Awan Real Estate Limited

POWER SEARCH PRICING

SOLUTIONS

awan real estate limited Company Information

Live

EstablishedSmallDeclining

Company Number

05641639

Website

https://awanre.com

Registered Address

819 chester road, erdington, birmingham, B24 0BX

Industry

Buying and selling of own real estate

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nasreen Awan18 Years

Amer Awan12 Years

Shareholders

nazir awan 48.1%

nasreen awan 48.1%

View All

awan real estate limited Estimated Valuation

£11.8m

Pomanda estimates the enterprise value of AWAN REAL ESTATE LIMITED at £11.8m based on Net Assets of £8.4m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Awan Real Estate Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Awan Real Estate Limited is a live company located in birmingham, B24 0BX with a Companies House number of 05641639. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2005, it's largest shareholder is nazir awan with a 48.1% stake. Awan Real Estate Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Awan Real Estate Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

1 Regular

4 Weak

Size

annual sales of £2.2m, make it larger than the average company (£926.6k)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for awan real estate limited. Get real-time insights into awan real estate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for awan real estate limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

AWAN REAL ESTATE LIMITED group structure

Awan Real Estate Limited has no subsidiary companies.

Ultimate parent company

AWAN REAL ESTATE LIMITED

05641639

AWAN REAL ESTATE LIMITED Shareholders

nazir awan	48.08%
nasreen awan	48.08%
nadia awan	0.64%
tania awan	0.64%
amer awan	0.64%
zohaib awan	0.64%
akbar awan	0.64%
zara awan	0.64%

Awan Real Estate Limited currently has 2 directors. The longest serving directors include Mrs Nasreen Awan (Dec 2005) and Mr Amer Awan (Nov 2011).

officer	country	age	start	end	role
Mrs Nasreen Awan	England	71 years	Dec 2005	-	Director
Mr Amer Awan		48 years	Nov 2011	-	Director

EXPORT

Awan Real Estate Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £8.4 million. According to their latest financial statements, Awan Real Estate Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,202,279	2,057,956	1,991,231	2,315,822	2,409,967	3,880,995	1,769,986	1,183,784	590,612	414,867	236,720	244,872	302,097	332,592
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,605,382	1,528,795	1,534,476	1,829,254	1,792,446	2,905,064	1,348,509	880,195	452,235	328,514	186,865	192,893	243,529	272,757
Gross Profit	596,897	529,161	456,755	486,568	617,520	975,931	421,477	303,589	138,377	86,353	49,856	51,979	58,568	59,835
Admin Expenses	701,823	552,411	-7,647,102	252,846	341,014	634,833	381,825	104,969	-12,309	-63,384	-90,104	-278,162	-100,975	-434,931
Operating Profit	-104,926	-23,250	8,103,857	233,722	276,506	341,098	39,652	198,620	150,686	149,737	139,960	330,141	159,543	494,766
Interest Payable	0	0	15,734	31,782	60,108	60,978	39,736	21,129	0	0	0	0	0	0
Interest Receivable	0	0	0	46	794	305	84	504	795	677	406	184	3	2
Pre-Tax Profit	-104,926	-23,250	8,088,123	201,985	217,193	280,425	0	177,996	151,481	150,414	140,366	330,324	159,546	494,768
Tax	0	0	-1,536,743	-38,377	-41,267	-53,281	0	-35,599	-31,811	-34,595	-33,688	-85,884	-44,673	-138,535
Profit After Tax	-104,926	-23,250	6,551,380	163,608	175,926	227,144	0	142,397	119,670	115,819	106,678	244,440	114,873	356,233
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-104,926	-23,250	6,551,380	163,608	175,926	227,144	0	142,397	119,670	115,819	106,678	244,440	114,873	356,233
Employee Costs	222,576	218,979	214,875	232,913	232,950	282,000	104,377	75,300	35,044	35,650	32,725	32,768	33,527	32,796
Number Of Employees	6	6	6	6	6	8	3	2	1	1	1	1	1	1
EBITDA*	-104,926	-23,250	8,103,857	276,253	317,085	383,987	49,969	210,735	162,109	158,742	143,302	332,664	166,063	501,286

