guild of st.george(the)

guild of st.george(the) Company Information

Share GUILD OF ST.GEORGE(THE)
Live 
MatureMicroHealthy

Company Number

00012583

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

leader house surrey street, sheffield, S1 2LH

guild of st.george(the) Estimated Valuation

£74.9k

Pomanda estimates the enterprise value of GUILD OF ST.GEORGE(THE) at £74.9k based on a Turnover of £167k and 0.45x industry multiple (adjusted for size and gross margin).

guild of st.george(the) Estimated Valuation

£0

Pomanda estimates the enterprise value of GUILD OF ST.GEORGE(THE) at £0 based on an EBITDA of £-60.5k and a 4.49x industry multiple (adjusted for size and gross margin).

guild of st.george(the) Estimated Valuation

£20.5m

Pomanda estimates the enterprise value of GUILD OF ST.GEORGE(THE) at £20.5m based on Net Assets of £6.6m and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Guild Of St.george(the) Overview

Guild Of St.george(the) is a live company located in sheffield, S1 2LH with a Companies House number of 00012583. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in October 1878, it's largest shareholder is unknown. Guild Of St.george(the) is a mature, micro sized company, Pomanda has estimated its turnover at £167k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Guild Of St.george(the) Health Check

Pomanda's financial health check has awarded Guild Of St.George(The) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £167k, make it smaller than the average company (£484.8k)

£167k - Guild Of St.george(the)

£484.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)

6% - Guild Of St.george(the)

6.5% - Industry AVG

production

Production

with a gross margin of 69.8%, this company has a comparable cost of product (69.8%)

69.8% - Guild Of St.george(the)

69.8% - Industry AVG

profitability

Profitability

an operating margin of -70.2% make it less profitable than the average company (3.5%)

-70.2% - Guild Of St.george(the)

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Guild Of St.george(the)

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.2k, the company has an equivalent pay structure (£25.1k)

£21.2k - Guild Of St.george(the)

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.5k, this is more efficient (£39.7k)

£83.5k - Guild Of St.george(the)

£39.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is near the average (14 days)

14 days - Guild Of St.george(the)

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (6 days)

0 days - Guild Of St.george(the)

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Guild Of St.george(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 97 weeks, this is less cash available to meet short term requirements (241 weeks)

97 weeks - Guild Of St.george(the)

241 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (12.6%)

1% - Guild Of St.george(the)

12.6% - Industry AVG

GUILD OF ST.GEORGE(THE) financials

EXPORTms excel logo

Guild Of St.George(The)'s latest turnover from March 2024 is £167 thousand and the company has net assets of £6.6 million. According to their latest financial statements, Guild Of St.George(The) has 2 employees and maintains cash reserves of £121.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover167,046273,070141,052139,330161,385259,468184,407178,806164,845149,149104,243113,632106,477114,337208,390
Other Income Or Grants000000000000000
Cost Of Sales50,41387,85435,70548,57949,00071,68448,24836,37491,56588,32365,46067,90463,37065,273119,993
Gross Profit116,633185,216105,34790,751112,385187,784136,159142,43273,28060,82638,78345,72843,10749,06488,397
Admin Expenses233,849124,109194,955182,931328,507550,996282,874219,212180,392107,01384,26372,73173,82375,153-87,753
Operating Profit-117,21661,107-89,608-92,180-216,122-363,212-146,715-76,780-107,112-46,187-45,480-27,003-30,716-26,089176,150
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-110,63754,691-88,842-92,150-216,078-362,751-146,273-76,503-106,472-45,386-44,402-25,455-29,277-25,237127,053
Tax000000000000000
Profit After Tax-110,63754,691-88,842-92,150-216,078-362,751-146,273-76,503-106,472-45,386-44,402-25,455-29,277-25,237127,053
Dividends Paid000000000000000
Retained Profit-110,63754,691-88,842-92,150-216,078-362,751-146,273-76,503-106,472-45,386-44,402-25,455-29,277-25,237127,053
Employee Costs42,35837,16037,41334,55336,26335,73830,59431,78820,2807,500004,68484,674127,347
Number Of Employees222222222134346
EBITDA*-60,47762,342-41,401-44,439-165,577-316,984-102,245-43,911-75,270-14,545-13,8483,500-761-26,089176,150

