limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advantage Hospitality Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for advantage hospitality limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

advantage hospitality limited Ownership

ADVANTAGE HOSPITALITY LIMITED group structure

Advantage Hospitality Limited has no subsidiary companies.

Ultimate parent company

ADVANTAGE HOSPITALITY LIMITED

04538919

ADVANTAGE HOSPITALITY LIMITED Shareholders

fahad khayatt 100%

advantage hospitality limited directors

Advantage Hospitality Limited currently has 1 director, Mr Fahad Khayatt serving since Sep 2002.

officercountryagestartendrole
Mr Fahad Khayatt49 years Sep 2002- Director

ADVANTAGE HOSPITALITY LIMITED financials

EXPORTms excel logo

Advantage Hospitality Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £119.2 thousand. According to their latest financial statements, Advantage Hospitality Limited has 1 employee and maintains cash reserves of £16.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,241,7241,065,910315,327308,509767,3191,025,706704,380790,2561,117,3831,363,401663,795830,908697,275683,8740
Other Income Or Grants000000000000000
Cost Of Sales843,571701,469231,253220,761531,241708,714477,748525,475738,013972,678448,087585,252476,538460,8700
Gross Profit398,153364,44184,07487,748236,078316,993226,632264,781379,370390,724215,708245,656220,737223,0030
Admin Expenses358,522311,12788,841122,012215,148308,892207,030263,012330,295385,742226,886242,395233,833221,829-29,361
Operating Profit39,63153,314-4,767-34,26420,9308,10119,6021,76949,0754,982-11,1783,261-13,0961,17429,361
Interest Payable000001121110000000
Interest Receivable66541540270763914000921120
Pre-Tax Profit40,29653,728-4,727-34,23720,9308,16719,6201,77149,0754,982-11,1783,270-13,0751,18629,361
Tax-10,074-10,20800-3,977-1,552-3,728-354-9,815-1,0460-7850-332-8,221
Profit After Tax30,22243,520-4,727-34,23716,9536,61515,8921,41739,2603,936-11,1782,485-13,07585421,140
Dividends Paid000000000000000
Retained Profit30,22243,520-4,727-34,23716,9536,61515,8921,41739,2603,936-11,1782,485-13,07585421,140
Employee Costs18,62617,47216,81416,36617,676120,691100,010129,718162,212198,300120,692145,579143,396105,5000
Number Of Employees11111768101278860
EBITDA*39,63153,314-4,767-34,26420,9308,10119,6861,82249,1455,075-11,0543,427-12,8751,28229,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets00000253253157210280373498664325433
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00000001,0490000000
Total Fixed Assets000002532531,206210280373498664325433
Stock & work in progress4,050002,6417,75009,40044521,540002,898001,200
Trade Debtors302,701272,50895,08889,134191,032143,936111,797114,331174,388196,90695,071127,59391,73997,66789,432
Group Debtors000000000000000
Misc Debtors00000001,4670000000
Cash16,33510,24626,63054,1020020,30010,99800003,5054,9250
misc current assets000000000000000
total current assets323,086282,754121,718145,877198,782143,936141,497127,241195,928196,90695,071130,49195,244102,59290,632
total assets323,086282,754121,718145,877198,782144,189141,750128,447196,138197,18695,444130,98995,908102,91791,065
Bank overdraft000000000000000
Bank loan0000003223650000000
Trade Creditors 203,909193,79976,28395,715114,38372,99348,78226,732152,616192,92495,118119,48586,88980,82369,825
Group/Directors Accounts00000014,82936,0990000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000016,98620,3120000000
total current liabilities203,909193,79976,28395,715114,38372,99380,91983,508152,616192,92495,118119,48586,88980,82369,825
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000003,850000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000003,850000000000
total liabilities203,909193,79976,28395,715114,38376,84380,91983,508152,616192,92495,118119,48586,88980,82369,825
net assets119,17788,95545,43550,16284,39967,34660,83144,93943,5224,26232611,5049,01922,09421,240
total shareholders funds119,17788,95545,43550,16284,39967,34660,83144,93943,5224,26232611,5049,01922,09421,240
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit39,63153,314-4,767-34,26420,9308,10119,6021,76949,0754,982-11,1783,261-13,0961,17429,361
Depreciation00000084537093124166221108144
Amortisation000000000000000
Tax-10,074-10,20800-3,977-1,552-3,728-354-9,815-1,0460-7850-332-8,221
Stock4,0500-2,641-5,1097,750-9,4008,955-21,09521,5400-2,8982,8980-1,2001,200
Debtors30,193177,4205,954-101,89847,09632,139-5,050-57,541-22,518101,835-32,52235,854-5,9288,23589,432
Creditors10,110117,516-19,432-18,66841,39024,21122,050-125,884-40,30897,806-24,36732,5966,06610,99869,825
Accruals and Deferred Income0000-3,850-13,136-3,32620,3120000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations5,424-16,798-27,51254,075-353-5,11530,777-25,46800-1-3,514-8814,913477
Investing Activities
capital expenditure00002530-18000010-5600-577
Change in Investments000000000000000
cash flow from investments00002530-18000010-5600-577
Financing Activities
Bank loans00000-322-433650000000
Group/Directors Accounts00000-14,829-21,27036,0990000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000100-10000000000100
interest6654154027065183000921120
cash flow from financing6654154027100-15,186-21,29536,46700092112100
cash and cash equivalents
cash6,089-16,384-27,47254,1020-20,3009,30210,998000-3,505-1,4204,9250
overdraft000000000000000
change in cash6,089-16,384-27,47254,1020-20,3009,30210,998000-3,505-1,4204,9250

P&L

September 2023

turnover

1.2m

+16%

operating profit

39.6k

0%

gross margin

32.1%

-6.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

119.2k

+0.34%

total assets

323.1k

+0.14%

cash

16.3k

+0.59%

net assets

Total assets minus all liabilities

advantage hospitality limited company details

company number

04538919

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

September 2002

age

22

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

32 woodstock grove, shepherds bush, W12 8LE

last accounts submitted

September 2023

advantage hospitality limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advantage hospitality limited.

charges

advantage hospitality limited Companies House Filings - See Documents

datedescriptionview/download