Fox Lloyd Jones Limited

POWER SEARCH PRICING

SOLUTIONS

fox lloyd jones limited Company Information

Live

MatureMidHealthy

Company Number

04794141

Website

http://fljltd.co.uk

Registered Address

carlton tower, 34 st pauls street, leeds, LS1 2QB

Industry

Real estate agencies

Other personal service activities n.e.c.

View All

Telephone

01132431133

Next Accounts Due

3 days late

Group Structure

View All

Directors

Simon Lloyd20 Years

Paul Fox20 Years

View All

Shareholders

fox lloyd limited 100%

fox lloyd jones limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of FOX LLOYD JONES LIMITED at £12.6m based on a Turnover of £8m and 1.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fox Lloyd Jones Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Fox Lloyd Jones Limited is a live company located in leeds, LS1 2QB with a Companies House number of 04794141. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2003, it's largest shareholder is fox lloyd limited with a 100% stake. Fox Lloyd Jones Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fox Lloyd Jones Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

2 Weak

Size

annual sales of £8m, make it larger than the average company (£948.4k)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fox lloyd jones limited. Get real-time insights into fox lloyd jones limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fox lloyd jones limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

FOX LLOYD JONES LIMITED group structure

Fox Lloyd Jones Limited has no subsidiary companies.

Ultimate parent company

FOX LLOYD JONES LIMITED

04794141

FOX LLOYD JONES LIMITED Shareholders

fox lloyd limited

100%

Fox Lloyd Jones Limited currently has 5 directors. The longest serving directors include Mr Simon Lloyd (Jun 2004) and Mr Paul Fox (Jun 2004).

officer	country	age	start	end	role
Mr Simon Lloyd		54 years	Jun 2004	-	Director
Mr Paul Fox		56 years	Jun 2004	-	Director
Mrs Claire Lloyd	United Kingdom	51 years	Apr 2010	-	Director
Mrs Joanne Fox		52 years	Apr 2010	-	Director
Mr Gavin Beevers		53 years	Oct 2019	-	Director

EXPORT

Fox Lloyd Jones Limited's latest turnover from August 2022 is estimated at £8 million and the company has net assets of £1.9 million. According to their latest financial statements, Fox Lloyd Jones Limited has 22 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	8,026,834	9,113,103	7,782,974	6,127,953	6,868,081	5,751,959	3,332,561	7,574,479	6,301,601	5,103,491	8,264,666	8,105,335	6,475,425
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,394,093	3,796,708	3,353,940	2,652,120	2,902,710	2,341,045	1,324,021	3,185,805	2,699,767	2,195,028	3,586,450	3,511,387	2,874,471
Gross Profit	4,632,741	5,316,394	4,429,034	3,475,833	3,965,371	3,410,914	2,008,540	4,388,674	3,601,833	2,908,463	4,678,216	4,593,948	3,600,954
Admin Expenses	3,322,165	5,548,511	5,263,623	4,514,998	3,234,784	3,187,394	2,050,229	3,922,427	3,294,527	2,575,799	4,346,004	4,487,590	2,259,693
Operating Profit	1,310,576	-232,117	-834,589	-1,039,165	730,587	223,520	-41,689	466,247	307,306	332,664	332,212	106,358	1,341,261
Interest Payable	103	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	21,269	864	1,073	13,661	14,134	4,420	4,948	9,192	7,567	6,086	4,239	3,211	1,506
Pre-Tax Profit	1,331,742	-231,253	-833,516	-1,025,504	744,721	227,941	-36,741	475,439	314,873	338,749	336,451	109,569	1,342,767
Tax	-253,031	0	0	0	-141,497	-43,309	0	-95,088	-66,123	-77,912	-80,748	-28,488	-375,975
Profit After Tax	1,078,711	-231,253	-833,516	-1,025,504	603,224	184,632	-36,741	380,351	248,750	260,837	255,703	81,081	966,792
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,078,711	-231,253	-833,516	-1,025,504	603,224	184,632	-36,741	380,351	248,750	260,837	255,703	81,081	966,792
Employee Costs	784,822	710,581	705,158	648,903	603,133	530,742	428,932	2,806,412	2,330,289	1,938,949	3,110,574	3,087,144	2,488,046
Number Of Employees	22	21	21	19	19	17	13	86	72	63	103	101	80
EBITDA*	1,324,263	-220,008	-826,286	-1,030,458	737,443	232,985	-30,781	484,885	324,687	345,014	335,825	112,125	1,348,149