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,615,3615,705,1174,530,5834,536,3144,493,8284,499,9024,460,2934,473,3573,056,1523,068,0173,081,0592,960,2422,935,88639,60834,721
Intangible Assets0000000000039,60839,60800
Investments & Other869,663856,254967,3141,036,342931,1781,198,0281,560,1021,659,5911,542,6711,791,3081,661,1151,660,0401,507,4214,617,6341,863,098
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,485,0246,561,3715,497,8975,572,6565,425,0065,697,9306,020,3956,132,9484,598,8234,859,3254,742,1744,659,8904,482,9154,657,2421,897,819
Stock & work in progress000000000000000
Trade Debtors6,4391,45310,6147,89519,15023,01726,2622,22629,4357,3991880000
Group Debtors000000000000000
Misc Debtors9,85417,20332,97435,10826,21628,13211,9555,6623703,08513,77110,32109501,550
Cash121,425129,188172,60131,79427,71360,32862,592114,103107,399148,505171,796259,215359,913215,709125,057
misc current assets000000000000000
total current assets137,718147,844216,18974,79773,079111,477100,809121,991137,204158,989185,755269,536359,913216,659126,607
total assets6,622,7426,709,2155,714,0865,647,4535,498,0855,809,4076,121,2046,254,9394,736,0275,018,3144,927,9294,929,4264,842,8284,873,9012,024,426
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 12293810010,0989,00918,15118,68622,1072,20124,9789,7343,7419,9544,4293,576
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities64,96773,578124,5578,3286,7818,7338,5793,5993,7372,7493,9513,6012,7504,1503,150
total current liabilities65,08974,516124,65718,42615,79026,88427,26525,7065,93827,72713,6857,34212,7048,5796,726
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities65,08974,516124,65718,42615,79026,88427,26525,7065,93827,72713,6857,34212,7048,5796,726
net assets6,557,6536,634,6995,589,4295,629,0275,482,2955,782,5236,093,9396,229,2334,730,0894,990,5874,914,2444,922,0844,830,1244,865,3222,017,700
total shareholders funds6,557,6536,634,6995,589,4295,629,0275,482,2955,782,5236,093,9396,229,2334,730,0894,990,5874,914,2444,922,0844,830,1244,865,3222,017,700
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-117,21661,107-89,608-92,180-216,122-363,212-146,715-76,780-107,112-46,187-45,480-27,003-30,716-26,089176,150
Depreciation56,7391,23548,20747,74150,54546,22844,47032,86931,84231,64231,63230,50329,95500
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-2,363-24,932585-2,363-5,78312,93230,329-21,91719,321-3,4753,63810,321-950-6001,550
Creditors-816838-9,9981,089-9,142-535-3,42119,906-22,77715,2445,993-6,2135,5258533,576
Accruals and Deferred Income-8,611-50,979116,2291,547-1,9521544,980-138988-1,202350851-1,4001,0003,150
Deferred Taxes & Provisions000000000000000
Cash flow from operations-67,54137,13364,245-39,440-170,888-330,297-131,015-2,226-116,3802,972-11,143-12,1834,314-23,636181,326
Investing Activities
capital expenditure33,017-1,175,769-42,476-90,227-44,471-85,837-31,406-1,450,074-19,977-18,600-112,841-54,859-2,965,841-4,887-34,721
Change in Investments13,409-111,060-69,028105,164-266,850-362,074-99,489116,920-248,637130,1931,075152,619-3,110,2132,754,5361,863,098
cash flow from investments19,608-1,064,70926,552-195,391222,379276,23768,083-1,566,994228,660-148,793-113,916-207,478144,372-2,759,423-1,897,819
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue33,591990,57949,244238,882-84,15051,33510,9791,575,647-154,026121,72936,562117,415-5,9212,872,8591,890,647
interest000000000000000
cash flow from financing33,591990,57949,244238,882-84,15051,33510,9791,575,647-154,026121,72936,562117,415-5,9212,872,8591,890,647
cash and cash equivalents
cash-7,763-43,413140,8074,081-32,615-2,264-51,5116,704-41,106-23,291-87,419-100,698144,20490,652125,057
overdraft000000000000000
change in cash-7,763-43,413140,8074,081-32,615-2,264-51,5116,704-41,106-23,291-87,419-100,698144,20490,652125,057

guild of st.george(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for guild of st.george(the). Get real-time insights into guild of st.george(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Guild Of St.george(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for guild of st.george(the) by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in S 1 area or any other competitors across 12 key performance metrics.

guild of st.george(the) Ownership

GUILD OF ST.GEORGE(THE) group structure

Guild Of St.George(The) has no subsidiary companies.

Ultimate parent company

GUILD OF ST.GEORGE(THE)

00012583

GUILD OF ST.GEORGE(THE) Shareholders

--

guild of st.george(the) directors

Guild Of St.George(The) currently has 6 directors. The longest serving directors include Dr Rachel Dickinson (Nov 2014) and Mrs Jennifer Robbins (Nov 2015).

officercountryagestartendrole
Dr Rachel DickinsonEngland52 years Nov 2014- Director
Mrs Jennifer RobbinsEngland59 years Nov 2015- Director
Ms Janet Johnson79 years Mar 2018- Director
Dr Peter BurmanEngland80 years Jun 2018- Director
Mr Mark CleaverEngland51 years Jun 2021- Director
Dr Frances O'Connor62 years Sep 2023- Director

P&L

March 2024

turnover

167k

-39%

operating profit

-117.2k

0%

gross margin

69.9%

+2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.6m

-0.01%

total assets

6.6m

-0.01%

cash

121.4k

-0.06%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

guild of st.george(the) company details

company number

00012583

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

October 1878

age

147

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RACHEL HEATH

auditor

-

address

leader house surrey street, sheffield, S1 2LH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

guild of st.george(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to guild of st.george(the).

guild of st.george(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GUILD OF ST.GEORGE(THE). This can take several minutes, an email will notify you when this has completed.

guild of st.george(the) Companies House Filings - See Documents

datedescriptionview/download