phoenix life assurance limited

Live MatureMegaDeclining

phoenix life assurance limited Company Information

Share PHOENIX LIFE ASSURANCE LIMITED

Company Number

00001419

Shareholders

pearl group holdings (no.2) ltd

Group Structure

View All

Industry

Life insurance

 

Registered Address

1 wythall green way, wythall, birmingham, B47 6WG

phoenix life assurance limited Estimated Valuation

£126m

Pomanda estimates the enterprise value of PHOENIX LIFE ASSURANCE LIMITED at £126m based on a Turnover of £101m and 1.25x industry multiple (adjusted for size and gross margin).

phoenix life assurance limited Estimated Valuation

£74.2m

Pomanda estimates the enterprise value of PHOENIX LIFE ASSURANCE LIMITED at £74.2m based on an EBITDA of £5.6m and a 13.17x industry multiple (adjusted for size and gross margin).

phoenix life assurance limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of PHOENIX LIFE ASSURANCE LIMITED at £6.6m based on Net Assets of £4m and 1.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phoenix Life Assurance Limited Overview

Phoenix Life Assurance Limited is a live company located in birmingham, B47 6WG with a Companies House number of 00001419. It operates in the life insurance sector, SIC Code 65110. Founded in July 1864, it's largest shareholder is pearl group holdings (no.2) ltd with a 100% stake. Phoenix Life Assurance Limited is a mature, mega sized company, Pomanda has estimated its turnover at £101m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Phoenix Life Assurance Limited Health Check

Pomanda's financial health check has awarded Phoenix Life Assurance Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £101m, make it larger than the average company (£1.2m)

£101m - Phoenix Life Assurance Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (8.5%)

-57% - Phoenix Life Assurance Limited

8.5% - Industry AVG

production

Production

with a gross margin of 99.7%, this company has a comparable cost of product (99.7%)

99.7% - Phoenix Life Assurance Limited

99.7% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it less profitable than the average company (7.4%)

5.6% - Phoenix Life Assurance Limited

7.4% - Industry AVG

employees

Employees

with 739 employees, this is above the industry average (16)

739 - Phoenix Life Assurance Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.2k, the company has an equivalent pay structure (£61.2k)

£61.2k - Phoenix Life Assurance Limited

£61.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.7k, this is equally as efficient (£136.7k)

£136.7k - Phoenix Life Assurance Limited

£136.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Assurance Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Assurance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Assurance Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Assurance Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Phoenix Life Assurance Limited

