fruits of lebanon limited Company Information
Company Number
07329245
Website
www.fruitsoflebanon.comRegistered Address
p24/25 western international mar, hayes road, hayes, middlesex, UB2 5XJ
Industry
Other business support service activities n.e.c.
Telephone
02085616083
Next Accounts Due
April 2025
Group Structure
View All
Directors
Nadim Traboulsi13 Years
Shareholders
mr nadim moustapha traboulsi 100%
fruits of lebanon limited Estimated Valuation
Pomanda estimates the enterprise value of FRUITS OF LEBANON LIMITED at £6.6m based on a Turnover of £9.7m and 0.68x industry multiple (adjusted for size and gross margin).
fruits of lebanon limited Estimated Valuation
Pomanda estimates the enterprise value of FRUITS OF LEBANON LIMITED at £1.3m based on an EBITDA of £251k and a 5.31x industry multiple (adjusted for size and gross margin).
fruits of lebanon limited Estimated Valuation
Pomanda estimates the enterprise value of FRUITS OF LEBANON LIMITED at £3.8m based on Net Assets of £1.7m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fruits Of Lebanon Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Fruits Of Lebanon Limited Overview
Fruits Of Lebanon Limited is a live company located in hayes, UB2 5XJ with a Companies House number of 07329245. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2010, it's largest shareholder is mr nadim moustapha traboulsi with a 100% stake. Fruits Of Lebanon Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fruits Of Lebanon Limited Health Check
Pomanda's financial health check has awarded Fruits Of Lebanon Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
3 Weak
Size
annual sales of £9.7m, make it larger than the average company (£3.6m)
- Fruits Of Lebanon Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.9%)
- Fruits Of Lebanon Limited
4.9% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Fruits Of Lebanon Limited
37.7% - Industry AVG
Profitability
an operating margin of 2.1% make it less profitable than the average company (6.1%)
- Fruits Of Lebanon Limited
6.1% - Industry AVG
Employees
with 17 employees, this is below the industry average (23)
17 - Fruits Of Lebanon Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
- Fruits Of Lebanon Limited
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £570.8k, this is more efficient (£152k)
- Fruits Of Lebanon Limited
£152k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (40 days)
- Fruits Of Lebanon Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (31 days)
- Fruits Of Lebanon Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (33 days)
- Fruits Of Lebanon Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (25 weeks)
45 weeks - Fruits Of Lebanon Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.5%, this is a lower level of debt than the average (60.9%)
54.5% - Fruits Of Lebanon Limited
60.9% - Industry AVG
fruits of lebanon limited Credit Report and Business Information
Fruits Of Lebanon Limited Competitor Analysis
Perform a competitor analysis for fruits of lebanon limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
fruits of lebanon limited Ownership
FRUITS OF LEBANON LIMITED group structure
Fruits Of Lebanon Limited has no subsidiary companies.
Ultimate parent company
FRUITS OF LEBANON LIMITED
07329245
fruits of lebanon limited directors
Fruits Of Lebanon Limited currently has 1 director, Mr Nadim Traboulsi serving since Jul 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nadim Traboulsi | 60 years | Jul 2010 | - | Director |
FRUITS OF LEBANON LIMITED financials
Fruits Of Lebanon Limited's latest turnover from July 2023 is estimated at £9.7 million and the company has net assets of £1.7 million. According to their latest financial statements, Fruits Of Lebanon Limited has 17 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 17 | 20 | 22 | 22 | 14 | 14 | 9 | 7 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 131,917 | 175,887 | 185,461 | 143,206 | 66,252 | 43,320 | 34,645 | 21,784 | 20,813 | 26,423 | 31,274 | 36,330 | 41,629 |
Intangible Assets | 0 | 1,867 | 3,732 | 5,597 | 7,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 131,917 | 177,754 | 189,193 | 148,803 | 73,714 | 43,320 | 34,645 | 21,784 | 20,813 | 26,423 | 31,274 | 36,330 | 41,629 |
Stock & work in progress | 118,236 | 77,007 | 86,589 | 81,442 | 72,611 | 72,892 | 55,030 | 48,360 | 42,871 | 59,325 | 32,450 | 44,870 | 32,360 |
