ardens haulage limited

4

ardens haulage limited Company Information

Share ARDENS HAULAGE LIMITED
Live 
EstablishedSmallHealthy

Company Number

07245269

Registered Address

tile farm wicker lane, guilden sutton, chester, cheshire, CH3 7EL

Industry

Other business support service activities n.e.c.

 

Telephone

01244300321

Next Accounts Due

December 2024

Group Structure

View All

Directors

Stuart Arden14 Years

Alison Arden14 Years

Shareholders

stuart arden 50%

alison arden 50%

ardens haulage limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ARDENS HAULAGE LIMITED at £1.9m based on a Turnover of £3.2m and 0.59x industry multiple (adjusted for size and gross margin).

ardens haulage limited Estimated Valuation

£998.8k

Pomanda estimates the enterprise value of ARDENS HAULAGE LIMITED at £998.8k based on an EBITDA of £214.6k and a 4.65x industry multiple (adjusted for size and gross margin).

ardens haulage limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ARDENS HAULAGE LIMITED at £1.7m based on Net Assets of £760.6k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ardens Haulage Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ardens Haulage Limited Overview

Ardens Haulage Limited is a live company located in chester, CH3 7EL with a Companies House number of 07245269. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2010, it's largest shareholder is stuart arden with a 50% stake. Ardens Haulage Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ardens Haulage Limited Health Check

Pomanda's financial health check has awarded Ardens Haulage Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

8 Regular

positive_score

2 Weak

size

Size

annual sales of £3.2m, make it in line with the average company (£3m)

£3.2m - Ardens Haulage Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4.1%)

5% - Ardens Haulage Limited

4.1% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - Ardens Haulage Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (6.5%)

1.2% - Ardens Haulage Limited

6.5% - Industry AVG

employees

Employees

with 21 employees, this is similar to the industry average (20)

21 - Ardens Haulage Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - Ardens Haulage Limited

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is equally as efficient (£136.7k)

£152.6k - Ardens Haulage Limited

£136.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (39 days)

68 days - Ardens Haulage Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (33 days)

32 days - Ardens Haulage Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (29 days)

1 days - Ardens Haulage Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (28 weeks)

25 weeks - Ardens Haulage Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.5%, this is a similar level of debt than the average (60%)

54.5% - Ardens Haulage Limited

60% - Industry AVG

ardens haulage limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ardens haulage limited. Get real-time insights into ardens haulage limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ardens Haulage Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ardens haulage limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ardens haulage limited Ownership

ARDENS HAULAGE LIMITED group structure

Ardens Haulage Limited has no subsidiary companies.

Ultimate parent company

ARDENS HAULAGE LIMITED

07245269

ARDENS HAULAGE LIMITED Shareholders

stuart arden 50%
alison arden 50%

ardens haulage limited directors

Ardens Haulage Limited currently has 2 directors. The longest serving directors include Mr Stuart Arden (May 2010) and Mrs Alison Arden (May 2010).

officercountryagestartendrole
Mr Stuart ArdenEngland63 years May 2010- Director
Mrs Alison ArdenEngland63 years May 2010- Director

