ashcroft construction (cumbria) limited

3

ashcroft construction (cumbria) limited Company Information

Share ASHCROFT CONSTRUCTION (CUMBRIA) LIMITED
Dissolved 

Company Number

09147192

Registered Address

fairview house victoria place, carlisle, cumbria, CA1 1HP

Industry

Construction of commercial buildings

 

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Christopher Ashcroft9 Years

Mark Laverty9 Years

View All

Shareholders

mr christopher paul ashcroft 100%

ashcroft construction (cumbria) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ASHCROFT CONSTRUCTION (CUMBRIA) LIMITED at £1.3m based on a Turnover of £4m and 0.32x industry multiple (adjusted for size and gross margin).

ashcroft construction (cumbria) limited Estimated Valuation

£642.9k

Pomanda estimates the enterprise value of ASHCROFT CONSTRUCTION (CUMBRIA) LIMITED at £642.9k based on an EBITDA of £242.2k and a 2.65x industry multiple (adjusted for size and gross margin).

ashcroft construction (cumbria) limited Estimated Valuation

£268.3k

Pomanda estimates the enterprise value of ASHCROFT CONSTRUCTION (CUMBRIA) LIMITED at £268.3k based on Net Assets of £212.9k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashcroft Construction (cumbria) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ashcroft Construction (cumbria) Limited Overview

Ashcroft Construction (cumbria) Limited is a dissolved company that was located in cumbria, CA1 1HP with a Companies House number of 09147192. It operated in the construction of commercial buildings sector, SIC Code 41201. Founded in July 2014, it's largest shareholder was mr christopher paul ashcroft with a 100% stake. The last turnover for Ashcroft Construction (cumbria) Limited was estimated at £4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashcroft Construction (cumbria) Limited Health Check

Pomanda's financial health check has awarded Ashcroft Construction (Cumbria) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £4m, make it in line with the average company (£4.1m)

£4m - Ashcroft Construction (cumbria) Limited

£4.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ashcroft Construction (cumbria) Limited

- - Industry AVG

production

Production

with a gross margin of 11.4%, this company has a higher cost of product (19.6%)

11.4% - Ashcroft Construction (cumbria) Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it as profitable than the average company (7.1%)

6.1% - Ashcroft Construction (cumbria) Limited

7.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (30)

7 - Ashcroft Construction (cumbria) Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Ashcroft Construction (cumbria) Limited

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £565.1k, this is more efficient (£318.8k)

£565.1k - Ashcroft Construction (cumbria) Limited

£318.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (32 days)

27 days - Ashcroft Construction (cumbria) Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 155 days, this is slower than average (37 days)

155 days - Ashcroft Construction (cumbria) Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 140 days, this is more than average (96 days)

140 days - Ashcroft Construction (cumbria) Limited

96 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)

2 weeks - Ashcroft Construction (cumbria) Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.5%, this is a higher level of debt than the average (75.3%)

87.5% - Ashcroft Construction (cumbria) Limited

75.3% - Industry AVG

ashcroft construction (cumbria) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashcroft construction (cumbria) limited. Get real-time insights into ashcroft construction (cumbria) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashcroft Construction (cumbria) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ashcroft construction (cumbria) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ashcroft construction (cumbria) limited Ownership

ASHCROFT CONSTRUCTION (CUMBRIA) LIMITED group structure

Ashcroft Construction (Cumbria) Limited has no subsidiary companies.

Ultimate parent company

ASHCROFT CONSTRUCTION (CUMBRIA) LIMITED

09147192

ASHCROFT CONSTRUCTION (CUMBRIA) LIMITED Shareholders

mr christopher paul ashcroft 100%

ashcroft construction (cumbria) limited directors

Ashcroft Construction (Cumbria) Limited currently has 3 directors. The longest serving directors include Mr Christopher Ashcroft (Jul 2014) and Mr Mark Laverty (Jan 2015).

officercountryagestartendrole
Mr Christopher AshcroftUnited Kingdom49 years Jul 2014- Director
Mr Mark Laverty51 years Jan 2015- Director
Mr Frank Peck68 years Jun 2017- Director

ASHCROFT CONSTRUCTION (CUMBRIA) LIMITED financials

EXPORTms excel logo

Ashcroft Construction (Cumbria) Limited's latest turnover from November 2016 is estimated at £4 million and the company has net assets of £212.9 thousand. According to their latest financial statements, we estimate that Ashcroft Construction (Cumbria) Limited has 7 employees and maintains cash reserves of £58.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2016Nov 2015
Turnover3,956,002269,492
Other Income Or Grants00
Cost Of Sales3,506,281242,010
Gross Profit449,72127,482
Admin Expenses207,4894,912
Operating Profit242,23222,570
Interest Payable00
Interest Receivable8320
Pre-Tax Profit242,31522,590
Tax-48,463-4,518
Profit After Tax193,85218,072
Dividends Paid00
Retained Profit193,85218,072
Employee Costs294,63040,895
Number Of Employees71
EBITDA*242,23222,570

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2016Nov 2015
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress1,348,98874,553
Trade Debtors298,20628,620
Group Debtors00
Misc Debtors00
Cash58,2528,127
misc current assets00
total current assets1,705,446111,300
total assets1,705,446111,300
Bank overdraft00
Bank loan00
Trade Creditors 1,492,52292,228
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities1,492,52292,228
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities1,492,52292,228
net assets212,92419,072
total shareholders funds212,92419,072
Nov 2016Nov 2015
Operating Activities
Operating Profit242,23222,570
Depreciation00
Amortisation00
Tax-48,463-4,518
Stock1,274,43574,553
Debtors269,58628,620
Creditors1,400,29492,228
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations50,0427,107
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue01,000
interest8320
cash flow from financing831,020
cash and cash equivalents
cash50,1258,127
overdraft00
change in cash50,1258,127

P&L

November 2016

turnover

4m

+1368%

operating profit

242.2k

0%

gross margin

11.4%

+11.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2016

net assets

212.9k

+10.16%

total assets

1.7m

+14.32%

cash

58.3k

+6.17%

net assets

Total assets minus all liabilities

ashcroft construction (cumbria) limited company details

company number

09147192

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

July 2014

age

10

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

incorporated

UK

address

fairview house victoria place, carlisle, cumbria, CA1 1HP

last accounts submitted

November 2016

ashcroft construction (cumbria) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashcroft construction (cumbria) limited.

charges

ashcroft construction (cumbria) limited Companies House Filings - See Documents

datedescriptionview/download