ashward company limited

2

ashward company limited Company Information

Share ASHWARD COMPANY LIMITED
Live 
YoungSmallDeclining

Company Number

09406717

Registered Address

47 butt road, colchester, essex, CO3 3BZ

Industry

Other personal service activities n.e.c.

 

Telephone

441233226220

Next Accounts Due

October 2024

Group Structure

View All

Directors

Adam Ward9 Years

Keith Ward9 Years

View All

Shareholders

stephen ward 45%

adam ward 45%

View All

ashward company limited Estimated Valuation

£722k

Pomanda estimates the enterprise value of ASHWARD COMPANY LIMITED at £722k based on a Turnover of £1.2m and 0.6x industry multiple (adjusted for size and gross margin).

ashward company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHWARD COMPANY LIMITED at £0 based on an EBITDA of £-595 and a 4.39x industry multiple (adjusted for size and gross margin).

ashward company limited Estimated Valuation

£403.9k

Pomanda estimates the enterprise value of ASHWARD COMPANY LIMITED at £403.9k based on Net Assets of £135.2k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashward Company Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ashward Company Limited Overview

Ashward Company Limited is a live company located in essex, CO3 3BZ with a Companies House number of 09406717. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2015, it's largest shareholder is stephen ward with a 45% stake. Ashward Company Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashward Company Limited Health Check

Pomanda's financial health check has awarded Ashward Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£821.8k)

£1.2m - Ashward Company Limited

£821.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.2%)

-2% - Ashward Company Limited

5.2% - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (40.8%)

19.4% - Ashward Company Limited

40.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.6%)

0% - Ashward Company Limited

6.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (13)

4 - Ashward Company Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)

£29.3k - Ashward Company Limited

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £301.7k, this is more efficient (£80.3k)

£301.7k - Ashward Company Limited

£80.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 162 days, this is later than average (30 days)

162 days - Ashward Company Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Ashward Company Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashward Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashward Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a higher level of debt than the average (44.3%)

74.8% - Ashward Company Limited

44.3% - Industry AVG

ashward company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashward company limited. Get real-time insights into ashward company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashward Company Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ashward company limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ashward company limited Ownership

ASHWARD COMPANY LIMITED group structure

Ashward Company Limited has no subsidiary companies.

Ultimate parent company

ASHWARD COMPANY LIMITED

09406717

ASHWARD COMPANY LIMITED Shareholders

stephen ward 45%
adam ward 45%
keith ward 5%
sylvia ward 5%

ashward company limited directors

Ashward Company Limited currently has 4 directors. The longest serving directors include Mr Adam Ward (Jan 2015) and Mr Keith Ward (Jan 2015).

officercountryagestartendrole
Mr Adam WardUnited Kingdom31 years Jan 2015- Director
Mr Keith WardUnited Kingdom80 years Jan 2015- Director
Mrs Sylvia WardUnited Kingdom78 years Jan 2015- Director
Mr Stephen WardUnited Kingdom63 years Jan 2015- Director

ASHWARD COMPANY LIMITED financials

EXPORTms excel logo

Ashward Company Limited's latest turnover from January 2023 is estimated at £1.2 million and the company has net assets of £135.2 thousand. According to their latest financial statements, Ashward Company Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover1,206,6221,173,1621,702,0811,286,180842,7961,276,5001,589,6171,066,432
Other Income Or Grants00000000
Cost Of Sales972,716953,3071,393,5091,026,985679,0591,013,5221,257,858836,845
Gross Profit233,905219,855308,572259,195163,737262,978331,759229,587
Admin Expenses234,500103,891316,334260,381164,098223,043303,929233,096
Operating Profit-595115,964-7,762-1,186-36139,93527,830-3,509
Interest Payable00000000
Interest Receivable0000001021
Pre-Tax Profit-595115,964-7,762-1,186-36139,93527,840-3,488
Tax0-22,033000-7,588-5,5680
Profit After Tax-59593,931-7,762-1,186-36132,34722,272-3,488
Dividends Paid00000000
Retained Profit-59593,931-7,762-1,186-36132,34722,272-3,488
Employee Costs117,218114,141108,481107,190105,987203,182255,250190,888
Number Of Employees444448107
EBITDA*-595115,964-7,762-1,186-36139,93527,830-3,509

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress0000000373,870
Trade Debtors536,476559,715627,963450,180300,831309,496364,2410
Group Debtors00000000
Misc Debtors00000000
Cash00000008,362
misc current assets00000000
total current assets536,476559,715627,963450,180300,831309,496364,241382,232
total assets536,476559,715627,963450,180300,831309,496364,241382,232
Bank overdraft00000000
Bank loan00000000
Trade Creditors 70023,344586,141400,596250,061258,365345,457385,620
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities70023,344586,141400,596250,061258,365345,457385,620
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities400,618400,618000000
provisions00000000
total long term liabilities400,618400,618000000
total liabilities401,318423,962586,141400,596250,061258,365345,457385,620
net assets135,158135,75341,82249,58450,77051,13118,784-3,388
total shareholders funds135,158135,75341,82249,58450,77051,13118,784-3,388
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-595115,964-7,762-1,186-36139,93527,830-3,509
Depreciation00000000
Amortisation00000000
Tax0-22,033000-7,588-5,5680
Stock000000-373,870373,870
Debtors-23,239-68,248177,783149,349-8,665-54,745364,2410
Creditors-22,644-562,797185,545150,535-8,304-87,092-40,163385,620
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations0-400,6180000-8,2728,241
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0400,618000000
share issue000000-100100
interest0000001021
cash flow from financing0400,6180000-90121
cash and cash equivalents
cash000000-8,3628,362
overdraft00000000
change in cash000000-8,3628,362

P&L

January 2023

turnover

1.2m

+3%

operating profit

-595

0%

gross margin

19.4%

+3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

135.2k

0%

total assets

536.5k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

ashward company limited company details

company number

09406717

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

47 butt road, colchester, essex, CO3 3BZ

last accounts submitted

January 2023

ashward company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashward company limited.

charges

ashward company limited Companies House Filings - See Documents

datedescriptionview/download