Acheason Chemist Limited

POWER SEARCH PRICING

SOLUTIONS

acheason chemist limited Company Information

Live

EstablishedSmallDeclining

Company Number

05854313

Website

Registered Address

334 - 336 goswell road, london, EC1V 7RP

Industry

Dispensing chemist in specialised stores

Telephone

02085343154

Next Accounts Due

265 days late

Group Structure

View All

Directors

Natalie Acheampong11 Years

Marie Acheampong11 Years

View All

Shareholders

kofi otuo acheampong & marie acheampong & natalie sophia adwoa fosua acheampong 100%

acheason chemist limited Estimated Valuation

£703.8k

Pomanda estimates the enterprise value of ACHEASON CHEMIST LIMITED at £703.8k based on Net Assets of £310.3k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acheason Chemist Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Acheason Chemist Limited is a live company located in london, EC1V 7RP with a Companies House number of 05854313. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in June 2006, it's largest shareholder is kofi otuo acheampong & marie acheampong & natalie sophia adwoa fosua acheampong with a 100% stake. Acheason Chemist Limited is a established, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Acheason Chemist Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £2.6m, make it smaller than the average company (£11.6m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for acheason chemist limited. Get real-time insights into acheason chemist limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for acheason chemist limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ACHEASON CHEMIST LIMITED group structure

Acheason Chemist Limited has no subsidiary companies.

Ultimate parent company

ACHEASON CHEMIST LIMITED

05854313

ACHEASON CHEMIST LIMITED Shareholders

kofi otuo acheampong & marie acheampong & natalie sophia adwoa fosua acheampong

100%

Acheason Chemist Limited currently has 3 directors. The longest serving directors include Miss Natalie Acheampong (Dec 2012) and Miss Marie Acheampong (Dec 2012).

officer	country	age	start	end	role
Miss Natalie Acheampong	England	41 years	Dec 2012	-	Director
Miss Marie Acheampong	England	45 years	Dec 2012	-	Director
Mr Kofi Acheampong	England	48 years	Dec 2012	-	Director

EXPORT

Acheason Chemist Limited's latest turnover from November 2021 is estimated at £2.6 million and the company has net assets of £310.3 thousand. According to their latest financial statements, we estimate that Acheason Chemist Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2021	Nov 2020	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	2,618,895	2,470,827	2,858,980	2,929,043	1,858,818	1,793,782	1,820,279	1,256,781	613,376	714,757	689,831	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,887,120	1,859,779	2,136,503	2,133,632	1,332,703	1,312,652	1,320,887	908,428	450,075	529,214	513,976	0
Gross Profit	731,775	611,048	722,477	795,412	526,115	481,130	499,392	348,353	163,301	185,543	175,855	0
Admin Expenses	701,811	257,897	597,147	690,306	489,947	444,789	501,979	330,871	197,514	148,828	187,775	-26,522
Operating Profit	29,964	353,151	125,330	105,106	36,168	36,341	-2,587	17,482	-34,213	36,715	-11,920	26,522
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	238	231	401	273	254	240	104	103	80
Pre-Tax Profit	29,964	353,151	125,330	105,344	36,399	36,743	-2,314	17,736	-33,973	36,819	-11,817	26,601
Tax	-5,693	-67,099	-23,813	-20,015	-7,280	-7,348	0	-4,079	0	-9,573	0	-7,448
Profit After Tax	24,271	286,052	101,517	85,329	29,119	29,394	-2,314	13,657	-33,973	27,246	-11,817	19,153
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	24,271	286,052	101,517	85,329	29,119	29,394	-2,314	13,657	-33,973	27,246	-11,817	19,153
Employee Costs	323,671	309,882	369,925	377,937	230,001	207,581	225,620	155,043	67,410	85,811	84,522	0
Number Of Employees	16	16	20	21	13	12	13	9	4	5	5	0
EBITDA*	29,964	353,151	125,330	105,106	45,932	46,735	6,069	26,825	-23,823	48,453	18,626	57,250

