amin (port talbot) ltd

2.5

amin (port talbot) ltd Company Information

Share AMIN (PORT TALBOT) LTD
Live 
EstablishedSmallDeclining

Company Number

08223896

Website

-

Registered Address

156 st. helens road, swansea, SA1 4DG

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Mayuri Amin11 Years

Kalpesh Amin11 Years

Shareholders

kalpesh amin 50%

mayuri amin 50%

amin (port talbot) ltd Estimated Valuation

£347.9k

Pomanda estimates the enterprise value of AMIN (PORT TALBOT) LTD at £347.9k based on a Turnover of £1.8m and 0.2x industry multiple (adjusted for size and gross margin).

amin (port talbot) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AMIN (PORT TALBOT) LTD at £0 based on an EBITDA of £-45.7k and a 2.54x industry multiple (adjusted for size and gross margin).

amin (port talbot) ltd Estimated Valuation

£151.6k

Pomanda estimates the enterprise value of AMIN (PORT TALBOT) LTD at £151.6k based on Net Assets of £59.1k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amin (port Talbot) Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Amin (port Talbot) Ltd Overview

Amin (port Talbot) Ltd is a live company located in swansea, SA1 4DG with a Companies House number of 08223896. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in September 2012, it's largest shareholder is kalpesh amin with a 50% stake. Amin (port Talbot) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amin (port Talbot) Ltd Health Check

Pomanda's financial health check has awarded Amin (Port Talbot) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it larger than the average company (£1m)

£1.8m - Amin (port Talbot) Ltd

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.2%)

-20% - Amin (port Talbot) Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 15.9%, this company has a higher cost of product (22.4%)

15.9% - Amin (port Talbot) Ltd

22.4% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (2.4%)

-2.6% - Amin (port Talbot) Ltd

2.4% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (16)

10 - Amin (port Talbot) Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.2k, the company has an equivalent pay structure (£15.2k)

£15.2k - Amin (port Talbot) Ltd

£15.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.4k, this is more efficient (£105.5k)

£178.4k - Amin (port Talbot) Ltd

£105.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (7 days)

55 days - Amin (port Talbot) Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (24 days)

51 days - Amin (port Talbot) Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amin (port Talbot) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amin (port Talbot) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (67.4%)

78.3% - Amin (port Talbot) Ltd

67.4% - Industry AVG

amin (port talbot) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amin (port talbot) ltd. Get real-time insights into amin (port talbot) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amin (port Talbot) Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for amin (port talbot) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

amin (port talbot) ltd Ownership

AMIN (PORT TALBOT) LTD group structure

Amin (Port Talbot) Ltd has no subsidiary companies.

Ultimate parent company

AMIN (PORT TALBOT) LTD

08223896

AMIN (PORT TALBOT) LTD Shareholders

kalpesh amin 50%
mayuri amin 50%

amin (port talbot) ltd directors

Amin (Port Talbot) Ltd currently has 2 directors. The longest serving directors include Mrs Mayuri Amin (Sep 2012) and Mr Kalpesh Amin (Sep 2012).

officercountryagestartendrole
Mrs Mayuri AminUnited Kingdom66 years Sep 2012- Director
Mr Kalpesh AminUnited Kingdom64 years Sep 2012- Director

AMIN (PORT TALBOT) LTD financials

EXPORTms excel logo

Amin (Port Talbot) Ltd's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £59.1 thousand. According to their latest financial statements, we estimate that Amin (Port Talbot) Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover1,784,115613,6463,708,5623,519,0111,983,8401,891,8243,713,440893,217680,058665,274499,802
Other Income Or Grants00000000000
Cost Of Sales1,500,120509,5983,119,5402,945,8661,656,7001,595,1383,104,715746,808567,749561,454419,668
Gross Profit283,995104,048589,021573,145327,140296,686608,725146,409112,309103,82180,135
Admin Expenses329,718155,123639,070368,773335,854293,295623,992126,35787,17975,22979,194
Operating Profit-45,723-51,075-50,049204,372-8,7143,391-15,26720,05225,13028,592941
Interest Payable00000000000
Interest Receivable000000368642918553184
Pre-Tax Profit-45,723-51,075-50,049204,372-8,7143,391-14,89920,69426,04829,1461,125
Tax000-38,8310-6440-4,139-5,209-6,121-259
Profit After Tax-45,723-51,075-50,049165,541-8,7142,747-14,89916,55520,83823,025866
Dividends Paid00000000000
Retained Profit-45,723-51,075-50,049165,541-8,7142,747-14,89916,55520,83823,025866
Employee Costs152,16059,948331,31527,55241,14141,006322,70178,11364,87364,96550,627
Number Of Employees10423233256554
EBITDA*-45,723-51,075-50,049204,372-8,7143,391-15,26727,88835,81036,4328,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets000022212,8378,51711,357
Intangible Assets00000005,00010,00015,00020,000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00002225,00112,83723,51731,357
Stock & work in progress000000035,00035,00040,00030,000
Trade Debtors272,420152,531600,315798,335371,930337,785344,149500500500500
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000294,021219,410147,74973,629
misc current assets00000000000
total current assets272,420152,531600,315798,335371,930337,785344,149329,521254,910188,249104,129
total assets272,420152,531600,315798,335371,932337,787344,151334,522267,747211,766135,486
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 213,30847,696444,405592,376331,514288,655297,766273,236223,016187,873134,618
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities213,30847,696444,405592,376331,514288,655297,766273,236223,016187,873134,618
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities213,30847,696444,405592,376331,514288,655297,766273,236223,016187,873134,618
net assets59,112104,835155,910205,95940,41849,13246,38561,28644,73123,893868
total shareholders funds59,112104,835155,910205,95940,41849,13246,38561,28644,73123,893868
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-45,723-51,075-50,049204,372-8,7143,391-15,26720,05225,13028,592941
Depreciation00000002,8365,6802,8402,840
Amortisation00000005,0005,0005,0005,000
Tax000-38,8310-6440-4,139-5,209-6,121-259
Stock000000-35,0000-5,00010,00030,000
Debtors119,889-447,784-198,020426,40534,145-6,364343,649000500
Creditors165,612-396,709-147,971260,86242,859-9,11124,53050,22035,14353,255134,618
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations000-200-299,38673,96970,74473,566112,640
Investing Activities
capital expenditure0002004,999000-39,197
Change in Investments00000000000
cash flow from investments0002004,999000-39,197
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-20002
interest000000368642918553184
cash flow from financing000000366642918553186
cash and cash equivalents
cash000000-294,02174,61171,66174,12073,629
overdraft00000000000
change in cash000000-294,02174,61171,66174,12073,629

P&L

September 2023

turnover

1.8m

+191%

operating profit

-45.7k

0%

gross margin

16%

-6.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

59.1k

-0.44%

total assets

272.4k

+0.79%

cash

0

0%

net assets

Total assets minus all liabilities

amin (port talbot) ltd company details

company number

08223896

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

September 2012

age

12

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

156 st. helens road, swansea, SA1 4DG

last accounts submitted

September 2023

amin (port talbot) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amin (port talbot) ltd.

charges

amin (port talbot) ltd Companies House Filings - See Documents

datedescriptionview/download