advantage hospitality limited Company Information
Company Number
04538919
Registered Address
32 woodstock grove, shepherds bush, W12 8LE
Industry
Other amusement and recreation activities
Telephone
02030026265
Next Accounts Due
June 2025
Group Structure
View All
Directors
Fahad Khayatt21 Years
Shareholders
fahad khayatt 100%
advantage hospitality limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANTAGE HOSPITALITY LIMITED at £1.1m based on a Turnover of £1.2m and 0.85x industry multiple (adjusted for size and gross margin).
advantage hospitality limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANTAGE HOSPITALITY LIMITED at £115.3k based on an EBITDA of £39.6k and a 2.91x industry multiple (adjusted for size and gross margin).
advantage hospitality limited Estimated Valuation
Pomanda estimates the enterprise value of ADVANTAGE HOSPITALITY LIMITED at £321.8k based on Net Assets of £119.2k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Advantage Hospitality Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Advantage Hospitality Limited Overview
Advantage Hospitality Limited is a live company located in shepherds bush, W12 8LE with a Companies House number of 04538919. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in September 2002, it's largest shareholder is fahad khayatt with a 100% stake. Advantage Hospitality Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Advantage Hospitality Limited Health Check
Pomanda's financial health check has awarded Advantage Hospitality Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £1.2m, make it larger than the average company (£341.2k)
- Advantage Hospitality Limited
£341.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (7%)
- Advantage Hospitality Limited
7% - Industry AVG
Production
with a gross margin of 32.1%, this company has a higher cost of product (59.3%)
- Advantage Hospitality Limited
59.3% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (11.6%)
- Advantage Hospitality Limited
11.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Advantage Hospitality Limited
10 - Industry AVG
Pay Structure
on an average salary of £18.6k, the company has an equivalent pay structure (£18.6k)
- Advantage Hospitality Limited
£18.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£53.3k)
- Advantage Hospitality Limited
£53.3k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (12 days)
- Advantage Hospitality Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (43 days)
- Advantage Hospitality Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (19 days)
- Advantage Hospitality Limited
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (116 weeks)
4 weeks - Advantage Hospitality Limited
116 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.1%, this is a higher level of debt than the average (26.8%)
63.1% - Advantage Hospitality Limited
26.8% - Industry AVG
advantage hospitality limited Credit Report and Business Information
Advantage Hospitality Limited Competitor Analysis
Perform a competitor analysis for advantage hospitality limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
advantage hospitality limited Ownership
ADVANTAGE HOSPITALITY LIMITED group structure
Advantage Hospitality Limited has no subsidiary companies.
Ultimate parent company
ADVANTAGE HOSPITALITY LIMITED
04538919
advantage hospitality limited directors
Advantage Hospitality Limited currently has 1 director, Mr Fahad Khayatt serving since Sep 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Fahad Khayatt | 49 years | Sep 2002 | - | Director |
ADVANTAGE HOSPITALITY LIMITED financials
Advantage Hospitality Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £119.2 thousand. According to their latest financial statements, Advantage Hospitality Limited has 1 employee and maintains cash reserves of £16.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 253 | 253 | 157 | 210 | 280 | 373 | 498 | 664 | 325 | 433 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 253 | 253 | 1,206 | 210 | 280 | 373 | 498 | 664 | 325 | 433 |
Stock & work in progress | 4,050 | 0 | 0 | 2,641 | 7,750 | 0 | 9,400 | 445 | 21,540 | 0 | 0 | 2,898 | 0 | 0 | 1,200 |
Trade Debtors | 302,701 | 272,508 | 95,088 | 89,134 | 191,032 | 143,936 | 111,797 | 114,331 | 174,388 | 196,906 | 95,071 | 127,593 | 91,739 | 97,667 | 89,432 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 16,335 | 10,246 | 26,630 | 54,102 | 0 | 0 | 20,300 | 10,998 | 0 | 0 | 0 | 0 | 3,505 | 4,925 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 323,086 | 282,754 | 121,718 | 145,877 | 198,782 | 143,936 | 141,497 | 127,241 | 195,928 | 196,906 | 95,071 | 130,491 | 95,244 | 102,592 | 90,632 |
total assets | 323,086 | 282,754 | 121,718 | 145,877 | 198,782 | 144,189 | 141,750 | 128,447 | 196,138 | 197,186 | 95,444 | 130,989 | 95,908 | 102,917 | 91,065 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 322 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 203,909 | 193,799 | 76,283 | 95,715 | 114,383 | 72,993 | 48,782 | 26,732 | 152,616 | 192,924 | 95,118 | 119,485 | 86,889 | 80,823 | 69,825 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 14,829 | 36,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 16,986 | 20,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 203,909 | 193,799 | 76,283 | 95,715 | 114,383 | 72,993 | 80,919 | 83,508 | 152,616 | 192,924 | 95,118 | 119,485 | 86,889 | 80,823 | 69,825 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 3,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 3,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 203,909 | 193,799 | 76,283 | 95,715 | 114,383 | 76,843 | 80,919 | 83,508 | 152,616 | 192,924 | 95,118 | 119,485 | 86,889 | 80,823 | 69,825 |
net assets | 119,177 | 88,955 | 45,435 | 50,162 | 84,399 | 67,346 | 60,831 | 44,939 | 43,522 | 4,262 | 326 | 11,504 | 9,019 | 22,094 | 21,240 |
total shareholders funds | 119,177 | 88,955 | 45,435 | 50,162 | 84,399 | 67,346 | 60,831 | 44,939 | 43,522 | 4,262 | 326 | 11,504 | 9,019 | 22,094 | 21,240 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 53 | 70 | 93 | 124 | 166 | 221 | 108 | 144 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 4,050 | 0 | -2,641 | -5,109 | 7,750 | -9,400 | 8,955 | -21,095 | 21,540 | 0 | -2,898 | 2,898 | 0 | -1,200 | 1,200 |
Debtors | 30,193 | 177,420 | 5,954 | -101,898 | 47,096 | 32,139 | -5,050 | -57,541 | -22,518 | 101,835 | -32,522 | 35,854 | -5,928 | 8,235 | 89,432 |
Creditors | 10,110 | 117,516 | -19,432 | -18,668 | 41,390 | 24,211 | 22,050 | -125,884 | -40,308 | 97,806 | -24,367 | 32,596 | 6,066 | 10,998 | 69,825 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -3,850 | -13,136 | -3,326 | 20,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | -322 | -43 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -14,829 | -21,270 | 36,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 6,089 | -16,384 | -27,472 | 54,102 | 0 | -20,300 | 9,302 | 10,998 | 0 | 0 | 0 | -3,505 | -1,420 | 4,925 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 6,089 | -16,384 | -27,472 | 54,102 | 0 | -20,300 | 9,302 | 10,998 | 0 | 0 | 0 | -3,505 | -1,420 | 4,925 | 0 |
P&L
September 2023turnover
1.2m
+16%
operating profit
39.6k
0%
gross margin
32.1%
-6.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
119.2k
+0.34%
total assets
323.1k
+0.14%
cash
16.3k
+0.59%
net assets
Total assets minus all liabilities
advantage hospitality limited company details
company number
04538919
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
September 2002
age
22
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
32 woodstock grove, shepherds bush, W12 8LE
last accounts submitted
September 2023
advantage hospitality limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to advantage hospitality limited.
advantage hospitality limited Companies House Filings - See Documents
date | description | view/download |
---|