indecs consulting limited Company Information
Company Number
07138786
Website
www.indecs.co.ukRegistered Address
3rd floor 62-64 cornhill, london, EC3V 3NH
Industry
Other business support service activities n.e.c.
Telephone
02073974140
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
felipe alviar-baquero 18.8%
barry edward lloyd williams 18.8%
View Allindecs consulting limited Estimated Valuation
Pomanda estimates the enterprise value of INDECS CONSULTING LIMITED at £5.1m based on a Turnover of £7.8m and 0.66x industry multiple (adjusted for size and gross margin).
indecs consulting limited Estimated Valuation
Pomanda estimates the enterprise value of INDECS CONSULTING LIMITED at £162.1k based on an EBITDA of £31.3k and a 5.18x industry multiple (adjusted for size and gross margin).
indecs consulting limited Estimated Valuation
Pomanda estimates the enterprise value of INDECS CONSULTING LIMITED at £6m based on Net Assets of £2.6m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indecs Consulting Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Indecs Consulting Limited Overview
Indecs Consulting Limited is a live company located in london, EC3V 3NH with a Companies House number of 07138786. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2010, it's largest shareholder is felipe alviar-baquero with a 18.7% stake. Indecs Consulting Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Indecs Consulting Limited Health Check
Pomanda's financial health check has awarded Indecs Consulting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £7.8m, make it larger than the average company (£3m)
- Indecs Consulting Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.1%)
- Indecs Consulting Limited
4.1% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- Indecs Consulting Limited
38.8% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (6.5%)
- Indecs Consulting Limited
6.5% - Industry AVG
Employees
with 22 employees, this is similar to the industry average (20)
22 - Indecs Consulting Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Indecs Consulting Limited
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £352.4k, this is more efficient (£136.7k)
- Indecs Consulting Limited
£136.7k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (39 days)
- Indecs Consulting Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
- Indecs Consulting Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Indecs Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (28 weeks)
22 weeks - Indecs Consulting Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.3%, this is a lower level of debt than the average (60%)
23.3% - Indecs Consulting Limited
60% - Industry AVG
indecs consulting limited Credit Report and Business Information
Indecs Consulting Limited Competitor Analysis
Perform a competitor analysis for indecs consulting limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
indecs consulting limited Ownership
INDECS CONSULTING LIMITED group structure
Indecs Consulting Limited has no subsidiary companies.
Ultimate parent company
INDECS CONSULTING LIMITED
07138786
indecs consulting limited directors
Indecs Consulting Limited currently has 5 directors. The longest serving directors include Mr Nicholas Coffey (Jan 2010) and Mr Barry Williams (Jan 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Coffey | England | 55 years | Jan 2010 | - | Director |
Mr Barry Williams | England | 52 years | Jan 2010 | - | Director |
Mr Christopher Hollis | United Kingdom | 43 years | May 2015 | - | Director |
Mr Felipe Alviar-Baquero | England | 44 years | Apr 2020 | - | Director |
Mr Benjamin Gibbs | England | 38 years | Sep 2023 | - | Director |
INDECS CONSULTING LIMITED financials
Indecs Consulting Limited's latest turnover from March 2023 is estimated at £7.8 million and the company has net assets of £2.6 million. According to their latest financial statements, Indecs Consulting Limited has 22 employees and maintains cash reserves of £348 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 22 | 20 | 19 | 19 | 15 | 13 | 12 | 12 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 37,892 | 46,094 | 45,748 | 50,091 | 54,111 | 20,042 | 0 | 31,526 | 47,021 | 33,818 | 38,579 | 50,269 | 42,260 |