- - Industry AVG

PHOENIX LIFE ASSURANCE LIMITED financials

EXPORTms excel logo

Phoenix Life Assurance Limited's latest turnover from December 2023 is £101 million and the company has net assets of £4 million. According to their latest financial statements, we estimate that Phoenix Life Assurance Limited has 739 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover101,000,000159,000,000-53,000,0001,274,000,0001,449,000,000115,000,000846,000,0001,940,000,000364,000,0001,986,000,000688,000,000537,000,0001,676,000,0001,690,000,0001,020,000,000
Other Income Or Grants
Cost Of Sales312,8771,006,524-1,123,96720,733,67245,198,6509,881,56946,216,197155,099,73257,043,516287,964,847102,571,62087,408,003311,817,367436,641,403
Gross Profit100,687,123157,993,476-51,876,0331,253,266,3281,403,801,350105,118,431799,783,8031,784,900,268306,956,4841,698,035,153585,428,380449,591,9971,364,182,6331,253,358,597
Admin Expenses95,055,456208,038,476-59,692,2831,123,954,0561,100,941,736-11,116,955791,003,8031,864,316,518134,096,4841,629,425,659426,825,620202,767,7861,422,375,1331,127,635,819-273,270,000
Operating Profit5,631,667-50,045,0007,816,250129,312,272302,859,614116,235,3868,780,000-79,416,250172,860,00068,609,494158,602,760246,824,211-58,192,500125,722,778273,270,000
Interest Payable1,012,50037,335,0006,000,0006,000,0009,000,00016,000,00019,000,00015,000,00011,000,0008,000,00015,000,00027,000,00015,000,00030,000,000
Interest Receivable2,047,5002,380,000152,50087,000813,750847,500880,000478,750505,000275,0001,137,5001,860,0001,192,5002,055,0001,730,000
Pre-Tax Profit14,000,000-92,000,000-45,000,000122,000,000302,000,00081,000,000-19,000,000-112,000,000149,000,000101,000,000145,000,000196,000,000-18,000,00077,000,000221,000,000
Tax-9,000,0007,000,0007,000,000-37,000,000-61,000,0002,000,0005,000,0009,000,000-27,000,000-53,000,000-22,000,000-7,000,000-39,000,000-15,000,00023,000,000
Profit After Tax5,000,000-85,000,000-38,000,00085,000,000241,000,00083,000,000-14,000,000-103,000,000122,000,00048,000,000123,000,000189,000,000-57,000,00092,000,000198,000,000
Dividends Paid125,000,00090,000,000231,000,000150,000,00035,000,000103,000,000
Retained Profit5,000,000-85,000,000-38,000,000-40,000,000241,000,00083,000,000-14,000,000-103,000,000122,000,000-42,000,000-108,000,00039,000,000-92,000,000-11,000,000198,000,000
Employee Costs45,208,37069,977,187560,795,663656,130,34548,375,690345,825,050851,567,263160,453,384880,661,409328,564,694261,482,298815,485,244871,658,799
Number Of Employees7391,191-40010,21312,6219336,80018,0463,48417,7977,0895,76517,93219,209
EBITDA*5,631,667-50,045,0007,816,250129,312,272302,859,614116,235,3868,780,000-79,416,250172,860,00068,609,494158,602,760246,824,211-58,192,500125,722,778273,270,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,000,00011,397,000,000781,000,000934,000,0001,010,000,0001,108,000,0001,257,000,0001,491,000,0001,475,000,0001,910,000,0001,896,000,0003,292,000,000188,000,000522,000,000514,000,000
Intangible Assets81,000,00011,000,00011,000,0006,000,00017,000,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,000,00011,397,000,000781,000,000934,000,0001,091,000,0001,119,000,0001,268,000,0001,497,000,0001,492,000,0001,910,000,0001,896,000,0003,292,000,000188,000,000522,000,000514,000,000
Stock & work in progress
Trade Debtors1,000,0001,000,0001,000,0001,000,0001,000,0002,000,0003,000,0002,000,0002,535,000,0002,390,000,0002,423,000,000
Group Debtors
Misc Debtors
Cash78,000,00058,000,00064,000,000110,000,000107,000,000119,000,000233,000,000150,000,00052,000,00058,000,000397,000,000347,000,000130,000,000692,000,000
misc current assets14,983,000,00015,861,000,00015,535,000,00015,454,000,00017,081,000,00017,291,000,00016,093,000,00014,360,000,00014,843,000,00017,730,000,0006,734,000,0005,397,000,0003,541,000,000
total current assets1,593,000,00015,362,000,00016,222,000,00015,756,000,00015,562,000,00017,442,000,00017,885,000,00016,667,000,00014,919,000,00015,357,000,00018,267,000,00021,321,000,00018,634,000,00016,625,000,000
total assets4,000,00012,990,000,00016,143,000,00017,156,000,00016,847,000,00016,681,000,00018,710,000,00019,382,000,00018,159,000,00016,829,000,00017,253,000,00021,559,000,00021,509,000,00019,156,000,00017,139,000,000
Bank overdraft768,000,000703,000,00099,000,00083,000,000350,000,000378,000,000392,000,000250,000,000
Bank loan
Trade Creditors 11,000,00012,407,000,00013,607,000,00013,358,000,00013,269,000,00014,446,000,00014,937,000,00014,103,000,00012,147,000,00011,223,000,00011,878,000,00012,389,000,00011,760,000,00010,191,000,000
Group/Directors Accounts
other short term finances18,000,000
hp & lease commitments
other current liabilities
total current liabilities1,304,000,00015,211,000,00016,184,000,00015,836,000,00015,912,000,00018,019,000,00018,597,000,00017,266,000,00015,961,000,00015,917,000,00020,129,000,00020,223,000,00017,782,000,00015,758,000,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities11,123,000,00016,000,00018,000,00017,000,00016,000,00021,000,00026,000,00031,000,00028,000,000278,000,000264,000,000275,000,000271,000,000267,000,000
total liabilities12,427,000,00015,227,000,00016,202,000,00015,853,000,00015,928,000,00018,040,000,00018,623,000,00017,297,000,00015,989,000,00016,195,000,00020,393,000,00020,498,000,00018,053,000,00016,025,000,000
net assets4,000,000563,000,000916,000,000954,000,000994,000,000753,000,000670,000,000759,000,000862,000,000840,000,0001,058,000,0001,166,000,0001,011,000,0001,103,000,0001,114,000,000
total shareholders funds4,000,000563,000,000916,000,000954,000,000994,000,000753,000,000670,000,000759,000,000862,000,000840,000,0001,058,000,0001,166,000,0001,011,000,0001,103,000,0001,114,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,631,667-50,045,0007,816,250129,312,272302,859,614116,235,3868,780,000-79,416,250172,860,00068,609,494158,602,760246,824,211-58,192,500125,722,778273,270,000
Depreciation
Amortisation
Tax-9,000,0007,000,0007,000,000-37,000,000-61,000,0002,000,0005,000,0009,000,000-27,000,000-53,000,000-22,000,000-7,000,000-39,000,000-15,000,00023,000,000
Stock
Debtors-1,000,000-1,000,000-1,000,0001,000,000-2,533,000,000145,000,000-33,000,0002,423,000,000
Creditors-11,000,000-12,396,000,000-1,200,000,000249,000,00089,000,000-1,177,000,000-491,000,000834,000,0001,956,000,000924,000,000-655,000,000-511,000,000629,000,0001,569,000,00010,191,000,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-14,368,333-12,439,045,000-1,185,183,750342,312,272330,859,614-1,058,764,614-477,220,000763,583,7502,102,860,000940,609,494-519,397,2402,261,824,211386,807,5001,712,722,7788,064,270,000
Investing Activities
capital expenditure11,393,000,000-10,616,000,000153,000,000157,000,00028,000,000149,000,000229,000,000-5,000,000418,000,000-14,000,0001,396,000,000-3,104,000,000334,000,000-8,000,000-514,000,000
Change in Investments
cash flow from investments11,393,000,000-10,616,000,000153,000,000157,000,00028,000,000149,000,000229,000,000-5,000,000418,000,000-14,000,0001,396,000,000-3,104,000,000334,000,000-8,000,000-514,000,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -18,000,00018,000,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-564,000,000-268,000,000-75,000,000-100,000,000-176,000,000116,000,000916,000,000
interest1,035,000-34,955,000152,500-5,913,000-5,186,250-8,152,500-15,120,000-18,521,250-14,495,000-10,725,000-6,862,500-13,140,000-25,807,500-12,945,000-28,270,000
cash flow from financing-580,965,000-284,955,000152,500-5,913,000-5,186,250-8,152,500-90,120,000-18,521,250-114,495,000-186,725,000-6,862,500102,860,000-25,807,500-12,945,000887,730,000
cash and cash equivalents
cash-78,000,00020,000,000-6,000,000-46,000,0003,000,000-12,000,000-114,000,00083,000,00098,000,000-6,000,000-339,000,00050,000,000217,000,000-562,000,000692,000,000
overdraft-768,000,00065,000,000604,000,00016,000,000-267,000,000-28,000,000-14,000,000142,000,000250,000,000
change in cash-78,000,000788,000,000-71,000,000-650,000,000-13,000,000255,000,000-86,000,00097,000,000-44,000,000-256,000,000-339,000,00050,000,000217,000,000-562,000,000692,000,000