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	8,394,569	8,399,537	8,439,203	8,373,254	8,403,666	8,435,174	8,466,738	8,466,826	8,466,182	6,912,159	6,878,913	6,870,699	7,138,067	7,144,587
Intangible Assets	0	0	0	100,000	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	8,394,569	8,399,537	8,439,203	8,473,254	8,403,666	8,435,174	8,466,738	8,466,826	8,466,182	6,912,159	6,878,913	6,870,699	7,138,067	7,144,587
Stock & work in progress	0	0	0	680,130	677,880	630,388	600,179	254,934	336,641	277,115	0	0	0	0
Trade Debtors	756,597	805,058	830,517	994,786	1,013,667	1,603,167	545,777	391,232	122,023	43,832	7,304	7,304	7,304	2,794
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	3,598	3,687	14,897	9,782	17,637	0	0	0	0	0	0
Cash	0	0	0	0	91,746	120,067	1,768	65,440	136,326	181,655	89,304	73,086	315	760
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	756,597	805,058	830,517	1,683,008	1,786,980	2,368,519	1,157,506	729,243	594,990	502,602	96,608	80,390	7,619	3,554
total assets	9,151,166	9,204,595	9,269,720	10,156,262	10,190,646	10,803,693	9,624,244	9,196,069	9,061,172	7,414,761	6,975,521	6,951,089	7,145,686	7,148,141
Bank overdraft	0	0	0	0	0	0	40,292	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	506,333	405,384	412,016	1,016,200	1,117,966	1,040,214	671,892	369,140	880,145	892,282	715,482	762,870	1,218,569	1,279,869
Group/Directors Accounts	0	0	0	155,185	230,352	367,277	423,600	485,346	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	138,617	149,351	150,542	143,591	108,276	0	0	0	0	0	0
total current liabilities	506,333	405,384	412,016	1,310,002	1,497,669	1,558,033	1,279,375	962,762	880,145	892,282	715,482	762,870	1,218,569	1,279,869
loans	0	0	0	515,856	526,183	1,254,792	581,149	650,108	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	6,500	11,600	6,100	0	0	0	0	0	0	0	0	0	0	0
other liabilities	267,820	312,172	352,915	0	0	0	0	0	740,225	756,731	610,110	644,968	436,474	492,502
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	274,320	323,772	359,015	515,856	526,183	1,254,792	581,149	650,108	740,225	756,731	610,110	644,968	436,474	492,502
total liabilities	780,653	729,156	771,031	1,825,858	2,023,852	2,812,825	1,860,524	1,612,870	1,620,370	1,649,013	1,325,592	1,407,838	1,655,043	1,772,371
net assets	8,370,513	8,475,439	8,498,689	8,330,404	8,166,794	7,990,868	7,763,720	7,583,199	7,440,802	5,765,748	5,649,929	5,543,251	5,490,643	5,375,770
total shareholders funds	8,370,513	8,475,439	8,498,689	8,330,404	8,166,794	7,990,868	7,763,720	7,583,199	7,440,802	5,765,748	5,649,929	5,543,251	5,490,643	5,375,770

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-104,926	-23,250	8,103,857	233,722	276,506	341,098	39,652	198,620	150,686	149,737	139,960	330,141	159,543	494,766
Depreciation	0	0	0	42,531	40,579	42,889	10,317	12,115	11,423	9,005	3,342	2,523	6,520	6,520
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,536,743	-38,377	-41,267	-53,281	0	-35,599	-31,811	-34,595	-33,688	-85,884	-44,673	-138,535
Stock	0	0	-680,130	2,250	47,492	30,209	345,245	-81,707	59,526	277,115	0	0	0	0
Debtors	-48,461	-25,459	-167,867	-18,970	-600,710	1,062,505	146,690	286,846	78,191	36,528	0	0	4,510	2,794
Creditors	100,949	-6,632	-604,184	-101,766	77,752	368,322	302,752	-511,005	-12,137	176,800	-47,388	-455,699	-61,300	1,279,869
Accruals and Deferred Income	-5,100	5,500	-132,517	-10,734	-1,191	6,951	35,315	108,276	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	39,384	1,077	6,678,410	142,096	905,597	-386,735	-103,899	-432,732	-19,556	-12,696	62,226	-208,919	55,580	1,639,826
Investing Activities
capital expenditure	4,968	39,666	34,051	-112,119	-9,071	-11,325	-10,229	-12,759	-1,565,446	-42,251	-11,556	264,845	0	-7,151,107
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	4,968	39,666	34,051	-112,119	-9,071	-11,325	-10,229	-12,759	-1,565,446	-42,251	-11,556	264,845	0	-7,151,107
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-155,185	-75,167	-136,925	-56,323	-61,746	485,346	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-515,856	-10,327	-728,609	673,643	-68,959	650,108	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-44,352	-40,743	352,915	0	0	0	0	-740,225	-16,506	146,621	-34,858	208,494	-56,028	492,502
share issue	0	0	-6,383,095	2	0	4	180,521	0	1,555,384	0	0	-191,832	0	5,019,537
interest	0	0	-15,734	-31,736	-59,314	-60,673	-39,652	-20,625	795	677	406	184	3	2
cash flow from financing	-44,352	-40,743	-6,716,955	-117,228	-924,848	556,651	10,164	374,604	1,539,673	147,298	-34,452	16,846	-56,025	5,512,041
cash and cash equivalents
cash	0	0	0	-91,746	-28,321	118,299	-63,672	-70,886	-45,329	92,351	16,218	72,771	-445	760
overdraft	0	0	0	0	0	-40,292	40,292	0	0	0	0	0	0	0
change in cash	0	0	0	-91,746	-28,321	158,591	-103,964	-70,886	-45,329	92,351	16,218	72,771	-445	760

P&L

March 2023

turnover

2.2m

+7%

operating profit

-104.9k

gross margin

27.2%

+5.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

8.4m

-0.01%

total assets

9.2m

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

mcd (bristol) limited

3.5

g & a properties (bristol) ltd

enfield high street (agg8) limited

3.5

sandal estates no.1 limited

memsaab properties limited

3.5

company number

05641639

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2005

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

819 chester road, erdington, birmingham, B24 0BX

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to awan real estate limited. Currently there are 17 open charges and 1 have been satisfied in the past.

awan real estate limited Company Information

awan real estate limited Estimated Valuation

awan real estate limited Estimated Valuation

awan real estate limited Estimated Valuation

Awan Real Estate Limited AI Business Plan

Awan Real Estate Limited Overview

Awan Real Estate Limited Health Check

awan real estate limited Credit Report and Business Information

Awan Real Estate Limited Competitor Analysis

awan real estate limited Ownership

awan real estate limited directors

AWAN REAL ESTATE LIMITED financials

awan real estate limited company details

awan real estate limited Charges & Mortgages

awan real estate limited Companies House Filings - See Documents