athlete management international limited Company Information
Company Number
07344677
Website
-Registered Address
c/o henry bramall & co ltd, unit 8, acorn business park, sheffield, S8 0TB
Industry
Activities of sport clubs
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Directors
Antonio Minichiello13 Years
Shareholders
antonio minichiello 100%
athlete management international limited Estimated Valuation
Pomanda estimates the enterprise value of ATHLETE MANAGEMENT INTERNATIONAL LIMITED at £70.5k based on a Turnover of £115.6k and 0.61x industry multiple (adjusted for size and gross margin).
athlete management international limited Estimated Valuation
Pomanda estimates the enterprise value of ATHLETE MANAGEMENT INTERNATIONAL LIMITED at £0 based on an EBITDA of £-50.5k and a 2.55x industry multiple (adjusted for size and gross margin).
athlete management international limited Estimated Valuation
Pomanda estimates the enterprise value of ATHLETE MANAGEMENT INTERNATIONAL LIMITED at £52.1k based on Net Assets of £25.6k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Athlete Management International Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Athlete Management International Limited Overview
Athlete Management International Limited is a live company located in sheffield, S8 0TB with a Companies House number of 07344677. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in August 2010, it's largest shareholder is antonio minichiello with a 100% stake. Athlete Management International Limited is a established, micro sized company, Pomanda has estimated its turnover at £115.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Athlete Management International Limited Health Check
Pomanda's financial health check has awarded Athlete Management International Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £115.6k, make it smaller than the average company (£323k)
- Athlete Management International Limited
£323k - Industry AVG
Growth
3 year (CAGR) sales growth of -48%, show it is growing at a slower rate (2.5%)
- Athlete Management International Limited
2.5% - Industry AVG
Production
with a gross margin of 23.5%, this company has a higher cost of product (52.6%)
- Athlete Management International Limited
52.6% - Industry AVG
Profitability
an operating margin of -43.6% make it less profitable than the average company (1.6%)
- Athlete Management International Limited
1.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Athlete Management International Limited
18 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Athlete Management International Limited
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £115.6k, this is more efficient (£40.8k)
- Athlete Management International Limited
£40.8k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (12 days)
- Athlete Management International Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (37 days)
- Athlete Management International Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Athlete Management International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Athlete Management International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (38.5%)
13.2% - Athlete Management International Limited
38.5% - Industry AVG
athlete management international limited Credit Report and Business Information
Athlete Management International Limited Competitor Analysis
Perform a competitor analysis for athlete management international limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
athlete management international limited Ownership
ATHLETE MANAGEMENT INTERNATIONAL LIMITED group structure
Athlete Management International Limited has no subsidiary companies.
Ultimate parent company
ATHLETE MANAGEMENT INTERNATIONAL LIMITED
07344677
athlete management international limited directors
Athlete Management International Limited currently has 1 director, Mr Antonio Minichiello serving since Aug 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Antonio Minichiello | England | 57 years | Aug 2010 | - | Director |
ATHLETE MANAGEMENT INTERNATIONAL LIMITED financials
Athlete Management International Limited's latest turnover from August 2022 is estimated at £115.6 thousand and the company has net assets of £25.6 thousand. According to their latest financial statements, Athlete Management International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 2 | 3 | 2 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,277 | 848 | 1,980 | 3,870 | 6,094 | 6,561 | 4,363 | 1,851 | 1,160 | 1,032 | 1,543 | 1,994 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,277 | 848 | 1,980 | 3,870 | 6,094 | 6,561 | 4,363 | 1,851 | 1,160 | 1,032 | 1,543 | 1,994 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 28,213 | 81,228 | 121,848 | 177,821 | 241,008 | 286,834 | 23,200 | 5,136 | 10,248 | 453 | 6,000 | 6,750 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 302,019 | 251,119 | 205,269 | 126,930 | 87,001 | 37,734 |
misc current assets | 0 | 0 | 0 | 0 | 36 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 28,213 | 81,228 | 121,848 | 177,821 | 241,044 | 286,870 | 325,219 | 256,255 | 215,517 | 127,383 | 93,001 | 44,484 |
total assets | 29,490 | 82,076 | 123,828 | 181,691 | 247,138 | 293,431 | 329,582 | 258,106 | 216,677 | 128,415 | 94,544 | 46,478 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,807 | 4,311 | 6,233 | 4,951 | 3,264 | 27,555 | 57,191 | 52,053 | 63,476 | 17,955 | 16,216 | 14,704 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,807 | 4,311 | 6,233 | 4,951 | 3,264 | 27,555 | 57,191 | 52,053 | 63,476 | 17,955 | 16,216 | 14,704 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,074 | 1,706 | 1,374 | 12,506 | 2,358 | 2,473 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,074 | 1,706 | 1,374 | 12,506 | 2,358 | 2,473 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,881 | 6,017 | 7,607 | 17,457 | 5,622 | 30,028 | 57,191 | 52,053 | 63,476 | 17,955 | 16,216 | 14,704 |
net assets | 25,609 | 76,059 | 116,221 | 164,234 | 241,516 | 263,403 | 272,391 | 206,053 | 153,201 | 110,460 | 78,328 | 31,774 |
total shareholders funds | 25,609 | 76,059 | 116,221 | 164,234 | 241,516 | 263,403 | 272,391 | 206,053 | 153,201 | 110,460 | 78,328 | 31,774 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 1,269 | 1,010 | 671 | 511 | 511 | 499 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -53,015 | -40,620 | -55,973 | -63,187 | -45,826 | 263,634 | 18,064 | -5,112 | 9,795 | -5,547 | -750 | 6,750 |
Creditors | -1,504 | -1,922 | 1,282 | 1,687 | -24,291 | -29,636 | 5,138 | -11,423 | 45,521 | 1,739 | 1,512 | 14,704 |
Accruals and Deferred Income | -632 | 332 | -11,132 | 10,148 | -115 | 2,473 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -302,019 | 50,900 | 45,850 | 78,339 | 39,929 | 49,267 | 37,734 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -302,019 | 50,900 | 45,850 | 78,339 | 39,929 | 49,267 | 37,734 |
P&L
August 2022turnover
115.6k
-62%
operating profit
-50.5k
0%
gross margin
23.5%
+4.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
25.6k
-0.66%
total assets
29.5k
-0.64%
cash
0
0%
net assets
Total assets minus all liabilities
athlete management international limited company details
company number
07344677
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
August 2010
age
14
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o henry bramall & co ltd, unit 8, acorn business park, sheffield, S8 0TB
last accounts submitted
August 2022
athlete management international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to athlete management international limited.
athlete management international limited Companies House Filings - See Documents
date | description | view/download |
---|