agile recruitment ltd.

3.5

agile recruitment ltd. Company Information

Share AGILE RECRUITMENT LTD.
Live 
EstablishedSmallDeclining

Company Number

08863182

Registered Address

bloc 17 marble street, manchester, M2 3AW

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Temporary employment agency activities

 
View All 

Telephone

01614166633

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jonathon Webley10 Years

Steven Whiting9 Years

View All

Shareholders

jonathon paul webley 33.3%

steven whiting 33.3%

View All

agile recruitment ltd. Estimated Valuation

£541.9k

Pomanda estimates the enterprise value of AGILE RECRUITMENT LTD. at £541.9k based on a Turnover of £2.2m and 0.25x industry multiple (adjusted for size and gross margin).

agile recruitment ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of AGILE RECRUITMENT LTD. at £0 based on an EBITDA of £-68.4k and a 3.39x industry multiple (adjusted for size and gross margin).

agile recruitment ltd. Estimated Valuation

£72.8k

Pomanda estimates the enterprise value of AGILE RECRUITMENT LTD. at £72.8k based on Net Assets of £42.5k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agile Recruitment Ltd. AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Agile Recruitment Ltd. Overview

Agile Recruitment Ltd. is a live company located in manchester, M2 3AW with a Companies House number of 08863182. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in January 2014, it's largest shareholder is jonathon paul webley with a 33.3% stake. Agile Recruitment Ltd. is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agile Recruitment Ltd. Health Check

Pomanda's financial health check has awarded Agile Recruitment Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£7.8m)

£2.2m - Agile Recruitment Ltd.

£7.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (3.7%)

-26% - Agile Recruitment Ltd.

3.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a comparable cost of product (21.4%)

21.4% - Agile Recruitment Ltd.

21.4% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (3.7%)

-3.3% - Agile Recruitment Ltd.

3.7% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (37)

9 - Agile Recruitment Ltd.

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Agile Recruitment Ltd.

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £242k, this is more efficient (£173.2k)

£242k - Agile Recruitment Ltd.

£173.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (49 days)

30 days - Agile Recruitment Ltd.

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is slower than average (7 days)

25 days - Agile Recruitment Ltd.

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agile Recruitment Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (11 weeks)

13 weeks - Agile Recruitment Ltd.

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (71.9%)

86% - Agile Recruitment Ltd.

71.9% - Industry AVG

agile recruitment ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agile recruitment ltd.. Get real-time insights into agile recruitment ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agile Recruitment Ltd. Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for agile recruitment ltd. by selecting its closest rivals and benchmarking them against 12 key performance metrics.

agile recruitment ltd. Ownership

AGILE RECRUITMENT LTD. group structure

Agile Recruitment Ltd. has no subsidiary companies.

Ultimate parent company

AGILE RECRUITMENT LTD.

08863182

AGILE RECRUITMENT LTD. Shareholders

jonathon paul webley 33.33%
steven whiting 33.33%
owen lewis 33.33%

agile recruitment ltd. directors

Agile Recruitment Ltd. currently has 3 directors. The longest serving directors include Mr Jonathon Webley (Jan 2014) and Mr Steven Whiting (Oct 2014).

officercountryagestartendrole
Mr Jonathon WebleyEngland45 years Jan 2014- Director
Mr Steven WhitingEngland47 years Oct 2014- Director
Mr Owen LewisUnited Kingdom57 years Dec 2023- Director

AGILE RECRUITMENT LTD. financials

EXPORTms excel logo

Agile Recruitment Ltd.'s latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £42.5 thousand. According to their latest financial statements, Agile Recruitment Ltd. has 9 employees and maintains cash reserves of £58.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover2,178,1123,318,9124,443,9305,314,9505,066,5544,536,9172,728,1312,740,576661,476
Other Income Or Grants000000000
Cost Of Sales1,711,0752,636,7773,644,0254,255,2444,032,9053,590,1852,158,3932,188,149527,923
Gross Profit467,038682,135799,9051,059,7061,033,649946,732569,738552,427133,553
Admin Expenses538,019725,015935,7271,101,952878,907830,315572,346447,85291,696
Operating Profit-70,981-42,880-135,822-42,246154,742116,417-2,608104,57541,857
Interest Payable4,4413,3191,525000000
Interest Receivable4,8871,3341331421,82493637259478
Pre-Tax Profit-70,536-44,865-137,214-42,104156,567117,353-2,236105,16941,935
Tax0000-29,748-22,2970-21,034-8,806
Profit After Tax-70,536-44,865-137,214-42,104126,81995,056-2,23684,13533,129
Dividends Paid000000000
Retained Profit-70,536-44,865-137,214-42,104126,81995,056-2,23684,13533,129
Employee Costs444,755274,107212,551255,373264,471253,629210,041125,317164,019
Number Of Employees965666534
EBITDA*-68,414-40,975-133,660-41,089156,291118,056-114106,79843,044