Intangible Assets | 0 | 214,500 | 429,000 | 643,500 | 858,000 | 1,072,500 | 1,287,000 | 1,501,500 | 1,608,750 | 1,716,000 | 1,823,250 | 1,930,500 | 2,037,750 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37,892 | 260,594 | 474,748 | 693,591 | 912,111 | 1,092,542 | 1,287,000 | 1,533,026 | 1,655,771 | 1,749,818 | 1,861,829 | 1,980,769 | 2,080,010 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,807,465 | 1,965,812 | 1,112,190 | 1,467,135 | 1,313,403 | 1,468,745 | 1,138,092 | 797,236 | 1,467,072 | 1,122,694 | 1,197,926 | 1,069,817 | 939,464 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,240,150 | 1,005,852 | 797,190 | 755,901 | 693,220 | 674,281 | 481,296 | 553,118 | 0 | 0 | 0 | 0 | 0 |
Cash | 347,994 | 359,985 | 786,979 | 620,213 | 468,756 | 564,051 | 226,024 | 567,707 | 450,573 | 343,523 | 340,627 | 395,504 | 217,721 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,395,609 | 3,331,649 | 2,696,359 | 2,843,249 | 2,475,379 | 2,707,077 | 1,845,412 | 1,918,061 | 1,917,645 | 1,466,217 | 1,538,553 | 1,465,321 | 1,157,185 |
total assets | 3,433,501 | 3,592,243 | 3,171,107 | 3,536,840 | 3,387,490 | 3,799,619 | 3,132,412 | 3,451,087 | 3,573,416 | 3,216,035 | 3,400,382 | 3,446,090 | 3,237,195 |
Bank overdraft | 0 | 670 | 670 | 839 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 50,164 | 15,993 | 40,339 | 29,646 | 61,785 | 43,774 | 31,422 | 23,054 | 387,402 | 511,008 | 554,615 | 510,446 | 383,213 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 750,591 | 748,472 | 1,005,163 | 619,862 | 902,329 | 1,913,488 | 463,551 | 375,824 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 800,755 | 765,135 | 1,046,172 | 650,347 | 964,114 | 1,957,262 | 499,973 | 398,878 | 387,402 | 511,008 | 554,615 | 510,446 | 383,213 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 758,650 | 1,500,000 | 255,000 | 615,000 | 1,440,000 | 2,177,946 | 2,609,196 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 758,650 | 1,500,000 | 255,000 | 615,000 | 1,440,000 | 2,177,946 | 2,609,196 |
total liabilities | 800,755 | 765,135 | 1,046,172 | 650,347 | 964,114 | 1,957,262 | 1,258,623 | 1,898,878 | 642,402 | 1,126,008 | 1,994,615 | 2,688,392 | 2,992,409 |
net assets | 2,632,746 | 2,827,108 | 2,124,935 | 2,886,493 | 2,423,376 | 1,842,357 | 1,873,789 | 1,552,209 | 2,931,014 | 2,090,027 | 1,405,767 | 757,698 | 244,786 |
total shareholders funds | 2,632,746 | 2,827,108 | 2,124,935 | 2,886,493 | 2,423,376 | 1,842,357 | 1,873,789 | 1,552,209 | 2,931,014 | 2,090,027 | 1,405,767 | 757,698 | 244,786 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 26,154 | 19,767 | 16,553 | 14,956 | 11,984 | 4,353 | 31,526 | 17,293 | 22,103 | 22,043 | 15,981 | 14,873 | 21,565 |
Amortisation | 214,500 | 214,500 | 214,500 | 214,500 | 214,500 | 214,500 | 214,500 | 107,250 | 107,250 | 107,250 | 107,250 | 107,250 | 107,250 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 75,951 | 1,062,284 | -313,656 | 216,413 | -136,403 | 523,638 | 269,034 | -116,718 | 344,378 | -75,232 | 128,109 | 130,353 | 939,464 |
Creditors | 34,171 | -24,346 | 10,693 | -32,139 | 18,011 | 12,352 | 8,368 | -364,348 | -123,606 | -43,607 | 44,169 | 127,233 | 383,213 |
Accruals and Deferred Income | 2,119 | -256,691 | 385,301 | -282,467 | -1,011,159 | 1,449,937 | 87,727 | 375,824 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -758,650 | -741,350 | 1,245,000 | -360,000 | -825,000 | -737,946 | -431,250 | 2,609,196 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -11,991 | -426,994 | 166,766 | 151,457 | -95,295 | 338,027 | -341,683 | 117,134 | 107,050 | 2,896 | -54,877 | 177,783 | 217,721 |
overdraft | -670 | 0 | -169 | 839 | 0 | -5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -11,321 | -426,994 | 166,935 | 150,618 | -95,295 | 343,027 | -346,683 | 117,134 | 107,050 | 2,896 | -54,877 | 177,783 | 217,721 |
P&L
March 2023turnover
7.8m
0%
operating profit
-209.4k
0%
gross margin
38.8%
+1.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.6m
-0.07%
total assets
3.4m
-0.04%
cash
348k
-0.03%
net assets
Total assets minus all liabilities
indecs consulting limited company details
company number
07138786
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2010
age
14
accounts
Group
ultimate parent company
previous names
N/A
incorporated
UK
address
3rd floor 62-64 cornhill, london, EC3V 3NH
last accounts submitted
March 2023
indecs consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to indecs consulting limited.
indecs consulting limited Companies House Filings - See Documents
date | description | view/download |
---|