Norwich Accommodation Agency Limited

POWER SEARCH PRICING

SOLUTIONS

norwich accommodation agency limited Company Information

Live

EstablishedSmallLow

Company Number

05361477

Website

www.norwich-accommodation.co.uk

Registered Address

62 livingstone street, norwich, norfolk, NR2 4HE

Industry

Management of real estate on a fee or contract basis

Telephone

01603611145

Next Accounts Due

September 2024

Group Structure

View All

Directors

James Whittaker19 Years

Gavin Benton0 Years

Shareholders

norwich accommodation agency trustees limited 99%

james frank whittaker 1%

norwich accommodation agency limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of NORWICH ACCOMMODATION AGENCY LIMITED at £2.9m based on a Turnover of £2.7m and 1.08x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Norwich Accommodation Agency Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Norwich Accommodation Agency Limited is a live company located in norfolk, NR2 4HE with a Companies House number of 05361477. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2005, it's largest shareholder is norwich accommodation agency trustees limited with a 99% stake. Norwich Accommodation Agency Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Norwich Accommodation Agency Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £2.7m, make it larger than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for norwich accommodation agency limited. Get real-time insights into norwich accommodation agency limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for norwich accommodation agency limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

NORWICH ACCOMMODATION AGENCY LIMITED group structure

Norwich Accommodation Agency Limited has no subsidiary companies.

Ultimate parent company

NORWICH ACCOMMODATION AGENCY LIMITED

05361477

NORWICH ACCOMMODATION AGENCY LIMITED Shareholders

norwich accommodation agency trustees limited	99.01%
james frank whittaker	0.99%

Norwich Accommodation Agency Limited currently has 2 directors. The longest serving directors include Mr James Whittaker (Feb 2005) and Mr Gavin Benton (Aug 2023).

officer	country	age	start	end	role
Mr James Whittaker		54 years	Feb 2005	-	Director
Mr Gavin Benton		47 years	Aug 2023	-	Director

EXPORT

Norwich Accommodation Agency Limited's latest turnover from December 2022 is estimated at £2.7 million and the company has net assets of £1 million. According to their latest financial statements, Norwich Accommodation Agency Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,688,599	2,505,679	2,581,155	2,601,290	2,186,584	2,023,880	1,902,101	458,045	533,614	653,158	663,122	739,279	635,246	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,405,290	2,275,367	2,372,335	2,366,329	1,963,208	1,796,796	1,669,611	403,217	483,157	592,530	596,958	670,595	577,507	0
Gross Profit	283,309	230,313	208,820	234,960	223,376	227,084	232,490	54,828	50,457	60,627	66,164	68,684	57,739	0
Admin Expenses	189,198	155,906	120,499	149,234	163,372	182,541	186,455	3,179	10,710	-45,916	-17,272	-24,656	-34,843	-385,274
Operating Profit	94,111	74,407	88,321	85,726	60,004	44,543	46,035	51,649	39,747	106,543	83,436	93,340	92,582	385,274
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	918	3,497	3,371	3,192	2,830	2,677	2,336	1,007
Pre-Tax Profit	94,111	74,407	88,321	85,726	60,004	44,543	46,954	55,146	43,118	109,735	86,266	96,016	94,918	386,281
Tax	-17,881	-14,137	-16,781	-16,288	-11,401	-8,463	-9,391	-11,029	-9,055	-25,239	-20,704	-24,964	-26,577	-108,159
Profit After Tax	76,230	60,270	71,540	69,438	48,603	36,080	37,563	44,117	34,063	84,496	65,562	71,052	68,341	278,122
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	76,230	60,270	71,540	69,438	48,603	36,080	37,563	44,117	34,063	84,496	65,562	71,052	68,341	278,122
Employee Costs	135,137	382,687	361,637	331,134	342,000	326,785	298,402	74,592	69,463	101,575	104,560	105,363	104,380	0
Number Of Employees	3	9	9	8	9	9	8	2	2	3	3	3	3	0
EBITDA*	94,111	74,407	88,321	85,726	60,004	44,543	46,035	77,280	55,033	122,027	99,461	109,426	106,977	395,357

