avenue scotland group limited

3

avenue scotland group limited Company Information

Share AVENUE SCOTLAND GROUP LIMITED
Live 
YoungSmallHealthy

Company Number

SC554420

Registered Address

37 kirk wynd, kirkcaldy, KY1 1EN

Industry

Other human resources provision

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Rona Campbell7 Years

Ian Campbell7 Years

Shareholders

rona campbell 27.5%

ian campbell 27.5%

View All

avenue scotland group limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of AVENUE SCOTLAND GROUP LIMITED at £1.4m based on a Turnover of £4.4m and 0.32x industry multiple (adjusted for size and gross margin).

avenue scotland group limited Estimated Valuation

£318.3k

Pomanda estimates the enterprise value of AVENUE SCOTLAND GROUP LIMITED at £318.3k based on an EBITDA of £108.4k and a 2.94x industry multiple (adjusted for size and gross margin).

avenue scotland group limited Estimated Valuation

£982.3k

Pomanda estimates the enterprise value of AVENUE SCOTLAND GROUP LIMITED at £982.3k based on Net Assets of £498.4k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avenue Scotland Group Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Avenue Scotland Group Limited Overview

Avenue Scotland Group Limited is a live company located in kirkcaldy, KY1 1EN with a Companies House number of SC554420. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in January 2017, it's largest shareholder is rona campbell with a 27.5% stake. Avenue Scotland Group Limited is a young, small sized company, Pomanda has estimated its turnover at £4.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avenue Scotland Group Limited Health Check

Pomanda's financial health check has awarded Avenue Scotland Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£7.1m)

£4.4m - Avenue Scotland Group Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.5%)

8% - Avenue Scotland Group Limited

4.5% - Industry AVG

production

Production

with a gross margin of 7.4%, this company has a higher cost of product (21.5%)

7.4% - Avenue Scotland Group Limited

21.5% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (3.6%)

2.5% - Avenue Scotland Group Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (41)

2 - Avenue Scotland Group Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Avenue Scotland Group Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£94.3k)

£2.2m - Avenue Scotland Group Limited

£94.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (52 days)

95 days - Avenue Scotland Group Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (9 days)

107 days - Avenue Scotland Group Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avenue Scotland Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Avenue Scotland Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a similar level of debt than the average (78.1%)

73.8% - Avenue Scotland Group Limited

78.1% - Industry AVG

avenue scotland group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avenue scotland group limited. Get real-time insights into avenue scotland group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avenue Scotland Group Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for avenue scotland group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

avenue scotland group limited Ownership

AVENUE SCOTLAND GROUP LIMITED group structure

Avenue Scotland Group Limited has 2 subsidiary companies.

AVENUE SCOTLAND GROUP LIMITED Shareholders

rona campbell 27.5%
ian campbell 27.5%
alistair campbell 15%
alan campbell 15%
lesley campbell 15%

avenue scotland group limited directors

Avenue Scotland Group Limited currently has 2 directors. The longest serving directors include Ms Rona Campbell (Jan 2017) and Mr Ian Campbell (Jan 2017).

officercountryagestartendrole
Ms Rona Campbell66 years Jan 2017- Director
Mr Ian CampbellScotland70 years Jan 2017- Director

AVENUE SCOTLAND GROUP LIMITED financials

EXPORTms excel logo

Avenue Scotland Group Limited's latest turnover from June 2023 is estimated at £4.4 million and the company has net assets of £498.4 thousand. According to their latest financial statements, Avenue Scotland Group Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover4,364,6524,922,3434,122,7533,427,9523,361,9794,675,670
Other Income Or Grants000000
Cost Of Sales4,043,0294,564,6763,907,5913,179,4253,096,9794,238,664
Gross Profit321,623357,667215,162248,527265,000437,005
Admin Expenses213,26210,653264,178220,185198,784303,140
Operating Profit108,361347,014-49,01628,34266,216133,865
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit108,361347,014-49,01628,34266,216133,865
Tax-27,090-65,9330-5,385-12,581-25,434
Profit After Tax81,271281,081-49,01622,95753,635108,431
Dividends Paid000000
Retained Profit81,271281,081-49,01622,95753,635108,431
Employee Costs104,061100,45696,41993,55553,235874,065
Number Of Employees2222118
EBITDA*108,361347,014-49,01628,34266,216133,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets762,718764,809603,770601,957610,354619,435
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets762,718764,809603,770601,957610,354619,435
Stock & work in progress000000
Trade Debtors1,140,0271,265,387844,252677,663630,948668,531
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets1,140,0271,265,387844,252677,663630,948668,531
total assets1,902,7452,030,1961,448,0221,279,6201,241,3021,287,966
Bank overdraft000000
Bank loan000000
Trade Creditors 1,190,3581,357,8301,018,925778,347721,736780,785
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities1,190,3581,357,8301,018,925778,347721,736780,785
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities214,028255,278293,090316,250357,500398,750
provisions000000
total long term liabilities214,028255,278293,090316,250357,500398,750
total liabilities1,404,3861,613,1081,312,0151,094,5971,079,2361,179,535
net assets498,359417,088136,007185,023162,066108,431
total shareholders funds498,359417,088136,007185,023162,066108,431
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit108,361347,014-49,01628,34266,216133,865
Depreciation000000
Amortisation000000
Tax-27,090-65,9330-5,385-12,581-25,434
Stock000000
Debtors-125,360421,135166,58946,715-37,583668,531
Creditors-167,472338,905240,57856,611-59,049780,785
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations39,159198,85124,97332,85332,169220,685
Investing Activities
capital expenditure2,091-161,039-1,8138,3979,081-619,435
Change in Investments000000
cash flow from investments2,091-161,039-1,8138,3979,081-619,435
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-41,250-37,812-23,160-41,250-41,250398,750
share issue000000
interest000000
cash flow from financing-41,250-37,812-23,160-41,250-41,250398,750
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

P&L

June 2023

turnover

4.4m

-11%

operating profit

108.4k

0%

gross margin

7.4%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

498.4k

+0.19%

total assets

1.9m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

avenue scotland group limited company details

company number

SC554420

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

January 2017

age

7

accounts

Micro-Entity Accounts

ultimate parent company

previous names

charles wood shelf asg limited (March 2017)

incorporated

UK

address

37 kirk wynd, kirkcaldy, KY1 1EN

last accounts submitted

June 2023

avenue scotland group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avenue scotland group limited.

charges

avenue scotland group limited Companies House Filings - See Documents

datedescriptionview/download