just like home ltd
just like home ltd Company Information
Company Number
09389823
Website
-Registered Address
67a church lane, london, N2 8DR
Industry
Pre-primary education
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Amelia Fedor9 Years
Shareholders
amelia-renata fedor 100%
just like home ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST LIKE HOME LTD at £590k based on a Turnover of £1.4m and 0.41x industry multiple (adjusted for size and gross margin).
just like home ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST LIKE HOME LTD at £0 based on an EBITDA of £-10k and a 2.16x industry multiple (adjusted for size and gross margin).
just like home ltd Estimated Valuation
Pomanda estimates the enterprise value of JUST LIKE HOME LTD at £3.7k based on Net Assets of £1.9k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Just Like Home Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Just Like Home Ltd Overview
Just Like Home Ltd is a live company located in london, N2 8DR with a Companies House number of 09389823. It operates in the pre-primary education sector, SIC Code 85100. Founded in January 2015, it's largest shareholder is amelia-renata fedor with a 100% stake. Just Like Home Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Just Like Home Ltd Health Check
Pomanda's financial health check has awarded Just Like Home Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.4m, make it larger than the average company (£719.1k)
- Just Like Home Ltd
£719.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.1%)
- Just Like Home Ltd
3.1% - Industry AVG
Production
with a gross margin of 33.7%, this company has a higher cost of product (44.7%)
- Just Like Home Ltd
44.7% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6.9%)
- Just Like Home Ltd
6.9% - Industry AVG
Employees
with 13 employees, this is below the industry average (33)
13 - Just Like Home Ltd
33 - Industry AVG
Pay Structure
on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)
- Just Like Home Ltd
£21.9k - Industry AVG
Efficiency
resulting in sales per employee of £110.4k, this is more efficient (£31.2k)
- Just Like Home Ltd
£31.2k - Industry AVG
Debtor Days
it gets paid by customers after 47 days, this is later than average (3 days)
- Just Like Home Ltd
3 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (18 days)
- Just Like Home Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Just Like Home Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Just Like Home Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (18.7%)
99.1% - Just Like Home Ltd
18.7% - Industry AVG
just like home ltd Credit Report and Business Information
Just Like Home Ltd Competitor Analysis
Perform a competitor analysis for just like home ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
just like home ltd Ownership
JUST LIKE HOME LTD group structure
Just Like Home Ltd has no subsidiary companies.
Ultimate parent company
JUST LIKE HOME LTD
09389823
just like home ltd directors
Just Like Home Ltd currently has 1 director, Miss Amelia Fedor serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Amelia Fedor | England | 48 years | Jan 2015 | - | Director |
JUST LIKE HOME LTD financials
Just Like Home Ltd's latest turnover from January 2023 is estimated at £1.4 million and the company has net assets of £1.9 thousand. According to their latest financial statements, Just Like Home Ltd has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 110,823 | |||||||
| Other Income Or Grants | 0 | |||||||
| Cost Of Sales | 4,404 | |||||||
| Gross Profit | 106,419 | |||||||
| Admin Expenses | 67,429 | |||||||
| Operating Profit | 38,990 | |||||||
| Interest Payable | 0 | |||||||
| Interest Receivable | 0 | |||||||
| Pre-Tax Profit | 38,990 | |||||||
| Tax | -7,798 | |||||||
| Profit After Tax | 31,192 | |||||||
| Dividends Paid | 0 | |||||||
| Retained Profit | 31,192 | |||||||
| Employee Costs | ||||||||
| Number Of Employees | 13 | 13 | 5 | 3 | 5 | |||
| EBITDA* | 38,990 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 16,031 | 16,613 | 20,767 | 25,671 | 29,775 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 16,031 | 16,613 | 20,767 | 25,671 | 29,775 | 0 | 1 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 186,935 | 164,349 | 175,953 | 190,053 | 151,158 | 23,170 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,192 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 186,935 | 164,349 | 175,953 | 190,053 | 151,158 | 23,170 | 0 | 31,192 |
| total assets | 202,966 | 180,962 | 196,720 | 215,724 | 180,933 | 23,170 | 1 | 31,192 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 83,422 | 116,877 | 79,174 | 131,648 | 108,555 | 0 | 0 | 31,191 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 83,422 | 116,877 | 79,174 | 131,648 | 108,555 | 0 | 0 | 31,191 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 77,180 | 2,240 | 17,930 | 3,900 | 2,700 | 0 | 0 | 0 |
| other liabilities | 40,493 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 117,673 | 52,240 | 67,930 | 3,900 | 2,700 | 0 | 0 | 0 |
| total liabilities | 201,095 | 169,117 | 147,104 | 135,548 | 111,255 | 0 | 0 | 31,191 |
| net assets | 1,871 | 11,845 | 49,616 | 80,176 | 69,678 | 23,170 | 1 | 1 |
| total shareholders funds | 1,871 | 11,845 | 49,616 | 80,176 | 69,678 | 23,170 | 1 | 1 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 38,990 | |||||||
| Depreciation | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | |||||
| Tax | -7,798 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 22,586 | -11,604 | -14,100 | 38,895 | 127,988 | 23,170 | 0 | 0 |
| Creditors | -33,455 | 37,703 | -52,474 | 23,093 | 108,555 | 0 | -31,191 | 31,191 |
| Accruals and Deferred Income | 74,940 | -15,690 | 14,030 | 1,200 | 2,700 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 62,383 | |||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -9,507 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | |||||||
| cash flow from financing | -31,191 | |||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -31,192 | 31,192 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -31,192 | 31,192 |
P&L
January 2023turnover
1.4m
+3%
operating profit
-10k
0%
gross margin
33.8%
-0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
1.9k
-0.84%
total assets
203k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
just like home ltd company details
company number
09389823
Type
Private limited with Share Capital
industry
85100 - Pre-primary education
incorporation date
January 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
67a church lane, london, N2 8DR
last accounts submitted
January 2023
just like home ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to just like home ltd.
just like home ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
