daw property developments limited
daw property developments limited Company Information
Company Number
05278425
Website
-Registered Address
bowden house, 36 northampton road, market harborough, leicestershire, LE16 9HE
Industry
Development of building projects
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
David Willars18 Years
Shareholders
trustees of david alan willars & james lindsay berry 100%
daw property developments limited Estimated Valuation
Pomanda estimates the enterprise value of DAW PROPERTY DEVELOPMENTS LIMITED at £404.6k based on a Turnover of £1.3m and 0.31x industry multiple (adjusted for size and gross margin).
daw property developments limited Estimated Valuation
Pomanda estimates the enterprise value of DAW PROPERTY DEVELOPMENTS LIMITED at £36.4k based on an EBITDA of £15.6k and a 2.33x industry multiple (adjusted for size and gross margin).
daw property developments limited Estimated Valuation
Pomanda estimates the enterprise value of DAW PROPERTY DEVELOPMENTS LIMITED at £29k based on Net Assets of £22.2k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Daw Property Developments Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Daw Property Developments Limited Overview
Daw Property Developments Limited is a live company located in market harborough, LE16 9HE with a Companies House number of 05278425. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2004, it's largest shareholder is trustees of david alan willars & james lindsay berry with a 100% stake. Daw Property Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Daw Property Developments Limited Health Check
Pomanda's financial health check has awarded Daw Property Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2.3m)
- Daw Property Developments Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (1.7%)
- Daw Property Developments Limited
1.7% - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (25.8%)
- Daw Property Developments Limited
25.8% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (9.6%)
- Daw Property Developments Limited
9.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Daw Property Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Daw Property Developments Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£286.8k)
- Daw Property Developments Limited
£286.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Daw Property Developments Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (30 days)
- Daw Property Developments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Daw Property Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Daw Property Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.1%, this is a higher level of debt than the average (75.1%)
96.1% - Daw Property Developments Limited
75.1% - Industry AVG
daw property developments limited Credit Report and Business Information
Daw Property Developments Limited Competitor Analysis
Perform a competitor analysis for daw property developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
daw property developments limited Ownership
DAW PROPERTY DEVELOPMENTS LIMITED group structure
Daw Property Developments Limited has no subsidiary companies.
Ultimate parent company
DAW PROPERTY DEVELOPMENTS LIMITED
05278425
daw property developments limited directors
Daw Property Developments Limited currently has 1 director, Mr David Willars serving since Oct 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Willars | 80 years | Oct 2005 | - | Director |
DAW PROPERTY DEVELOPMENTS LIMITED financials
Daw Property Developments Limited's latest turnover from December 2022 is estimated at £1.3 million and the company has net assets of £22.2 thousand. According to their latest financial statements, Daw Property Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 568,768 | 576,768 | 584,768 | 482,768 | 490,768 | 385,082 | 511,360 | 519,360 | 527,360 | 535,360 | 543,360 | 392,000 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 568,768 | 576,768 | 584,768 | 482,768 | 490,768 | 385,082 | 511,360 | 519,360 | 527,360 | 535,360 | 543,360 | 392,000 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,438 | 133,438 | 133,438 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 133,438 | 133,439 | 133,439 |
| total assets | 568,768 | 576,768 | 584,768 | 482,768 | 490,768 | 385,082 | 511,360 | 519,360 | 527,360 | 535,360 | 543,454 | 525,438 | 133,439 | 133,439 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 546,523 | 567,196 | 583,266 | 482,669 | 493,670 | 382,879 | 525,653 | 533,043 | 543,597 | 550,565 | 550,649 | 520,437 | 133,438 | 133,438 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 546,523 | 567,196 | 583,266 | 482,669 | 493,670 | 382,879 | 525,653 | 533,043 | 543,597 | 550,565 | 550,649 | 520,437 | 133,438 | 133,438 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 4,000 | 13,000 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 4,000 | 13,000 | 0 | 0 |
| total liabilities | 546,523 | 567,196 | 583,266 | 482,669 | 493,670 | 382,879 | 525,653 | 533,043 | 543,597 | 553,065 | 554,649 | 533,437 | 133,438 | 133,438 |
| net assets | 22,245 | 9,572 | 1,502 | 99 | -2,902 | 2,203 | -14,293 | -13,683 | -16,237 | -17,705 | -11,195 | -7,999 | 1 | 1 |
| total shareholders funds | 22,245 | 9,572 | 1,502 | 99 | -2,902 | 2,203 | -14,293 | -13,683 | -16,237 | -17,705 | -11,195 | -7,999 | 1 | 1 |
| Dec 2022 | Dec 2021 | Dec 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133,438 | 0 | 0 | 133,438 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 |
| Creditors | -20,673 | -16,070 | 100,597 | -11,001 | 110,791 | -142,774 | -7,390 | -10,554 | -6,968 | -84 | 30,212 | 386,999 | 0 | 133,438 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,500 | -1,500 | -9,000 | 13,000 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94 | 94 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94 | 94 | 0 | 0 | 0 |
P&L
December 2022turnover
1.3m
-5%
operating profit
15.6k
0%
gross margin
9.5%
+6.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
22.2k
+1.32%
total assets
568.8k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
daw property developments limited company details
company number
05278425
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2004
age
20
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
bowden house, 36 northampton road, market harborough, leicestershire, LE16 9HE
last accounts submitted
December 2022
daw property developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to daw property developments limited. Currently there are 2 open charges and 0 have been satisfied in the past.
daw property developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
