amin (port talbot) ltd Company Information
Company Number
08223896
Website
-Registered Address
156 st. helens road, swansea, SA1 4DG
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
kalpesh amin 50%
mayuri amin 50%
amin (port talbot) ltd Estimated Valuation
Pomanda estimates the enterprise value of AMIN (PORT TALBOT) LTD at £347.9k based on a Turnover of £1.8m and 0.2x industry multiple (adjusted for size and gross margin).
amin (port talbot) ltd Estimated Valuation
Pomanda estimates the enterprise value of AMIN (PORT TALBOT) LTD at £0 based on an EBITDA of £-45.7k and a 2.54x industry multiple (adjusted for size and gross margin).
amin (port talbot) ltd Estimated Valuation
Pomanda estimates the enterprise value of AMIN (PORT TALBOT) LTD at £151.6k based on Net Assets of £59.1k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amin (port Talbot) Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Amin (port Talbot) Ltd Overview
Amin (port Talbot) Ltd is a live company located in swansea, SA1 4DG with a Companies House number of 08223896. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in September 2012, it's largest shareholder is kalpesh amin with a 50% stake. Amin (port Talbot) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Amin (port Talbot) Ltd Health Check
Pomanda's financial health check has awarded Amin (Port Talbot) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.8m, make it larger than the average company (£1m)
- Amin (port Talbot) Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.2%)
- Amin (port Talbot) Ltd
7.2% - Industry AVG
Production
with a gross margin of 15.9%, this company has a higher cost of product (22.4%)
- Amin (port Talbot) Ltd
22.4% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (2.4%)
- Amin (port Talbot) Ltd
2.4% - Industry AVG
Employees
with 10 employees, this is below the industry average (16)
- Amin (port Talbot) Ltd
16 - Industry AVG
Pay Structure
on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)
- Amin (port Talbot) Ltd
£15.2k - Industry AVG
Efficiency
resulting in sales per employee of £178.4k, this is more efficient (£105.5k)
- Amin (port Talbot) Ltd
£105.5k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (7 days)
- Amin (port Talbot) Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (24 days)
- Amin (port Talbot) Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Amin (port Talbot) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Amin (port Talbot) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (67.4%)
78.3% - Amin (port Talbot) Ltd
67.4% - Industry AVG
amin (port talbot) ltd Credit Report and Business Information
Amin (port Talbot) Ltd Competitor Analysis
Perform a competitor analysis for amin (port talbot) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
amin (port talbot) ltd Ownership
AMIN (PORT TALBOT) LTD group structure
Amin (Port Talbot) Ltd has no subsidiary companies.
Ultimate parent company
AMIN (PORT TALBOT) LTD
08223896
amin (port talbot) ltd directors
Amin (Port Talbot) Ltd currently has 2 directors. The longest serving directors include Mrs Mayuri Amin (Sep 2012) and Mr Kalpesh Amin (Sep 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Mayuri Amin | United Kingdom | 66 years | Sep 2012 | - | Director |
Mr Kalpesh Amin | United Kingdom | 64 years | Sep 2012 | - | Director |
AMIN (PORT TALBOT) LTD financials
Amin (Port Talbot) Ltd's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £59.1 thousand. According to their latest financial statements, we estimate that Amin (Port Talbot) Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 2,837 | 8,517 | 11,357 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 10,000 | 15,000 | 20,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 5,001 | 12,837 | 23,517 | 31,357 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000 | 35,000 | 40,000 | 30,000 |
Trade Debtors | 272,420 | 152,531 | 600,315 | 798,335 | 371,930 | 337,785 | 344,149 | 500 | 500 | 500 | 500 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294,021 | 219,410 | 147,749 | 73,629 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 272,420 | 152,531 | 600,315 | 798,335 | 371,930 | 337,785 | 344,149 | 329,521 | 254,910 | 188,249 | 104,129 |
total assets | 272,420 | 152,531 | 600,315 | 798,335 | 371,932 | 337,787 | 344,151 | 334,522 | 267,747 | 211,766 | 135,486 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 213,308 | 47,696 | 444,405 | 592,376 | 331,514 | 288,655 | 297,766 | 273,236 | 223,016 | 187,873 | 134,618 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 213,308 | 47,696 | 444,405 | 592,376 | 331,514 | 288,655 | 297,766 | 273,236 | 223,016 | 187,873 | 134,618 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 213,308 | 47,696 | 444,405 | 592,376 | 331,514 | 288,655 | 297,766 | 273,236 | 223,016 | 187,873 | 134,618 |
net assets | 59,112 | 104,835 | 155,910 | 205,959 | 40,418 | 49,132 | 46,385 | 61,286 | 44,731 | 23,893 | 868 |
total shareholders funds | 59,112 | 104,835 | 155,910 | 205,959 | 40,418 | 49,132 | 46,385 | 61,286 | 44,731 | 23,893 | 868 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 2,836 | 5,680 | 2,840 | 2,840 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -35,000 | 0 | -5,000 | 10,000 | 30,000 |
Debtors | 119,889 | -447,784 | -198,020 | 426,405 | 34,145 | -6,364 | 343,649 | 0 | 0 | 0 | 500 |
Creditors | 165,612 | -396,709 | -147,971 | 260,862 | 42,859 | -9,111 | 24,530 | 50,220 | 35,143 | 53,255 | 134,618 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -294,021 | 74,611 | 71,661 | 74,120 | 73,629 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -294,021 | 74,611 | 71,661 | 74,120 | 73,629 |
P&L
September 2023turnover
1.8m
+191%
operating profit
-45.7k
0%
gross margin
16%
-6.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
59.1k
-0.44%
total assets
272.4k
+0.79%
cash
0
0%
net assets
Total assets minus all liabilities
amin (port talbot) ltd company details
company number
08223896
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
September 2012
age
12
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
156 st. helens road, swansea, SA1 4DG
last accounts submitted
September 2023
amin (port talbot) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amin (port talbot) ltd.
amin (port talbot) ltd Companies House Filings - See Documents
date | description | view/download |
---|