all surface racing limited
all surface racing limited Company Information
Company Number
05551593
Website
www.allsurfaceracing.comRegistered Address
frogmore grange frog lane, ballsall common, west midlands, CV7 7FP
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
00148871100
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
robin james armstrong hyslop 52%
james arthur sephton 47%
View Allall surface racing limited Estimated Valuation
Pomanda estimates the enterprise value of ALL SURFACE RACING LIMITED at £772.2k based on a Turnover of £1.3m and 0.59x industry multiple (adjusted for size and gross margin).
all surface racing limited Estimated Valuation
Pomanda estimates the enterprise value of ALL SURFACE RACING LIMITED at £0 based on an EBITDA of £0 and a 2.24x industry multiple (adjusted for size and gross margin).
all surface racing limited Estimated Valuation
Pomanda estimates the enterprise value of ALL SURFACE RACING LIMITED at £6.9k based on Net Assets of £3.3k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
All Surface Racing Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
All Surface Racing Limited Overview
All Surface Racing Limited is a live company located in west midlands, CV7 7FP with a Companies House number of 05551593. It operates in the other sports activities sector, SIC Code 93199. Founded in September 2005, it's largest shareholder is robin james armstrong hyslop with a 52% stake. All Surface Racing Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
All Surface Racing Limited Health Check
Pomanda's financial health check has awarded All Surface Racing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £1.3m, make it larger than the average company (£513.3k)
- All Surface Racing Limited
£513.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.6%)
- All Surface Racing Limited
3.6% - Industry AVG
Production
with a gross margin of 22.5%, this company has a higher cost of product (48.9%)
- All Surface Racing Limited
48.9% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- All Surface Racing Limited
- - Industry AVG
Employees
with 11 employees, this is similar to the industry average (13)
- All Surface Racing Limited
13 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has an equivalent pay structure (£25.3k)
- All Surface Racing Limited
£25.3k - Industry AVG
Efficiency
resulting in sales per employee of £118.9k, this is more efficient (£62.3k)
- All Surface Racing Limited
£62.3k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (14 days)
- All Surface Racing Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (30 days)
- All Surface Racing Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- All Surface Racing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - All Surface Racing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (41.2%)
98.8% - All Surface Racing Limited
41.2% - Industry AVG
all surface racing limited Credit Report and Business Information
All Surface Racing Limited Competitor Analysis
Perform a competitor analysis for all surface racing limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
all surface racing limited Ownership
ALL SURFACE RACING LIMITED group structure
All Surface Racing Limited has no subsidiary companies.
Ultimate parent company
ALL SURFACE RACING LIMITED
05551593
all surface racing limited directors
All Surface Racing Limited currently has 2 directors. The longest serving directors include Mr Robin Armstrong Hyslop (Mar 2008) and Mr James Sephton (Feb 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robin Armstrong Hyslop | 67 years | Mar 2008 | - | Director | |
| Mr James Sephton | 76 years | Feb 2009 | - | Director |
ALL SURFACE RACING LIMITED financials
All Surface Racing Limited's latest turnover from September 2022 is estimated at £1.3 million and the company has net assets of £3.3 thousand. According to their latest financial statements, we estimate that All Surface Racing Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 273,175 | 273,175 | 273,175 | 273,175 | 273,175 | 0 | 0 | 0 |
| Trade Debtors | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 130 | 130 | 130 | 130 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 0 | 0 | 0 |
| total assets | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 273,305 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 23,305 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 246,667 | 0 | 0 | 0 |
| total liabilities | 269,972 | 269,972 | 269,972 | 269,972 | 269,972 | 269,972 | 269,972 | 269,972 | 269,972 | 269,972 | 269,972 | 0 | 0 | 0 |
| net assets | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 0 | 0 | 0 |
| total shareholders funds | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 3,333 | 0 | 0 | 0 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -273,175 | 0 | 0 | 0 | 0 | 273,175 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 273,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,305 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246,667 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -130 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -130 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 |
P&L
September 2022turnover
1.3m
-9%
operating profit
0
0%
gross margin
22.5%
+17.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
3.3k
0%
total assets
273.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
all surface racing limited company details
company number
05551593
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
September 2005
age
19
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
frogmore grange frog lane, ballsall common, west midlands, CV7 7FP
last accounts submitted
September 2022
all surface racing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to all surface racing limited.
all surface racing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
