N & C Building Products Limited

POWER SEARCH PRICING

SOLUTIONS

n & c building products limited Company Information

Live

MatureLargeHealthy

Company Number

00000140

Website

http://www.nichollsandclarke.com

Registered Address

41-51 freshwater road, chadwell heath, romford, essex, RM8 1SP

Industry

Manufacture of other articles of concrete, plaster and cement

Manufacture of paints, varnishes and similar coatings, mastics and sealants

View All

Telephone

02085864600

Next Accounts Due

September 2025

Group Structure

View All

Directors

David Forbes25 Years

Richard Hill19 Years

View All

Shareholders

nicholls & clarke ltd 100%

n & c building products limited Estimated Valuation

£51.5m

Pomanda estimates the enterprise value of N & C BUILDING PRODUCTS LIMITED at £51.5m based on a Turnover of £46.5m and 1.11x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

N & C Building Products Limited is a live company located in romford, RM8 1SP with a Companies House number of 00000140. It operates in the manufacture of paints, varnishes and similar coatings, mastics and sealants sector, SIC Code 20301. Founded in September 1856, it's largest shareholder is nicholls & clarke ltd with a 100% stake. N & C Building Products Limited is a mature, large sized company, Pomanda has estimated its turnover at £46.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded N & C Building Products Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

6 Strong

1 Regular

5 Weak

Size

annual sales of £46.5m, make it larger than the average company (£19.8m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.6%)

EXPORT

N & C Building Products Limited's latest turnover from December 2023 is £46.5 million and the company has net assets of £9.3 million. According to their latest financial statements, N & C Building Products Limited has 261 employees and maintains cash reserves of £980 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	46,492,539	44,126,230	38,739,772	35,820,659	40,383,144	45,089,012	47,121,488	47,469,169	47,867,517	47,470,344	43,865,321	41,630,346	41,505,358	37,746,684	38,386,267
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	28,071,402	26,914,367	22,917,970	21,817,846	23,765,164	27,576,799	28,502,692	28,554,256	28,585,083	28,779,329	27,003,778	25,152,399	25,116,621	22,701,476	23,406,800
Gross Profit	18,421,137	17,211,863	15,821,802	14,002,813	16,617,980	17,512,213	18,618,796	18,914,913	19,282,434	18,691,015	16,861,543	16,477,947	16,388,737	15,045,208	14,979,467
Admin Expenses	19,544,640	18,278,041	15,594,685	16,052,657	17,090,131	19,460,953	18,608,636	18,090,541	18,477,569	18,388,068	16,648,000	15,894,153	15,021,977	14,459,549	14,703,139
Operating Profit	-1,123,503	-1,066,178	227,117	-2,049,844	-472,151	-1,948,740	10,160	824,372	804,865	302,947	213,543	583,794	1,366,760	585,659	276,328
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	1,682	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-1,123,503	-1,066,178	186,675	-2,049,844	-593,793	-1,948,740	10,160	824,372	804,865	302,947	209,164	582,112	1,366,760	617,605	313,780
Tax	0	0	0	0	-189,493	263,998	-29,748	-172,995	-119,890	-82,071	-42,986	-135,960	-367,256	-195,489	-114,998
Profit After Tax	-1,123,503	-1,066,178	186,675	-2,049,844	-783,286	-1,684,742	-19,588	651,377	684,975	220,876	166,178	446,152	999,504	422,116	198,782
Dividends Paid	0	0	0	0	0	0	0	0	500,000	250,000	0	500,000	600,000	0	0
Retained Profit	-1,123,503	-1,066,178	186,675	-2,049,844	-783,286	-1,684,742	-19,588	651,377	184,975	-29,124	166,178	-53,848	399,504	422,116	198,782
Employee Costs	8,160,308	7,951,369	7,221,370	7,294,513	8,169,218	8,285,055	8,531,869	8,216,442	8,445,928	8,259,848	7,373,769	7,070,096	6,581,724	6,317,664	6,325,499
Number Of Employees	261	266	255	263	301	297	324	322	333	327	302	295	283	277	282
EBITDA*	-502,048	-396,533	941,660	-1,398,357	157,438	-1,165,945	599,631	1,378,098	1,306,097	785,939	613,106	1,041,847	1,880,006	1,046,118	806,131

