jm fitness wandsworth studio limited
jm fitness wandsworth studio limited Company Information
Company Number
10876196
Website
-Registered Address
2 the square, richmond, TW9 1DY
Industry
Fitness facilities
Telephone
02038905875
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
ot hiit urban fitness ltd 100%
jm fitness wandsworth studio limited Estimated Valuation
Pomanda estimates the enterprise value of JM FITNESS WANDSWORTH STUDIO LIMITED at £23.8k based on a Turnover of £25.2k and 0.95x industry multiple (adjusted for size and gross margin).
jm fitness wandsworth studio limited Estimated Valuation
Pomanda estimates the enterprise value of JM FITNESS WANDSWORTH STUDIO LIMITED at £0 based on an EBITDA of £-953.2k and a 3.19x industry multiple (adjusted for size and gross margin).
jm fitness wandsworth studio limited Estimated Valuation
Pomanda estimates the enterprise value of JM FITNESS WANDSWORTH STUDIO LIMITED at £0 based on Net Assets of £-440.6k and 3.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jm Fitness Wandsworth Studio Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Jm Fitness Wandsworth Studio Limited Overview
Jm Fitness Wandsworth Studio Limited is a live company located in richmond, TW9 1DY with a Companies House number of 10876196. It operates in the fitness facilities sector, SIC Code 93130. Founded in July 2017, it's largest shareholder is ot hiit urban fitness ltd with a 100% stake. Jm Fitness Wandsworth Studio Limited is a young, micro sized company, Pomanda has estimated its turnover at £25.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jm Fitness Wandsworth Studio Limited Health Check
Pomanda's financial health check has awarded Jm Fitness Wandsworth Studio Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £25.2k, make it smaller than the average company (£267.4k)
- Jm Fitness Wandsworth Studio Limited
£267.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (-0.5%)
- Jm Fitness Wandsworth Studio Limited
-0.5% - Industry AVG
Production
with a gross margin of 65.2%, this company has a higher cost of product (82.7%)
- Jm Fitness Wandsworth Studio Limited
82.7% - Industry AVG
Profitability
an operating margin of -3788.9% make it less profitable than the average company (-4.7%)
- Jm Fitness Wandsworth Studio Limited
-4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Jm Fitness Wandsworth Studio Limited
10 - Industry AVG
Pay Structure
on an average salary of £17.4k, the company has an equivalent pay structure (£17.4k)
- Jm Fitness Wandsworth Studio Limited
£17.4k - Industry AVG
Efficiency
resulting in sales per employee of £25.2k, this is less efficient (£56.9k)
- Jm Fitness Wandsworth Studio Limited
£56.9k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (13 days)
- Jm Fitness Wandsworth Studio Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 23068 days, this is slower than average (171 days)
- Jm Fitness Wandsworth Studio Limited
171 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jm Fitness Wandsworth Studio Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jm Fitness Wandsworth Studio Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 354.4%, this is a higher level of debt than the average (91.9%)
354.4% - Jm Fitness Wandsworth Studio Limited
91.9% - Industry AVG
jm fitness wandsworth studio limited Credit Report and Business Information
Jm Fitness Wandsworth Studio Limited Competitor Analysis
Perform a competitor analysis for jm fitness wandsworth studio limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
jm fitness wandsworth studio limited Ownership
JM FITNESS WANDSWORTH STUDIO LIMITED group structure
Jm Fitness Wandsworth Studio Limited has no subsidiary companies.
Ultimate parent company
2 parents
JM FITNESS WANDSWORTH STUDIO LIMITED
10876196
jm fitness wandsworth studio limited directors
Jm Fitness Wandsworth Studio Limited currently has 2 directors. The longest serving directors include Mr Mirko Schueppel (Mar 2020) and Mr Geoffrey Bamber (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mirko Schueppel | England | 58 years | Mar 2020 | - | Director |
| Mr Geoffrey Bamber | United Kingdom | 42 years | Jun 2023 | - | Director |
JM FITNESS WANDSWORTH STUDIO LIMITED financials
Jm Fitness Wandsworth Studio Limited's latest turnover from December 2022 is estimated at £25.2 thousand and the company has net assets of -£440.6 thousand. According to their latest financial statements, we estimate that Jm Fitness Wandsworth Studio Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 82,962 | 702,429 | 662,712 | 809,283 | 942,471 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 82,962 | 702,429 | 662,712 | 809,283 | 942,471 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,093 | 778,268 | 114,885 | 94,798 | 111,323 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 86,128 | 30,000 | 20,772 | 18,517 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 31,035 | 0 |
| total current assets | 90,221 | 808,268 | 135,657 | 113,315 | 142,358 | 0 |
| total assets | 173,183 | 1,510,697 | 798,369 | 922,598 | 1,084,829 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 553,861 | 905,659 | 1,443,169 | 1,137,037 | 1,185,456 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 553,861 | 905,659 | 1,443,169 | 1,137,037 | 1,185,456 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 59,920 | 92,446 | 58,473 | 173,678 | 31,595 | 0 |
| other liabilities | 0 | 0 | 39,045 | 85,405 | 103,212 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 59,920 | 92,446 | 97,518 | 259,083 | 134,807 | 0 |
| total liabilities | 613,781 | 998,105 | 1,540,687 | 1,396,120 | 1,320,263 | 0 |
| net assets | -440,598 | 512,592 | -742,318 | -473,522 | -235,434 | 0 |
| total shareholders funds | -440,598 | 512,592 | -742,318 | -473,522 | -235,434 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -718,047 | 672,611 | 22,342 | 1,992 | 111,323 | 0 |
| Creditors | -351,798 | -537,510 | 306,132 | -48,419 | 1,185,456 | 0 |
| Accruals and Deferred Income | -32,526 | 33,973 | -115,205 | 142,083 | 31,595 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -39,045 | -46,360 | -17,807 | 103,212 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
December 2022turnover
25.2k
-99%
operating profit
-953.2k
0%
gross margin
65.2%
-7.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-440.6k
-1.86%
total assets
173.2k
-0.89%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
jm fitness wandsworth studio limited company details
company number
10876196
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
July 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
2 the square, richmond, TW9 1DY
last accounts submitted
December 2022
jm fitness wandsworth studio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jm fitness wandsworth studio limited.
jm fitness wandsworth studio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