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2021	Nov 2020	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	491,843	491,843	499,883	502,563	506,136	508,025	502,814	504,869	508,012	512,057	493,480	453,062
Intangible Assets	0	0	0	0	0	5,000	10,000	15,000	20,000	25,000	30,000	60,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	491,843	491,843	499,883	502,563	506,136	513,025	512,814	519,869	528,012	537,057	523,480	513,062
Stock & work in progress	0	0	0	0	21,960	22,788	39,651	23,169	24,981	36,691	40,806	45,678
Trade Debtors	469,705	449,807	500,149	517,099	374,168	312,801	306,466	187,939	50,621	90,862	85,596	73,758
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	95,371	89,039	71,449	37,935	63,643	32,222	9,258	31,828
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	469,705	449,807	500,149	517,099	491,499	424,628	417,566	249,043	139,245	159,775	135,660	151,264
total assets	961,548	941,650	1,000,032	1,019,662	997,635	937,653	930,380	768,912	667,257	696,832	659,140	664,326
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	642,974	643,367	722,836	844,315	903,743	869,229	887,753	720,425	487,455	455,352	416,686	384,139
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	642,974	643,367	722,836	844,315	903,743	869,229	887,753	720,425	487,455	455,352	416,686	384,139
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	8,251	12,231	0	19,553	23,327	26,978	30,575	34,121	179,093	206,798	235,018	260,934
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	8,251	12,231	19,885	19,553	23,327	26,978	30,575	34,121	179,093	206,798	235,018	260,934
total liabilities	651,225	655,598	742,721	863,868	927,070	896,207	918,328	754,546	666,548	662,150	651,704	645,073
net assets	310,323	286,052	257,311	155,794	70,565	41,446	12,052	14,366	709	34,682	7,436	19,253
total shareholders funds	310,323	286,052	257,311	155,794	70,565	41,446	12,052	14,366	709	34,682	7,436	19,253

	Nov 2021	Nov 2020	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	29,964	353,151	125,330	105,106	36,168	36,341	-2,587	17,482	-34,213	36,715	-11,920	26,522
Depreciation	0	0	0	0	4,764	5,394	3,656	4,343	5,390	6,738	546	728
Amortisation	0	0	0	0	5,000	5,000	5,000	5,000	5,000	5,000	30,000	30,000
Tax	-5,693	-67,099	-23,813	-20,015	-7,280	-7,348	0	-4,079	0	-9,573	0	-7,448
Stock	0	0	0	-21,960	-828	-16,863	16,482	-1,812	-11,710	-4,115	-4,872	45,678
Debtors	19,898	449,807	-16,950	142,931	61,367	6,335	118,527	137,318	-40,241	5,266	11,838	73,758
Creditors	-393	643,367	-121,479	-59,428	34,514	-18,524	167,328	232,970	32,103	38,666	32,547	384,139
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	3,980	479,612	-3,012	-95,308	12,627	31,391	38,388	120,210	60,231	76,395	44,207	314,505
Investing Activities
capital expenditure	0	-491,843	2,680	3,573	-2,875	-10,605	-1,601	-1,200	-1,345	-25,315	-40,964	-543,790
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-491,843	2,680	3,573	-2,875	-10,605	-1,601	-1,200	-1,345	-25,315	-40,964	-543,790
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-3,980	12,231	-19,553	-3,774	-3,651	-3,597	-3,546	-144,972	-27,705	-28,220	-25,916	260,934
share issue	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	238	231	401	273	254	240	104	103	80
cash flow from financing	-3,980	12,231	-19,553	-3,636	-3,420	-3,196	-3,273	-144,718	-27,465	-28,116	-25,813	261,114
cash and cash equivalents
cash	0	0	0	-95,371	6,332	17,590	33,514	-25,708	31,421	22,964	-22,570	31,828
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-95,371	6,332	17,590	33,514	-25,708	31,421	22,964	-22,570	31,828

P&L

November 2021

turnover

2.6m

+6%

operating profit

30k

gross margin

28%

+12.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2021

net assets

310.3k

+0.08%

total assets

961.5k

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pinhoe pharmacy limited

3.5

moledina limited

mayors healthcare limited

winzor pharmaceuticals uk limited

1.5

davison (chemist) limited

3.5

company number

05854313

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

June 2006

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

334 - 336 goswell road, london, EC1V 7RP

last accounts submitted

November 2021

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to acheason chemist limited. Currently there are 1 open charges and 0 have been satisfied in the past.

acheason chemist limited Company Information

acheason chemist limited Estimated Valuation

acheason chemist limited Estimated Valuation

acheason chemist limited Estimated Valuation

Acheason Chemist Limited AI Business Plan

Acheason Chemist Limited Overview

Acheason Chemist Limited Health Check

acheason chemist limited Credit Report and Business Information

Acheason Chemist Limited Competitor Analysis

acheason chemist limited Ownership

acheason chemist limited directors

ACHEASON CHEMIST LIMITED financials

acheason chemist limited company details

acheason chemist limited Charges & Mortgages

acheason chemist limited Companies House Filings - See Documents