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,422,741	2,504,860	2,902,979	2,919,594	2,933,253	2,526,130	2,742,176	2,372,757	2,141,405	1,668,551	1,624,012	1,167,919	1,332,073	1,323,374	1,657,253
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,422,741	2,504,860	2,902,979	2,919,594	2,933,253	2,526,130	2,742,176	2,372,757	2,141,405	1,668,551	1,624,012	1,167,919	1,332,073	1,323,374	1,657,253
Stock & work in progress	9,584,065	9,047,662	8,910,153	8,029,239	9,683,268	9,944,008	10,609,876	10,165,899	10,181,880	9,837,714	9,272,887	8,765,939	8,452,746	7,440,311	7,310,796
Trade Debtors	4,309,979	4,655,164	4,174,973	4,894,071	4,818,510	5,015,553	5,339,418	5,963,615	5,992,430	6,316,513	6,302,735	5,890,974	6,373,192	5,488,717	5,090,676
Group Debtors	3,401,289	4,120,382	2,650,166	5,749,207	6,382,009	5,544,012	3,079,146	762,948	3,259,220	4,843,890	3,055,780	2,142,137	2,109,280	974,674	1,696,802
Misc Debtors	683,770	1,028,244	563,291	701,201	662,604	839,816	1,163,891	1,136,225	819,968	634,765	929,780	761,502	638,941	589,071	533,124
Cash	979,974	1,090,746	2,030,924	3,867,139	367,272	1,977,340	533,959	491,381	441,250	387,632	507,459	401,609	178,646	341,720	5,475
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	18,959,077	19,942,198	18,329,507	23,240,857	21,913,663	23,320,729	20,726,290	18,520,068	20,694,748	22,020,514	20,068,641	17,962,161	17,752,805	14,834,493	14,636,873
total assets	21,381,818	22,447,058	21,232,486	26,160,451	24,846,916	25,846,859	23,468,466	20,892,825	22,836,153	23,689,065	21,692,653	19,130,080	19,084,878	16,157,867	16,294,126
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7,854
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,771,530	5,094,479	3,712,084	3,795,557	4,112,322	4,041,831	3,400,195	3,212,069	3,051,709	3,212,889	2,696,897	2,251,604	2,181,680	2,634,947	2,563,701
Group/Directors Accounts	4,850,119	5,202,237	3,324,633	8,626,144	5,815,117	5,298,518	2,644,958	13,345,186	15,963,710	17,084,228	15,697,651	13,556,280	13,031,723	10,842,934	11,427,834
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,425,155	1,691,825	2,671,074	2,400,730	1,531,613	2,335,360	1,521,162	1,415,333	1,553,577	1,308,099	1,229,853	1,420,122	1,915,553	1,120,547	1,128,709
total current liabilities	12,046,804	11,988,541	9,707,791	14,822,431	11,459,052	11,675,709	7,566,315	17,972,588	20,568,996	21,605,216	19,624,401	17,228,006	17,128,956	14,598,428	15,128,098
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	46,259	44,757	43,054	44,721	0	0	0	3,021	31,726
total long term liabilities	0	0	0	0	0	0	46,259	44,757	43,054	44,721	0	0	0	3,021	31,726
total liabilities	12,046,804	11,988,541	9,707,791	14,822,431	11,459,052	11,675,709	7,612,574	18,017,345	20,612,050	21,649,937	19,624,401	17,228,006	17,128,956	14,601,449	15,159,824
net assets	9,335,014	10,458,517	11,524,695	11,338,020	13,387,864	14,171,150	15,855,892	2,875,480	2,224,103	2,039,128	2,068,252	1,902,074	1,955,922	1,556,418	1,134,302
total shareholders funds	9,335,014	10,458,517	11,524,695	11,338,020	13,387,864	14,171,150	15,855,892	2,875,480	2,224,103	2,039,128	2,068,252	1,902,074	1,955,922	1,556,418	1,134,302

