ardens haulage limited Company Information
Company Number
07245269
Website
www.ardenschester.co.ukRegistered Address
tile farm wicker lane, guilden sutton, chester, cheshire, CH3 7EL
Industry
Other business support service activities n.e.c.
Telephone
01244300321
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
stuart arden 50%
alison arden 50%
ardens haulage limited Estimated Valuation
Pomanda estimates the enterprise value of ARDENS HAULAGE LIMITED at £1.9m based on a Turnover of £3.2m and 0.59x industry multiple (adjusted for size and gross margin).
ardens haulage limited Estimated Valuation
Pomanda estimates the enterprise value of ARDENS HAULAGE LIMITED at £998.8k based on an EBITDA of £214.6k and a 4.65x industry multiple (adjusted for size and gross margin).
ardens haulage limited Estimated Valuation
Pomanda estimates the enterprise value of ARDENS HAULAGE LIMITED at £1.7m based on Net Assets of £760.6k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ardens Haulage Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ardens Haulage Limited Overview
Ardens Haulage Limited is a live company located in chester, CH3 7EL with a Companies House number of 07245269. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2010, it's largest shareholder is stuart arden with a 50% stake. Ardens Haulage Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ardens Haulage Limited Health Check
Pomanda's financial health check has awarded Ardens Haulage Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
8 Regular
2 Weak
Size
annual sales of £3.2m, make it in line with the average company (£3m)
- Ardens Haulage Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (4.1%)
- Ardens Haulage Limited
4.1% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- Ardens Haulage Limited
38.8% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (6.5%)
- Ardens Haulage Limited
6.5% - Industry AVG
Employees
with 21 employees, this is similar to the industry average (20)
21 - Ardens Haulage Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Ardens Haulage Limited
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £152.6k, this is equally as efficient (£136.7k)
- Ardens Haulage Limited
£136.7k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (39 days)
- Ardens Haulage Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is close to average (33 days)
- Ardens Haulage Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 1 days, this is less than average (29 days)
- Ardens Haulage Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (28 weeks)
25 weeks - Ardens Haulage Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.5%, this is a similar level of debt than the average (60%)
54.5% - Ardens Haulage Limited
60% - Industry AVG
ardens haulage limited Credit Report and Business Information
Ardens Haulage Limited Competitor Analysis
Perform a competitor analysis for ardens haulage limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ardens haulage limited Ownership
ARDENS HAULAGE LIMITED group structure
Ardens Haulage Limited has no subsidiary companies.
Ultimate parent company
ARDENS HAULAGE LIMITED
07245269
ardens haulage limited directors
Ardens Haulage Limited currently has 2 directors. The longest serving directors include Mr Stuart Arden (May 2010) and Mrs Alison Arden (May 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Arden | England | 63 years | May 2010 | - | Director |
Mrs Alison Arden | England | 63 years | May 2010 | - | Director |
ARDENS HAULAGE LIMITED financials
Ardens Haulage Limited's latest turnover from March 2023 is estimated at £3.2 million and the company has net assets of £760.6 thousand. According to their latest financial statements, Ardens Haulage Limited has 21 employees and maintains cash reserves of £211.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | May 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 21 | 16 | 15 | 15 | 15 | 22 | 15 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | May 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 780,698 | 623,795 | 816,985 | 824,189 | 899,448 | 899,300 | 901,717 | 871,244 | 809,960 | 744,979 | 0 | 0 | 0 |
Intangible Assets | 31,500 | 73,500 | 115,500 | 157,500 | 199,500 | 241,500 | 283,500 | 325,500 | 367,500 | 409,500 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 812,198 | 697,295 | 932,485 | 981,689 | 1,098,948 | 1,140,800 | 1,185,217 | 1,196,744 | 1,177,460 | 1,154,479 | 0 | 0 | 0 |
Stock & work in progress | 5,700 | 10,140 | 1,930 | 5,652 | 6,560 | 6,885 | 6,489 | 5,100 | 5,460 | 6,937 | 0 | 0 | 0 |
