dawes paints ltd
dawes paints ltd Company Information
Company Number
10111835
Website
www.dawespaints.co.ukRegistered Address
505 pinner road, harrow, middlesex, HA2 6EH
Industry
Other retail sale in non-specialised stores
Telephone
02087486711
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
ryan edward william dawes 46%
jeffrey michael dawes 44%
View Alldawes paints ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWES PAINTS LTD at £241.7k based on a Turnover of £736.3k and 0.33x industry multiple (adjusted for size and gross margin).
dawes paints ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWES PAINTS LTD at £18k based on an EBITDA of £4.9k and a 3.68x industry multiple (adjusted for size and gross margin).
dawes paints ltd Estimated Valuation
Pomanda estimates the enterprise value of DAWES PAINTS LTD at £20.6k based on Net Assets of £4.8k and 4.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dawes Paints Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Dawes Paints Ltd Overview
Dawes Paints Ltd is a live company located in middlesex, HA2 6EH with a Companies House number of 10111835. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in April 2016, it's largest shareholder is ryan edward william dawes with a 46% stake. Dawes Paints Ltd is a young, small sized company, Pomanda has estimated its turnover at £736.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dawes Paints Ltd Health Check
Pomanda's financial health check has awarded Dawes Paints Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £736.3k, make it smaller than the average company (£1.1m)
- Dawes Paints Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (1.8%)
- Dawes Paints Ltd
1.8% - Industry AVG
Production
with a gross margin of 28%, this company has a higher cost of product (43.4%)
- Dawes Paints Ltd
43.4% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5.8%)
- Dawes Paints Ltd
5.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (30)
3 - Dawes Paints Ltd
30 - Industry AVG
Pay Structure
on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)
- Dawes Paints Ltd
£18.8k - Industry AVG
Efficiency
resulting in sales per employee of £245.4k, this is more efficient (£91.6k)
- Dawes Paints Ltd
£91.6k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (9 days)
- Dawes Paints Ltd
9 days - Industry AVG
Creditor Days
its suppliers are paid after 163 days, this is slower than average (34 days)
- Dawes Paints Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dawes Paints Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dawes Paints Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (69.1%)
98.1% - Dawes Paints Ltd
69.1% - Industry AVG
dawes paints ltd Credit Report and Business Information
Dawes Paints Ltd Competitor Analysis
Perform a competitor analysis for dawes paints ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
dawes paints ltd Ownership
DAWES PAINTS LTD group structure
Dawes Paints Ltd has no subsidiary companies.
Ultimate parent company
DAWES PAINTS LTD
10111835
dawes paints ltd directors
Dawes Paints Ltd currently has 2 directors. The longest serving directors include Mr Jeffrey Dawes (Apr 2016) and Mr Ryan Dawes (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeffrey Dawes | England | 60 years | Apr 2016 | - | Director |
| Mr Ryan Dawes | United Kingdom | 30 years | Mar 2017 | - | Director |
DAWES PAINTS LTD financials
Dawes Paints Ltd's latest turnover from March 2023 is estimated at £736.3 thousand and the company has net assets of £4.8 thousand. According to their latest financial statements, Dawes Paints Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 5 | 3 | 5 | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 57,215 | 87,384 | 89,558 | 100,160 | 95,549 | 100,029 | 113,888 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 57,215 | 87,384 | 89,558 | 100,160 | 95,549 | 100,029 | 113,888 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 192,498 | 164,472 | 177,460 | 137,314 | 147,459 | 154,004 | 139,692 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 192,498 | 164,472 | 177,460 | 137,314 | 147,459 | 154,004 | 139,692 |
| total assets | 249,713 | 251,856 | 267,018 | 237,474 | 243,008 | 254,033 | 253,580 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 236,880 | 226,968 | 254,283 | 239,412 | 15,009 | 244,569 | 249,190 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 223,103 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 236,880 | 226,968 | 254,283 | 239,412 | 238,112 | 244,569 | 249,190 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 7,984 | 24,009 | 13,803 | 15,935 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 7,984 | 24,009 | 13,803 | 15,935 | 0 | 0 | 0 |
| total liabilities | 244,864 | 250,977 | 268,086 | 255,347 | 238,112 | 244,569 | 249,190 |
| net assets | 4,849 | 879 | -1,068 | -17,873 | 4,896 | 9,464 | 4,390 |
| total shareholders funds | 4,849 | 879 | -1,068 | -17,873 | 4,896 | 9,464 | 4,390 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 28,026 | -12,988 | 40,146 | -10,145 | -6,545 | 14,312 | 139,692 |
| Creditors | 9,912 | -27,315 | 14,871 | 224,403 | -229,560 | -4,621 | 249,190 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -223,103 | 223,103 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -16,025 | 10,206 | -2,132 | 15,935 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
March 2023turnover
736.3k
+27%
operating profit
4.9k
0%
gross margin
28%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
4.8k
+4.52%
total assets
249.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dawes paints ltd company details
company number
10111835
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
April 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
505 pinner road, harrow, middlesex, HA2 6EH
last accounts submitted
March 2023
dawes paints ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dawes paints ltd.
dawes paints ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