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-1,123,503	-1,066,178	227,117	-2,049,844	-472,151	-1,948,740	10,160	824,372	804,865	302,947	213,543	583,794	1,366,760	585,659	276,328
Depreciation	621,455	669,645	714,543	651,487	629,589	782,795	589,471	553,726	501,232	482,992	399,563	458,053	513,246	460,459	529,803
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-189,493	263,998	-29,748	-172,995	-119,890	-82,071	-42,986	-135,960	-367,256	-195,489	-114,998
Stock	536,403	137,509	880,914	-1,654,029	-260,740	-665,868	443,977	-15,981	344,166	564,827	506,948	313,193	1,012,435	129,515	7,310,796
Debtors	-1,408,752	2,415,360	-3,956,049	-518,644	463,742	1,816,926	1,719,667	-2,208,830	-1,723,550	1,506,873	1,493,682	-326,800	2,068,951	-268,140	7,320,602
Creditors	677,051	1,382,395	-83,473	-316,765	70,491	641,636	188,126	160,360	-161,180	515,992	445,293	69,924	-453,267	71,246	2,563,701
Accruals and Deferred Income	-266,670	-979,249	270,344	869,117	-803,747	814,198	105,829	-138,244	245,478	78,246	-190,269	-495,431	795,006	-8,162	1,128,709
Deferred Taxes & Provisions	0	0	0	0	0	-46,259	1,502	1,703	-1,667	44,721	0	0	-3,021	-28,705	31,726
Cash flow from operations	780,682	-2,546,256	4,203,666	1,326,668	-968,313	-643,430	-1,298,304	3,453,733	2,648,222	-728,873	-1,175,486	493,987	-1,229,918	1,023,633	-10,216,129
Investing Activities
capital expenditure	-539,336	-271,526	-697,928	-637,828	-1,036,712	-566,749	-958,890	-785,078	-974,086	-527,531	-855,656	-293,899	-521,945	-126,580	-2,187,056
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-539,336	-271,526	-697,928	-637,828	-1,036,712	-566,749	-958,890	-785,078	-974,086	-527,531	-855,656	-293,899	-521,945	-126,580	-2,187,056
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-352,118	1,877,604	-5,301,511	2,811,027	516,599	2,653,560	-10,700,228	-2,618,524	-1,120,518	1,386,577	2,141,371	524,557	2,188,789	-584,900	11,427,834
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	13,000,000	0	0	0	0	0	0	0	935,520
interest	0	0	0	0	0	0	0	0	0	0	0	-1,682	0	0	0
cash flow from financing	-352,118	1,877,604	-5,301,511	2,811,027	516,599	2,653,560	2,299,772	-2,618,524	-1,120,518	1,386,577	2,141,371	522,875	2,188,789	-584,900	12,363,354
cash and cash equivalents
cash	-110,772	-940,178	-1,836,215	3,499,867	-1,610,068	1,443,381	42,578	50,131	53,618	-119,827	105,850	222,963	-163,074	336,245	5,475
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	-7,854	7,854
change in cash	-110,772	-940,178	-1,836,215	3,499,867	-1,610,068	1,443,381	42,578	50,131	53,618	-119,827	105,850	222,963	-163,074	344,099	-2,379

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for n & c building products limited. Get real-time insights into n & c building products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for n & c building products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in RM8 area or any other competitors across 12 key performance metrics.

N & C BUILDING PRODUCTS LIMITED group structure

N & C Building Products Limited has no subsidiary companies.

Ultimate parent company

NICHOLLS & CLARKE LIMITED

00066664

1 parent

N & C BUILDING PRODUCTS LIMITED

00000140

N & C BUILDING PRODUCTS LIMITED Shareholders

nicholls & clarke ltd

100%

N & C Building Products Limited currently has 5 directors. The longest serving directors include Mr David Forbes (Nov 1998) and Mr Richard Hill (Jan 2005).

officer	age	start	end	role
Mr David Forbes	59 years	Nov 1998	-	Director
Mr Richard Hill	53 years	Jan 2005	-	Director
Mr Gary Gingell	56 years	Jan 2005	-	Director
Mr Keith Hall	59 years	Jan 2009	-	Director
Mrs Morgan Smith	38 years	Aug 2020	-	Director

P&L

December 2023

turnover

46.5m

+5%

operating profit

-1.1m

+5%

gross margin

39.7%

+1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.3m

-0.11%

total assets

21.4m

-0.05%

cash

980k

-0.1%

net assets

Total assets minus all liabilities

Similar Companies

robert lee distribution limited

porcelanosa (south east) limited

alsford timber limited

4.5

kdm international limited

panel supplies limited

company number

00000140

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

23690 - Manufacture of other articles of concrete, plaster and cement

20301 - Manufacture of paints, varnishes and similar coatings, mastics and sealants

incorporation date

September 1856

ultimate parent company

NICHOLLS & CLARKE LIMITED

previous names

nicholls & clarke builders merchants limited (August 1998)

general iron foundry company limited (January 1996)

address

41-51 freshwater road, chadwell heath, romford, essex, RM8 1SP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to n & c building products limited.

n & c building products limited Company Information

n & c building products limited Estimated Valuation

n & c building products limited Estimated Valuation

n & c building products limited Estimated Valuation

N & C Building Products Limited Overview

N & C Building Products Limited Health Check

N & C BUILDING PRODUCTS LIMITED financials

n & c building products limited Credit Report and Business Information

N & C Building Products Limited Competitor Analysis

n & c building products limited Ownership

n & c building products limited directors

n & c building products limited company details

n & c building products limited Charges & Mortgages

n & c building products limited Companies House Filings - See Documents