ARDENS HAULAGE LIMITED financials

EXPORTms excel logo

Ardens Haulage Limited's latest turnover from March 2023 is estimated at £3.2 million and the company has net assets of £760.6 thousand. According to their latest financial statements, Ardens Haulage Limited has 21 employees and maintains cash reserves of £211.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013May 2012May 2011
Turnover3,204,9555,024,2483,738,3572,734,0233,451,5022,957,4342,940,4244,091,0686,779,2976,320,413000
Other Income Or Grants0000000000000
Cost Of Sales1,960,1413,103,7212,343,7091,694,3022,149,4161,829,7591,785,1262,540,9634,283,0654,023,996000
Gross Profit1,244,8141,920,5281,394,6481,039,7201,302,0861,127,6751,155,2981,550,1062,496,2322,296,417000
Admin Expenses1,206,6741,808,1051,395,289893,3421,113,0441,005,1571,048,5951,406,2652,295,6012,315,985000
Operating Profit38,140112,423-641146,378189,042122,518106,703143,841200,631-19,568000
Interest Payable000026,52051,65426,6731,62300000
Interest Receivable10,6141,6702703392,1421,208398548699428000
Pre-Tax Profit48,754114,094-371146,717164,66472,07280,428142,766201,329-19,140000
Tax-9,263-21,6780-27,876-31,286-13,694-16,085-28,553-42,2790000
Profit After Tax39,49192,416-371118,841133,37858,37864,342114,213159,050-19,140000
Dividends Paid0000000000000
Retained Profit39,49192,416-371118,841133,37858,37864,342114,213159,050-19,140000
Employee Costs917,616665,216600,000593,343574,878797,940533,4721,143,3021,887,3771,763,690000
Number Of Employees21161515152215325350000
EBITDA*214,618311,453216,275353,470397,212348,475332,523355,018397,25728,657000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013May 2012May 2011
Tangible Assets780,698623,795816,985824,189899,448899,300901,717871,244809,960744,979000
Intangible Assets31,50073,500115,500157,500199,500241,500283,500325,500367,500409,500000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets812,198697,295932,485981,6891,098,9481,140,8001,185,2171,196,7441,177,4601,154,479000
Stock & work in progress5,70010,1401,9305,6526,5606,8856,4895,1005,4606,937000
Trade Debtors604,4881,050,678730,786530,542676,614515,649578,844692,664684,246524,072000
Group Debtors0000000000000
Misc Debtors37,187582,352500,361334,002281,180187,291118,86288,63400000
Cash211,350288,128157,329383,650295,094275,997207,194110,960108,326171,081000
misc current assets0000000000000
total current assets858,7251,931,2981,390,4061,253,8461,259,448985,822911,389897,358798,032702,090000
total assets1,670,9232,628,5932,322,8912,235,5352,358,3962,126,6222,096,6062,094,1021,975,4921,856,569000
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 171,892611,385381,423210,112405,142297,754316,449343,8261,471,5601,561,373000
Group/Directors Accounts0000000792,73200000
other short term finances0000045,21247,91249,93700000
hp & lease commitments234,361141,699170,414180,541212,745211,733194,312252,01700000
other current liabilities30,366145,25781,362126,16884,26141,23039,82251,32300000
total current liabilities436,619898,341633,199516,821702,148595,929598,4951,489,8351,471,5601,561,373000
loans00000740,553755,690000000
hp & lease commitments278,529164,794223,148243,705306,562305,540328,532271,27600000
Accruals and Deferred Income0000000000000
other liabilities0688,400699,897713,573710,193000288,090294,740000
provisions195,175155,949137,954132,372129,270107,75595,42278,86675,93019,594000
total long term liabilities473,7041,009,1431,060,9991,089,6501,146,0251,153,8481,179,644350,142364,020314,334000
total liabilities910,3231,907,4841,694,1981,606,4711,848,1731,749,7771,778,1391,839,9771,835,5801,875,707000
net assets760,600721,109628,693629,064510,223376,845318,467254,125139,912-19,138000
total shareholders funds760,600721,109628,693629,064510,223376,845318,467254,125139,912-19,138000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014May 2013May 2012May 2011
Operating Activities
Operating Profit38,140112,423-641146,378189,042122,518106,703143,841200,631-19,568000
Depreciation134,478157,030174,916165,092166,170183,957183,820169,177154,62637,725000
Amortisation42,00042,00042,00042,00042,00042,00042,00042,00042,00010,500000
Tax-9,263-21,6780-27,876-31,286-13,694-16,085-28,553-42,2790000
Stock-4,4408,210-3,722-908-3253961,389-360-1,4776,937000
Debtors-991,355401,883366,603-93,250254,8545,234-83,59297,052160,174524,072000
Creditors-439,493229,962171,311-195,030107,388-18,695-27,377-1,127,734-89,8131,561,373000
Accruals and Deferred Income-114,89163,895-44,80641,90743,0311,408-11,50151,32300000
Deferred Taxes & Provisions39,22617,9955,5823,10221,51512,33316,5562,93656,33619,594000
Cash flow from operations685,992191,534-14,519269,731283,331324,197376,319-843,702162,8041,078,615000
Investing Activities
capital expenditure-291,38136,160-167,712-89,833-166,318-181,540-214,293-230,461-219,607-1,202,704000
Change in Investments0000000000000
cash flow from investments-291,38136,160-167,712-89,833-166,318-181,540-214,293-230,461-219,607-1,202,704000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts000000-792,732792,73200000
Other Short Term Loans 0000-45,212-2,700-2,02549,93700000
Long term loans0000-740,553-15,137755,690000000
Hire Purchase and Lease Commitments206,397-87,069-30,684-95,0612,034-5,571-449523,29300000
other long term liabilities-688,400-11,497-13,6763,380710,19300-288,090-6,650294,740000
share issue0000000002000
interest10,6141,670270339-24,378-50,446-26,275-1,075699428000
cash flow from financing-471,389-96,896-44,090-91,342-97,916-73,854-65,7911,076,797-5,951295,170000
cash and cash equivalents
cash-76,778130,799-226,32188,55619,09768,80396,2342,634-62,755171,081000
overdraft0000000000000
change in cash-76,778130,799-226,32188,55619,09768,80396,2342,634-62,755171,081000

P&L

March 2023

turnover

3.2m

-36%

operating profit

38.1k

0%

gross margin

38.9%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

760.6k

+0.05%

total assets

1.7m

-0.36%

cash

211.4k

-0.27%

net assets

Total assets minus all liabilities

ardens haulage limited company details

company number

07245269

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2010

age

14

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

tile farm wicker lane, guilden sutton, chester, cheshire, CH3 7EL

last accounts submitted

March 2023

ardens haulage limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ardens haulage limited.

charges

ardens haulage limited Companies House Filings - See Documents

datedescriptionview/download