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets5,5374,0322,4754,4371,3321,1292,7684,4473,300
Intangible Assets000000000
Investments & Other100100100000000
Debtors (Due After 1 year)000000000
Total Fixed Assets5,6374,1322,5754,4371,3321,1292,7684,4473,300
Stock & work in progress000000000
Trade Debtors179,910339,394351,748588,421604,076479,715271,385259,39051,046
Group Debtors000000000
Misc Debtors58,31589,350103,832174,05810,816101,0256,0916,3630
Cash58,443171,514184,28081,060203,552282,94591,340206,39631,235
misc current assets000000000
total current assets296,668600,258639,860843,539818,444863,685368,816472,14982,281
total assets302,305604,390642,435847,976819,776864,814371,584476,59685,581
Bank overdraft10,00010,0001,667000000
Bank loan000000000
Trade Creditors 120,651241,733289,234399,968363,980361,288221,689288,95552,152
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities100,840201,304145,316152,909118,593293,14234,56770,0770
total current liabilities231,491453,037436,217552,877482,573654,430256,256359,03252,152
loans28,33038,33348,333000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities28,33038,33348,333000000
total liabilities259,821491,370484,550552,877482,573654,430256,256359,03252,152
net assets42,484113,020157,885295,099337,203210,384115,328117,56433,429
total shareholders funds42,484113,020157,885295,099337,203210,384115,328117,56433,429
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-70,981-42,880-135,822-42,246154,742116,417-2,608104,57541,857
Depreciation2,5671,9052,1621,1571,5491,6392,4942,2231,187
Amortisation000000000
Tax0000-29,748-22,2970-21,034-8,806
Stock000000000
Debtors-190,519-26,836-306,899147,58734,152303,26411,723214,70751,046
Creditors-121,082-47,501-110,73435,9882,692139,599-67,266236,80352,152
Accruals and Deferred Income-100,46455,988-7,59334,316-174,549258,575-35,51070,0770
Deferred Taxes & Provisions000000000
Cash flow from operations-99,441-5,65254,912-118,372-79,466190,669-114,613177,93735,344
Investing Activities
capital expenditure-4,072-3,462-200-4,262-1,7520-815-3,370-4,487
Change in Investments00100000000
cash flow from investments-4,072-3,462-300-4,262-1,7520-815-3,370-4,487
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans-10,003-10,00048,333000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000000300
interest446-1,985-1,3921421,82493637259478
cash flow from financing-9,557-11,98546,9411421,824936372594378
cash and cash equivalents
cash-113,071-12,766103,220-122,492-79,393191,605-115,056175,16131,235
overdraft08,3331,667000000
change in cash-113,071-21,099101,553-122,492-79,393191,605-115,056175,16131,235

P&L

March 2023

turnover

2.2m

-34%

operating profit

-71k

0%

gross margin

21.5%

+4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

42.5k

-0.62%

total assets

302.3k

-0.5%

cash

58.4k

-0.66%

net assets

Total assets minus all liabilities

agile recruitment ltd. company details

company number

08863182

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

78200 - Temporary employment agency activities

incorporation date

January 2014

age

10

accounts

Total Exemption Full

ultimate parent company

None

previous names

agile resourcing (gb) ltd (January 2015)

myriad recruitment ltd (October 2014)

incorporated

UK

address

bloc 17 marble street, manchester, M2 3AW

last accounts submitted

March 2023

agile recruitment ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agile recruitment ltd..

charges

agile recruitment ltd. Companies House Filings - See Documents

datedescriptionview/download