royal institution of south wales

2.5

royal institution of south wales Company Information

Share ROYAL INSTITUTION OF SOUTH WALES
Live 
MatureMicroLow

Company Number

00018359

Registered Address

c/o swansea museum, victoria road, swansea, SA1 1SN

Industry

Museum activities

 

Telephone

01792653763

Next Accounts Due

February 2025

Group Structure

View All

Directors

Lyndon Morris19 Years

Andrew Green7 Years

Shareholders

-0%

royal institution of south wales Estimated Valuation

£13.2k

Pomanda estimates the enterprise value of ROYAL INSTITUTION OF SOUTH WALES at £13.2k based on a Turnover of £13k and 1.01x industry multiple (adjusted for size and gross margin).

royal institution of south wales Estimated Valuation

£0

Pomanda estimates the enterprise value of ROYAL INSTITUTION OF SOUTH WALES at £0 based on an EBITDA of £-5.3k and a 10.06x industry multiple (adjusted for size and gross margin).

royal institution of south wales Estimated Valuation

£262k

Pomanda estimates the enterprise value of ROYAL INSTITUTION OF SOUTH WALES at £262k based on Net Assets of £80.6k and 3.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Royal Institution Of South Wales Overview

Royal Institution Of South Wales is a live company located in swansea, SA1 1SN with a Companies House number of 00018359. It operates in the museums activities sector, SIC Code 91020. Founded in May 1883, it's largest shareholder is unknown. Royal Institution Of South Wales is a mature, micro sized company, Pomanda has estimated its turnover at £13k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Royal Institution Of South Wales Health Check

Pomanda's financial health check has awarded Royal Institution Of South Wales a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £13k, make it smaller than the average company (£286k)

£13k - Royal Institution Of South Wales

£286k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.5%)

4% - Royal Institution Of South Wales

3.5% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)

57.9% - Royal Institution Of South Wales

57.9% - Industry AVG

profitability

Profitability

an operating margin of -40.9% make it less profitable than the average company (11.8%)

-40.9% - Royal Institution Of South Wales

11.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Royal Institution Of South Wales

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has an equivalent pay structure (£19k)

£19k - Royal Institution Of South Wales

£19k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13k, this is less efficient (£53.8k)

£13k - Royal Institution Of South Wales

£53.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Royal Institution Of South Wales

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Royal Institution Of South Wales

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (92 days)

13 days - Royal Institution Of South Wales

92 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1352 weeks, this is more cash available to meet short term requirements (250 weeks)

1352 weeks - Royal Institution Of South Wales

250 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7%, this is a higher level of debt than the average (4.8%)

7% - Royal Institution Of South Wales

4.8% - Industry AVG

ROYAL INSTITUTION OF SOUTH WALES financials

EXPORTms excel logo

Royal Institution Of South Wales's latest turnover from May 2023 is £13 thousand and the company has net assets of £80.6 thousand. According to their latest financial statements, we estimate that Royal Institution Of South Wales has 1 employee and maintains cash reserves of £53.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover13,02215,80215,25111,65413,55518,08812,01712,74732,31413,15015,38910,37910,01513,642
Other Income Or Grants00000000000000
Cost Of Sales5,4775,8187,5814,5875,8597,3655,0755,63112,9345,6057,3164,6044,0275,599
Gross Profit7,5459,9847,6707,0677,69610,7236,9427,11619,3807,5458,0735,7755,9888,043
Admin Expenses12,8691,876-1,9032,8512,7363,0415,3118,01322,04111,3678,4804,2234,4968,166
Operating Profit-5,3248,1089,5734,2164,9607,6821,631-897-2,661-3,822-4071,5521,492-123
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit-2,8347,0117,7933,4504,2686,3541,370-778-2,535-3,683-2581,3501,32923
Tax00000000000000
Profit After Tax-2,8347,0117,7933,4504,2686,3541,370-778-2,535-3,683-2581,3501,32923
Dividends Paid00000000000000
Retained Profit-2,8347,0117,7933,4504,2686,3541,370-778-2,535-3,683-2581,3501,32923
Employee Costs19,03418,93218,45817,32716,04317,11717,12517,73017,43218,09918,08618,17519,06517,467
Number Of Employees11111111111111
EBITDA*-5,3248,1089,5734,2164,9607,6821,631-897-2,661-3,822-4071,5521,492-123

