benferri developments limited
benferri developments limited Company Information
Company Number
10517417
Website
benferri-developments.comRegistered Address
leytonstone house, 3 hanbury drive, leytonstone, london, E11 1GA
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Lee Sullivan7 Years
Shareholders
maria payne 100%
benferri developments limited Estimated Valuation
Pomanda estimates the enterprise value of BENFERRI DEVELOPMENTS LIMITED at £575.2k based on a Turnover of £1.5m and 0.37x industry multiple (adjusted for size and gross margin).
benferri developments limited Estimated Valuation
Pomanda estimates the enterprise value of BENFERRI DEVELOPMENTS LIMITED at £144.2k based on an EBITDA of £47.7k and a 3.03x industry multiple (adjusted for size and gross margin).
benferri developments limited Estimated Valuation
Pomanda estimates the enterprise value of BENFERRI DEVELOPMENTS LIMITED at £39k based on Net Assets of £31k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Benferri Developments Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Benferri Developments Limited Overview
Benferri Developments Limited is a live company located in leytonstone, E11 1GA with a Companies House number of 10517417. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 2016, it's largest shareholder is maria payne with a 100% stake. Benferri Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Benferri Developments Limited Health Check
Pomanda's financial health check has awarded Benferri Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £1.5m, make it larger than the average company (£625.9k)
- Benferri Developments Limited
£625.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.4%)
- Benferri Developments Limited
7.4% - Industry AVG
Production
with a gross margin of 20.1%, this company has a comparable cost of product (20.1%)
- Benferri Developments Limited
20.1% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (7.4%)
- Benferri Developments Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Benferri Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Benferri Developments Limited
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£226.8k)
- Benferri Developments Limited
£226.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Benferri Developments Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (29 days)
- Benferri Developments Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Benferri Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)
0 weeks - Benferri Developments Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (71.4%)
92.4% - Benferri Developments Limited
71.4% - Industry AVG
benferri developments limited Credit Report and Business Information
Benferri Developments Limited Competitor Analysis
Perform a competitor analysis for benferri developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
benferri developments limited Ownership
BENFERRI DEVELOPMENTS LIMITED group structure
Benferri Developments Limited has no subsidiary companies.
Ultimate parent company
BENFERRI DEVELOPMENTS LIMITED
10517417
benferri developments limited directors
Benferri Developments Limited currently has 1 director, Mr Lee Sullivan serving since Dec 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lee Sullivan | United Kingdom | 56 years | Dec 2016 | - | Director |
BENFERRI DEVELOPMENTS LIMITED financials
Benferri Developments Limited's latest turnover from December 2022 is estimated at £1.5 million and the company has net assets of £31 thousand. According to their latest financial statements, Benferri Developments Limited has 1 employee and maintains cash reserves of £5.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 63,030 | 42,969 | 3,625 | 7,250 | 10,875 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 63,030 | 42,969 | 3,625 | 7,250 | 10,875 | 0 |
| Stock & work in progress | 0 | 6,575 | 6,575 | 3,471,917 | 2,646,796 | 675,973 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 270,237 | 180,156 | 0 | 0 | 0 | 0 |
| Misc Debtors | 70,978 | 26,168 | 2,907,246 | 17,537 | 9,803 | 16,770 |
| Cash | 5,181 | 29,508 | 12,101 | 0 | 201,665 | 169,939 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 346,396 | 242,407 | 2,925,922 | 3,489,454 | 2,858,264 | 862,682 |
| total assets | 409,426 | 285,376 | 2,929,547 | 3,496,704 | 2,869,139 | 862,682 |
| Bank overdraft | 0 | 0 | 0 | 38,050 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 229,674 | 73,216 | 83,079 | 92,743 | 104,600 | 25,174 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 148,798 | 205,473 | 2,852,474 | 3,375,621 | 2,775,259 | 840,615 |
| total current liabilities | 378,472 | 278,689 | 2,935,553 | 3,506,414 | 2,879,859 | 865,789 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 378,472 | 278,689 | 2,935,553 | 3,506,414 | 2,879,859 | 865,789 |
| net assets | 30,954 | 6,687 | -6,006 | -9,710 | -10,720 | -3,107 |
| total shareholders funds | 30,954 | 6,687 | -6,006 | -9,710 | -10,720 | -3,107 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 18,306 | 7,070 | 3,625 | 3,625 | 3,625 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | -6,575 | 0 | -3,465,342 | 825,121 | 1,970,823 | 675,973 |
| Debtors | 134,891 | -2,700,922 | 2,889,709 | 7,734 | -6,967 | 16,770 |
| Creditors | 156,458 | -9,863 | -9,664 | -11,857 | 79,426 | 25,174 |
| Accruals and Deferred Income | -56,675 | -2,647,001 | -523,147 | 600,362 | 1,934,644 | 840,615 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -24,327 | 17,407 | 12,101 | -201,665 | 31,726 | 169,939 |
| overdraft | 0 | 0 | -38,050 | 38,050 | 0 | 0 |
| change in cash | -24,327 | 17,407 | 50,151 | -239,715 | 31,726 | 169,939 |
P&L
December 2022turnover
1.5m
+250%
operating profit
29.4k
0%
gross margin
20.1%
+8.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
31k
+3.63%
total assets
409.4k
+0.43%
cash
5.2k
-0.82%
net assets
Total assets minus all liabilities
Similar Companies
benferri developments limited company details
company number
10517417
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
December 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
leytonstone house, 3 hanbury drive, leytonstone, london, E11 1GA
last accounts submitted
December 2022
benferri developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to benferri developments limited.
benferri developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