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	28,834	17,817	17,423	13,444	7,230	11,067	12,159	13,009	27,001	37,482	7,350	4,242	7,945
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	28,834	17,817	17,423	13,444	7,230	11,067	12,159	13,009	27,001	37,482	7,350	4,242	7,945
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	26,000
Trade Debtors	1,294,976	1,539,685	1,143,974	928,934	1,101,696	954,809	504,809	675,365	586,917	488,987	798,018	784,491	653,646
Group Debtors	380	380	10,400	40,020	0	0	0	0	0	0	0	0	0
Misc Debtors	24,005	25,915	21,824	34,684	249,511	228,365	180,336	0	0	0	0	0	0
Cash	1,326,594	1,104,097	623,531	1,522,139	2,120,836	1,648,237	1,887,986	2,070,459	1,606,236	1,420,690	1,013,578	682,011	602,448
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,645,955	2,670,077	1,799,729	2,525,777	3,472,043	2,831,411	2,573,131	2,745,824	2,193,153	1,909,677	1,811,596	1,466,502	1,282,094
total assets	2,674,789	2,687,894	1,817,152	2,539,221	3,479,273	2,842,478	2,585,290	2,758,833	2,220,154	1,947,159	1,818,946	1,470,744	1,290,039
Bank overdraft	2,648	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	19,778	17,510	49,337	121,658	23,538	26,740	32,902	556,319	395,191	369,246	507,870	415,371	315,747
Group/Directors Accounts	9,960	1,215,576	0	16,650	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	684,489	577,727	659,591	459,972	490,523	453,085	386,165	0	0	0	0	0	0
total current liabilities	716,875	1,810,813	708,928	598,280	514,061	479,825	419,067	556,319	395,191	369,246	507,870	415,371	315,747
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	17,347	15,225	15,115	14,316	13,083	13,748	1,950	1,500	4,300	6,000	0	0	0
total long term liabilities	17,347	15,225	15,115	14,316	13,083	13,748	1,950	1,500	4,300	6,000	0	0	0
total liabilities	734,222	1,826,038	724,043	612,596	527,144	493,573	421,017	557,819	399,491	375,246	507,870	415,371	315,747
net assets	1,940,567	861,856	1,093,109	1,926,625	2,952,129	2,348,905	2,164,273	2,201,014	1,820,663	1,571,913	1,311,076	1,055,373	974,292
total shareholders funds	1,940,567	861,856	1,093,109	1,926,625	2,952,129	2,348,905	2,164,273	2,201,014	1,820,663	1,571,913	1,311,076	1,055,373	974,292

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,310,576	-232,117	-834,589	-1,039,165	730,587	223,520	-41,689	466,247	307,306	332,664	332,212	106,358	1,341,261
Depreciation	13,687	12,109	8,303	8,707	6,856	9,465	10,908	18,638	17,381	12,350	3,613	5,767	6,888
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-253,031	0	0	0	-141,497	-43,309	0	-95,088	-66,123	-77,912	-80,748	-28,488	-375,975
Stock	0	0	0	0	0	0	0	0	0	0	0	-26,000	26,000
Debtors	-246,619	389,782	172,560	-347,569	168,033	498,029	9,780	88,448	97,930	-309,031	13,527	130,845	653,646
Creditors	2,268	-31,827	-72,321	98,120	-3,202	-6,162	-523,417	161,128	25,945	-138,624	92,499	99,624	315,747
Accruals and Deferred Income	106,762	-81,864	199,619	-30,551	37,438	66,920	386,165	0	0	0	0	0	0
Deferred Taxes & Provisions	2,122	110	799	1,233	-665	11,798	450	-2,800	-1,700	6,000	0	0	0
Cash flow from operations	1,429,003	-723,371	-870,749	-614,087	461,484	-235,797	-177,363	459,677	184,879	443,509	334,049	78,416	608,275
Investing Activities
capital expenditure	-24,704	-12,503	-12,282	-14,921	-3,019	-8,373	-10,058	-4,646	-6,900	-42,482	-6,721	-2,064	-14,833
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-24,704	-12,503	-12,282	-14,921	-3,019	-8,373	-10,058	-4,646	-6,900	-42,482	-6,721	-2,064	-14,833
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-1,205,616	1,215,576	-16,650	16,650	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	7,500
interest	21,166	864	1,073	13,661	14,134	4,420	4,948	9,192	7,567	6,086	4,239	3,211	1,506
cash flow from financing	-1,184,450	1,216,440	-15,577	30,311	14,134	4,420	4,948	9,192	7,567	6,086	4,239	3,211	9,006
cash and cash equivalents
cash	222,497	480,566	-898,608	-598,697	472,599	-239,749	-182,473	464,223	185,546	407,112	331,567	79,563	602,448
overdraft	2,648	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	219,849	480,566	-898,608	-598,697	472,599	-239,749	-182,473	464,223	185,546	407,112	331,567	79,563	602,448

P&L

August 2022

turnover

-12%

operating profit

1.3m

gross margin

57.8%

-1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

1.9m

+1.25%

total assets

2.7m

cash

1.3m

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

gsc grays limited

aitchison raffety (commercial) limited

3.5

zebss ltd

fisher hargreaves proctor limited

4.5

ashmede lettings limited

2.5

company number

04794141

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68310 - Real estate agencies

96090 - Other personal service activities n.e.c.

incorporation date

June 2003

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

crystalband limited (July 2004)

incorporated

address

carlton tower, 34 st pauls street, leeds, LS1 2QB

last accounts submitted

August 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fox lloyd jones limited. Currently there are 1 open charges and 0 have been satisfied in the past.

fox lloyd jones limited Company Information

fox lloyd jones limited Estimated Valuation

fox lloyd jones limited Estimated Valuation

fox lloyd jones limited Estimated Valuation

Fox Lloyd Jones Limited AI Business Plan

Fox Lloyd Jones Limited Overview

Fox Lloyd Jones Limited Health Check

fox lloyd jones limited Credit Report and Business Information

Fox Lloyd Jones Limited Competitor Analysis

fox lloyd jones limited Ownership

fox lloyd jones limited directors

FOX LLOYD JONES LIMITED financials

fox lloyd jones limited company details

fox lloyd jones limited Charges & Mortgages

fox lloyd jones limited Companies House Filings - See Documents