Trade Debtors | 604,488 | 1,050,678 | 730,786 | 530,542 | 676,614 | 515,649 | 578,844 | 692,664 | 684,246 | 524,072 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 37,187 | 582,352 | 500,361 | 334,002 | 281,180 | 187,291 | 118,862 | 88,634 | 0 | 0 | 0 | 0 | 0 |
Cash | 211,350 | 288,128 | 157,329 | 383,650 | 295,094 | 275,997 | 207,194 | 110,960 | 108,326 | 171,081 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 858,725 | 1,931,298 | 1,390,406 | 1,253,846 | 1,259,448 | 985,822 | 911,389 | 897,358 | 798,032 | 702,090 | 0 | 0 | 0 |
total assets | 1,670,923 | 2,628,593 | 2,322,891 | 2,235,535 | 2,358,396 | 2,126,622 | 2,096,606 | 2,094,102 | 1,975,492 | 1,856,569 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 171,892 | 611,385 | 381,423 | 210,112 | 405,142 | 297,754 | 316,449 | 343,826 | 1,471,560 | 1,561,373 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 792,732 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 45,212 | 47,912 | 49,937 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 234,361 | 141,699 | 170,414 | 180,541 | 212,745 | 211,733 | 194,312 | 252,017 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 30,366 | 145,257 | 81,362 | 126,168 | 84,261 | 41,230 | 39,822 | 51,323 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 436,619 | 898,341 | 633,199 | 516,821 | 702,148 | 595,929 | 598,495 | 1,489,835 | 1,471,560 | 1,561,373 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 740,553 | 755,690 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 278,529 | 164,794 | 223,148 | 243,705 | 306,562 | 305,540 | 328,532 | 271,276 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 688,400 | 699,897 | 713,573 | 710,193 | 0 | 0 | 0 | 288,090 | 294,740 | 0 | 0 | 0 |
provisions | 195,175 | 155,949 | 137,954 | 132,372 | 129,270 | 107,755 | 95,422 | 78,866 | 75,930 | 19,594 | 0 | 0 | 0 |
total long term liabilities | 473,704 | 1,009,143 | 1,060,999 | 1,089,650 | 1,146,025 | 1,153,848 | 1,179,644 | 350,142 | 364,020 | 314,334 | 0 | 0 | 0 |
total liabilities | 910,323 | 1,907,484 | 1,694,198 | 1,606,471 | 1,848,173 | 1,749,777 | 1,778,139 | 1,839,977 | 1,835,580 | 1,875,707 | 0 | 0 | 0 |
net assets | 760,600 | 721,109 | 628,693 | 629,064 | 510,223 | 376,845 | 318,467 | 254,125 | 139,912 | -19,138 | 0 | 0 | 0 |
total shareholders funds | 760,600 | 721,109 | 628,693 | 629,064 | 510,223 | 376,845 | 318,467 | 254,125 | 139,912 | -19,138 | 0 | 0 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | May 2012 | May 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 134,478 | 157,030 | 174,916 | 165,092 | 166,170 | 183,957 | 183,820 | 169,177 | 154,626 | 37,725 | |||
Amortisation | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 10,500 | |||
Tax | |||||||||||||
Stock | -4,440 | 8,210 | -3,722 | -908 | -325 | 396 | 1,389 | -360 | -1,477 | 6,937 | 0 | 0 | 0 |
Debtors | -991,355 | 401,883 | 366,603 | -93,250 | 254,854 | 5,234 | -83,592 | 97,052 | 160,174 | 524,072 | 0 | 0 | 0 |
Creditors | -439,493 | 229,962 | 171,311 | -195,030 | 107,388 | -18,695 | -27,377 | -1,127,734 | -89,813 | 1,561,373 | 0 | 0 | 0 |
Accruals and Deferred Income | -114,891 | 63,895 | -44,806 | 41,907 | 43,031 | 1,408 | -11,501 | 51,323 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 39,226 | 17,995 | 5,582 | 3,102 | 21,515 | 12,333 | 16,556 | 2,936 | 56,336 | 19,594 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -792,732 | 792,732 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -45,212 | -2,700 | -2,025 | 49,937 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | -740,553 | -15,137 | 755,690 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 206,397 | -87,069 | -30,684 | -95,061 | 2,034 | -5,571 | -449 | 523,293 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -688,400 | -11,497 | -13,676 | 3,380 | 710,193 | 0 | 0 | -288,090 | -6,650 | 294,740 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -76,778 | 130,799 | -226,321 | 88,556 | 19,097 | 68,803 | 96,234 | 2,634 | -62,755 | 171,081 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -76,778 | 130,799 | -226,321 | 88,556 | 19,097 | 68,803 | 96,234 | 2,634 | -62,755 | 171,081 | 0 | 0 | 0 |
P&L
March 2023turnover
3.2m
-36%
operating profit
38.1k
0%
gross margin
38.9%
+1.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
760.6k
+0.05%
total assets
1.7m
-0.36%
cash
211.4k
-0.27%
net assets
Total assets minus all liabilities
ardens haulage limited company details
company number
07245269
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
tile farm wicker lane, guilden sutton, chester, cheshire, CH3 7EL
last accounts submitted
March 2023
ardens haulage limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ardens haulage limited.
ardens haulage limited Companies House Filings - See Documents
date | description | view/download |
---|