go tec consultancy limited Company Information
Company Number
05963582
Website
www.go-tec.co.ukRegistered Address
40 high street, west malling, kent, ME19 6QR
Industry
Other business support service activities n.e.c.
Telephone
01622623870
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
robin james stanton-gleaves 50%
gleaves robton ltd 50%
go tec consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of GO TEC CONSULTANCY LIMITED at £645.6k based on a Turnover of £1.6m and 0.41x industry multiple (adjusted for size and gross margin).
go tec consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of GO TEC CONSULTANCY LIMITED at £0 based on an EBITDA of £-205.4k and a 3.19x industry multiple (adjusted for size and gross margin).
go tec consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of GO TEC CONSULTANCY LIMITED at £553.2k based on Net Assets of £243.9k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Go Tec Consultancy Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Go Tec Consultancy Limited Overview
Go Tec Consultancy Limited is a live company located in kent, ME19 6QR with a Companies House number of 05963582. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2006, it's largest shareholder is robin james stanton-gleaves with a 50% stake. Go Tec Consultancy Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Go Tec Consultancy Limited Health Check
Pomanda's financial health check has awarded Go Tec Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£3.8m)
- Go Tec Consultancy Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (3%)
- Go Tec Consultancy Limited
3% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.8%)
- Go Tec Consultancy Limited
38.8% - Industry AVG
Profitability
an operating margin of -15.9% make it less profitable than the average company (6.3%)
- Go Tec Consultancy Limited
6.3% - Industry AVG
Employees
with 11 employees, this is below the industry average (25)
11 - Go Tec Consultancy Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Go Tec Consultancy Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £144k, this is equally as efficient (£157.6k)
- Go Tec Consultancy Limited
£157.6k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (44 days)
- Go Tec Consultancy Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 97 days, this is slower than average (33 days)
- Go Tec Consultancy Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Go Tec Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)
2 weeks - Go Tec Consultancy Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.1%, this is a similar level of debt than the average (63.6%)
63.1% - Go Tec Consultancy Limited
63.6% - Industry AVG
go tec consultancy limited Credit Report and Business Information
Go Tec Consultancy Limited Competitor Analysis
Perform a competitor analysis for go tec consultancy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
go tec consultancy limited Ownership
GO TEC CONSULTANCY LIMITED group structure
Go Tec Consultancy Limited has no subsidiary companies.
Ultimate parent company
GO TEC CONSULTANCY LIMITED
05963582
go tec consultancy limited directors
Go Tec Consultancy Limited currently has 2 directors. The longest serving directors include Mr Robin Stanton-Gleaves (Apr 2009) and Mr Paul Adamthwaite (Sep 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robin Stanton-Gleaves | 56 years | Apr 2009 | - | Director | |
Mr Paul Adamthwaite | England | 53 years | Sep 2023 | - | Director |
GO TEC CONSULTANCY LIMITED financials
Go Tec Consultancy Limited's latest turnover from December 2022 is estimated at £1.6 million and the company has net assets of £243.9 thousand. According to their latest financial statements, Go Tec Consultancy Limited has 11 employees and maintains cash reserves of £17.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 11 | 16 | 27 | 38 | 38 | 37 | 40 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 46,681 | 63,975 | 33,462 | 33,732 | 28,074 | 62,223 | 115,433 | 11,657 | 12,169 | 16,281 | 9,185 | 10,922 | 3,533 | 9,166 |