Trade Debtors | 1,610,547 | 1,237,701 | 1,006,932 | 934,248 | 986,126 | 814,791 | 832,749 | 742,256 | 709,769 | 690,961 | 698,387 | 566,733 | 413,429 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 80,795 | 108,343 | 58,004 | 14,785 | 56,066 | 67,637 | 47,734 | 59,085 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,746,902 | 1,325,042 | 1,178,096 | 1,144,571 | 947,624 | 962,197 | 670,985 | 264,918 | 44,409 | 1,198 | 49,377 | 57,737 | 21,237 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,556,480 | 2,748,093 | 2,329,621 | 2,175,046 | 2,062,427 | 1,917,517 | 1,606,498 | 1,114,619 | 797,049 | 751,484 | 780,214 | 669,340 | 467,026 |
total assets | 3,688,397 | 2,925,847 | 2,518,814 | 2,323,849 | 2,136,141 | 1,960,837 | 1,641,143 | 1,136,403 | 817,862 | 777,907 | 811,488 | 705,670 | 508,655 |
Bank overdraft | 771 | 1,734 | 0 | 0 | 0 | 0 | 2,800 | 2,800 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,825,507 | 1,268,257 | 1,190,232 | 1,078,055 | 1,215,844 | 925,701 | 1,083,251 | 787,038 | 693,532 | 728,837 | 758,810 | 664,599 | 473,214 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 163,964 | 159,915 | 134,902 | 197,270 | 176,196 | 225,396 | 197,147 | 104,077 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,990,242 | 1,429,906 | 1,325,134 | 1,275,325 | 1,392,040 | 1,151,097 | 1,283,198 | 893,915 | 693,532 | 728,837 | 758,810 | 664,599 | 473,214 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 1,244 | 6,737 | 0 | 0 | 1,615 | 64 | 3,655 | 6,764 | 10,724 | 12,661 | 15,658 | 18,437 |
provisions | 18,404 | 26,333 | 27,700 | 24,183 | 9,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 18,404 | 27,577 | 34,437 | 24,183 | 9,392 | 1,615 | 64 | 3,655 | 6,764 | 10,724 | 12,661 | 15,658 | 18,437 |
total liabilities | 2,008,646 | 1,457,483 | 1,359,571 | 1,299,508 | 1,401,432 | 1,152,712 | 1,283,262 | 897,570 | 700,296 | 739,561 | 771,471 | 680,257 | 491,651 |
net assets | 1,679,751 | 1,468,364 | 1,159,243 | 1,024,341 | 734,709 | 808,125 | 357,881 | 238,833 | 117,566 | 38,346 | 40,017 | 25,413 | 17,004 |
total shareholders funds | 1,679,751 | 1,468,364 | 1,159,243 | 1,024,341 | 734,709 | 808,125 | 357,881 | 238,833 | 117,566 | 38,346 | 40,017 | 25,413 | 17,004 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 43,970 | 54,284 | 56,164 | 47,732 | 22,083 | 14,440 | 10,846 | 6,936 | 8,808 | 10,424 | 12,109 | 13,876 | |
Amortisation | 1,867 | 1,865 | 1,865 | 1,865 | 1,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||
Stock | 41,229 | -9,582 | 5,147 | 8,831 | -281 | 17,862 | 6,670 | 5,489 | -16,454 | 26,875 | -12,420 | 12,510 | 32,360 |
Debtors | 345,298 | 281,108 | 115,903 | -93,159 | 159,764 | 1,945 | 79,142 | 91,572 | 18,808 | -7,426 | 131,654 | 153,304 | 413,429 |
Creditors | 557,250 | 78,025 | 112,177 | -137,789 | 290,143 | -157,550 | 296,213 | 93,506 | -35,305 | -29,973 | 94,211 | 191,385 | 473,214 |
Accruals and Deferred Income | 4,049 | 25,013 | -62,368 | 21,074 | -49,200 | 28,249 | 93,070 | 104,077 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -7,929 | -1,367 | 3,517 | 14,791 | 9,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,244 | -5,493 | 6,737 | 0 | -1,615 | 1,551 | -3,591 | -3,109 | -3,960 | -1,937 | -2,997 | -2,779 | 18,437 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 421,860 | 146,946 | 33,525 | 196,947 | -14,573 | 291,212 | 406,067 | 220,509 | 43,211 | -48,179 | -8,360 | 36,500 | 21,237 |
overdraft | -963 | 1,734 | 0 | 0 | 0 | -2,800 | 0 | 2,800 | 0 | 0 | 0 | 0 | 0 |
change in cash | 422,823 | 145,212 | 33,525 | 196,947 | -14,573 | 294,012 | 406,067 | 217,709 | 43,211 | -48,179 | -8,360 | 36,500 | 21,237 |
P&L
July 2023turnover
9.7m
+42%
operating profit
205.2k
0%
gross margin
37.7%
-1.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.7m
+0.14%
total assets
3.7m
+0.26%
cash
1.7m
+0.32%
net assets
Total assets minus all liabilities
fruits of lebanon limited company details
company number
07329245
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2010
age
14
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
p24/25 western international mar, hayes road, hayes, middlesex, UB2 5XJ
last accounts submitted
July 2023
fruits of lebanon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to fruits of lebanon limited. Currently there are 1 open charges and 0 have been satisfied in the past.
fruits of lebanon limited Companies House Filings - See Documents
date | description | view/download |
---|