phoenix life assurance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for phoenix life assurance limited. Get real-time insights into phoenix life assurance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Phoenix Life Assurance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for phoenix life assurance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in B47 area or any other competitors across 12 key performance metrics.

phoenix life assurance limited Ownership

PHOENIX LIFE ASSURANCE LIMITED Shareholders

pearl group holdings (no.2) ltd 100%

phoenix life assurance limited directors

Phoenix Life Assurance Limited currently has 3 directors. The longest serving directors include Mr Timothy Harris (May 2022) and Mrs Kerry Sutton (Jan 2025).

officercountryagestartendrole
Mr Timothy HarrisUnited Kingdom55 years May 2022- Director
Mrs Kerry SuttonUnited Kingdom46 years Jan 2025- Director
Mr James Buffham47 years Jan 2025- Director

P&L

December 2023

turnover

101m

-36%

operating profit

5.6m

0%

gross margin

99.7%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4m

-0.99%

total assets

4m

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

phoenix life assurance limited company details

company number

00001419

Type

Private limited with Share Capital

industry

65110 - Life insurance

incorporation date

July 1864

age

161

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

pearl assurance limited (September 2012)

pearl assurance public limited company (June 2010)

See more

accountant

-

auditor

PKF LITTLEJOHN LLP

address

1 wythall green way, wythall, birmingham, B47 6WG

Bank

HSBC BANK PLC

Legal Advisor

-

phoenix life assurance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to phoenix life assurance limited. Currently there are 1 open charges and 19 have been satisfied in the past.

phoenix life assurance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHOENIX LIFE ASSURANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

phoenix life assurance limited Companies House Filings - See Documents

datedescriptionview/download