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	215,101	224,639	233,683	235,988	249,636	265,494	282,273	230,162	233,197	237,258	243,958	251,188	254,580	4,714
Intangible Assets	0	0	0	0	0	0	0	72,334	90,417	99,167	107,917	116,667	125,417	134,167
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	215,101	224,639	233,683	235,988	249,636	265,494	282,273	302,496	323,614	336,425	351,875	367,855	379,997	138,881
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,298,282	1,237,282	1,165,320	1,075,597	910,720	859,244	836,393	1,875	12,632	1,638	1,558	32,490	3,509	1,740
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	734,727	664,108	684,095	592,890	539,046	531,598	402,739
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,298,282	1,237,282	1,165,320	1,075,597	910,720	859,244	836,393	736,602	676,740	685,733	594,448	571,536	535,107	404,479
total assets	1,513,383	1,461,921	1,399,003	1,311,585	1,160,356	1,124,738	1,118,666	1,039,098	1,000,354	1,022,158	946,323	939,391	915,104	543,360
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	467,906	492,674	490,026	474,148	392,357	405,342	435,350	393,245	387,253	454,485	461,828	519,892	568,541	230,442
Group/Directors Accounts	0	0	0	0	0	0	0	0	11,365	0	0	0	0	34,696
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	467,906	492,674	490,026	474,148	392,357	405,342	435,350	393,245	398,618	454,485	461,828	519,892	568,541	265,138
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	1,318	1,884	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	1,318	1,884	0	0
total liabilities	467,906	492,674	490,026	474,148	392,357	405,342	435,350	393,245	398,618	454,485	463,146	521,776	568,541	265,138
net assets	1,045,477	969,247	908,977	837,437	767,999	719,396	683,316	645,853	601,736	567,673	483,177	417,615	346,563	278,222
total shareholders funds	1,045,477	969,247	908,977	837,437	767,999	719,396	683,316	645,853	601,736	567,673	483,177	417,615	346,563	278,222

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	94,111	74,407	88,321	85,726	60,004	44,543	46,035	51,649	39,747	106,543	83,436	93,340	92,582	385,274
Depreciation	0	0	0	0	0	0	0	7,548	6,536	6,734	7,275	7,336	5,645	1,333
Amortisation	0	0	0	0	0	0	0	18,083	8,750	8,750	8,750	8,750	8,750	8,750
Tax	-17,881	-14,137	-16,781	-16,288	-11,401	-8,463	-9,391	-11,029	-9,055	-25,239	-20,704	-24,964	-26,577	-108,159
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	61,000	71,962	89,723	164,877	51,476	22,851	834,518	-10,757	10,994	80	-30,932	28,981	1,769	1,740
Creditors	-24,768	2,648	15,878	81,791	-12,985	-30,008	42,105	5,992	-67,232	-7,343	-58,064	-48,649	338,099	230,442
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	-1,318	-566	1,884	0	0
Cash flow from operations	-9,538	-9,044	-2,305	-13,648	-15,858	-16,779	-755,769	83,000	-32,248	88,047	51,059	8,716	416,730	515,900
Investing Activities
capital expenditure	9,538	9,044	2,305	13,648	15,858	16,779	20,223	-4,513	-2,475	-34	-45	-3,944	-255,511	-148,964
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	9,538	9,044	2,305	13,648	15,858	16,779	20,223	-4,513	-2,475	-34	-45	-3,944	-255,511	-148,964
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-11,365	11,365	0	0	0	-34,696	34,696
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	918	3,497	3,371	3,192	2,830	2,677	2,336	1,007
cash flow from financing	0	0	0	0	0	0	818	-7,868	14,736	3,192	2,830	2,677	-32,360	35,803
cash and cash equivalents
cash	0	0	0	0	0	0	-734,727	70,619	-19,987	91,205	53,844	7,448	128,859	402,739
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-734,727	70,619	-19,987	91,205	53,844	7,448	128,859	402,739

P&L

December 2022

turnover

2.7m

+7%

operating profit

94.1k

gross margin

10.6%

+14.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

+0.08%

total assets

1.5m

+0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

wrenbridge sport (york) limited

land developers(lincs.)limited

3.5

landbank property holdings limited

real support limited

chamonix estates limited

company number

05361477

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2005

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

62 livingstone street, norwich, norfolk, NR2 4HE

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to norwich accommodation agency limited. Currently there are 1 open charges and 0 have been satisfied in the past.

norwich accommodation agency limited Company Information

norwich accommodation agency limited Estimated Valuation

norwich accommodation agency limited Estimated Valuation

norwich accommodation agency limited Estimated Valuation

Norwich Accommodation Agency Limited AI Business Plan

Norwich Accommodation Agency Limited Overview

Norwich Accommodation Agency Limited Health Check

norwich accommodation agency limited Credit Report and Business Information

Norwich Accommodation Agency Limited Competitor Analysis

norwich accommodation agency limited Ownership

norwich accommodation agency limited directors

NORWICH ACCOMMODATION AGENCY LIMITED financials

norwich accommodation agency limited company details

norwich accommodation agency limited Charges & Mortgages

norwich accommodation agency limited Companies House Filings - See Documents