Intangible Assets | 1,749 | 30,068 | 89,020 | 131,083 | 69,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 48,430 | 94,043 | 122,482 | 164,815 | 97,544 | 62,223 | 115,433 | 11,657 | 12,169 | 16,281 | 9,185 | 10,922 | 3,533 | 9,166 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 595,667 | 599,519 | 826,110 | 1,611,844 | 1,544,434 | 2,058,483 | 964,229 | 952,255 | 870,057 | 417,605 | 347,589 | 275,029 | 504,002 | 298,559 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 310,148 | 162,669 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 17,175 | 17,340 | 35,534 | 34,063 | 53,936 | 24,652 | 27,069 | 45,292 | 52,124 | 71,588 | 8,144 | 92,584 | 926 | 71,564 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 612,842 | 616,859 | 861,644 | 1,645,907 | 1,598,370 | 2,083,135 | 1,301,446 | 1,160,216 | 922,181 | 489,193 | 355,733 | 367,613 | 504,928 | 370,123 |
total assets | 661,272 | 710,902 | 984,126 | 1,810,722 | 1,695,914 | 2,145,358 | 1,416,879 | 1,171,873 | 934,350 | 505,474 | 364,918 | 378,535 | 508,461 | 379,289 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416,570 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 350,912 | 123,729 | 297,009 | 922,253 | 802,416 | 1,226,445 | 67,992 | 158,298 | 571,081 | 358,532 | 146,192 | 192,907 | 478,345 | 344,065 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 658,131 | 245,162 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 350,912 | 123,729 | 297,009 | 922,253 | 802,416 | 1,226,445 | 726,123 | 820,030 | 571,081 | 358,532 | 146,192 | 192,907 | 478,345 | 344,065 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 66,439 | 91,386 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 66,439 | 91,386 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 417,351 | 215,115 | 343,676 | 922,253 | 802,416 | 1,226,445 | 726,123 | 820,030 | 571,081 | 358,532 | 146,192 | 192,907 | 478,345 | 344,065 |
net assets | 243,921 | 495,787 | 640,450 | 888,469 | 893,498 | 918,913 | 690,756 | 351,843 | 363,269 | 146,942 | 218,726 | 185,628 | 30,116 | 35,224 |
total shareholders funds | 243,921 | 495,787 | 640,450 | 888,469 | 893,498 | 918,913 | 690,756 | 351,843 | 363,269 | 146,942 | 218,726 | 185,628 | 30,116 | 35,224 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 18,734 | 19,963 | 21,773 | 26,903 | 28,366 | 40,846 | 15,717 | 9,788 | 9,047 | 3,147 | 3,542 | 3,511 | 1,428 | 1,916 |
Amortisation | 28,319 | 61,160 | 59,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,852 | -226,591 | -785,734 | 67,410 | -514,049 | 784,106 | 159,453 | 244,867 | 452,452 | 70,016 | 72,560 | -228,973 | 205,443 | 298,559 |
Creditors | 227,183 | -173,280 | -625,244 | 119,837 | -424,029 | 1,158,453 | -90,306 | -412,783 | 212,549 | 212,340 | -46,715 | -285,438 | 134,280 | 344,065 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -658,131 | 412,969 | 245,162 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -24,947 | 44,719 | 46,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -165 | -18,194 | 1,471 | -19,873 | 29,284 | -2,417 | -18,223 | -6,832 | -19,464 | 63,444 | -84,440 | 91,658 | -70,638 | 71,564 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -416,570 | 416,570 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -165 | -18,194 | 1,471 | -19,873 | 29,284 | -2,417 | 398,347 | -423,402 | -19,464 | 63,444 | -84,440 | 91,658 | -70,638 | 71,564 |
P&L
December 2022turnover
1.6m
+9%
operating profit
-252.5k
0%
gross margin
17.5%
+10.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
243.9k
-0.51%
total assets
661.3k
-0.07%
cash
17.2k
-0.01%
net assets
Total assets minus all liabilities
go tec consultancy limited company details
company number
05963582
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
October 2006
age
18
accounts
Audited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
40 high street, west malling, kent, ME19 6QR
last accounts submitted
December 2022
go tec consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to go tec consultancy limited. Currently there are 1 open charges and 1 have been satisfied in the past.
go tec consultancy limited Companies House Filings - See Documents
date | description | view/download |
---|