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other0031,20531,06530,92630,82030,75830,50430,18031,48730,00030,00000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0031,20531,06530,92630,82030,75830,50430,18031,48730,00030,00000
Stock & work in progress20020020020020020026029446034625155000
Trade Debtors00000000000000
Group Debtors00000000000000
Misc Debtors1,5001,6001,2502,9301,3001,2457297341,7948451,8549211,217525
Cash53,33257,34252,16543,45242,69939,83725,07123,55124,19326,01029,46330,29659,43661,995
misc current assets31,66331,345000000000000
total current assets86,69590,48753,61546,58244,19941,28226,06024,57926,44727,20131,56831,76760,65362,520
total assets86,69590,48784,82077,64775,12572,10256,81855,08356,62758,68861,56861,76760,65362,520
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities2,0502,0082,3521,9721,9002,1452,2151,8502,6162,1421,3391,2801,5164,712
total current liabilities2,0502,0082,3521,9721,9002,1452,2151,8502,6162,1421,3391,2801,5164,712
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income4,0005,0006,0007,0008,0009,00000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities4,0005,0006,0007,0008,0009,00000000000
total liabilities6,0507,0088,3528,9729,90011,1452,2151,8502,6162,1421,3391,2801,5164,712
net assets80,64583,47976,46868,67565,22560,95754,60353,23354,01156,54660,22960,48759,13757,808
total shareholders funds80,64583,47976,46868,67565,22560,95754,60353,23354,01156,54660,22960,48759,13757,808
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-5,3248,1089,5734,2164,9607,6821,631-897-2,661-3,822-4071,5521,492-123
Depreciation00000000000000
Amortisation00000000000000
Tax00000000000000
Stock00000-60-34-16611495-29955000
Debtors-100350-1,6801,63055516-5-1,060949-1,009933-296692525
Creditors00000000000000
Accruals and Deferred Income-958-1,344-620-928-1,2458,930365-76647480359-236-3,1964,712
Deferred Taxes & Provisions00000000000000
Cash flow from operations-6,1826,41410,6331,6583,66016,1562,035-437-3,250-2,105-9821,062-2,3964,064
Investing Activities
capital expenditure00000000000000
Change in Investments0-31,20514013910662254324-1,3071,487030,00000
cash flow from investments031,205-140-139-106-62-254-3241,307-1,4870-30,00000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000000000057,785
interest00000000000000
cash flow from financing000000000000057,785
cash and cash equivalents
cash-4,0105,1778,7137532,86214,7661,520-642-1,817-3,453-833-29,140-2,55961,995
overdraft00000000000000
change in cash-4,0105,1778,7137532,86214,7661,520-642-1,817-3,453-833-29,140-2,55961,995

royal institution of south wales Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for royal institution of south wales. Get real-time insights into royal institution of south wales's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Royal Institution Of South Wales Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for royal institution of south wales by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.

royal institution of south wales Ownership

ROYAL INSTITUTION OF SOUTH WALES group structure

Royal Institution Of South Wales has no subsidiary companies.

Ultimate parent company

ROYAL INSTITUTION OF SOUTH WALES

00018359

ROYAL INSTITUTION OF SOUTH WALES Shareholders

--

royal institution of south wales directors

Royal Institution Of South Wales currently has 2 directors. The longest serving directors include Mr Lyndon Morris (Aug 2005) and Mr Andrew Green (Feb 2017).

officercountryagestartendrole
Mr Lyndon Morris93 years Aug 2005- Director
Mr Andrew Green72 years Feb 2017- Director

P&L

May 2023

turnover

13k

-18%

operating profit

-5.3k

0%

gross margin

58%

-8.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

80.6k

-0.03%

total assets

86.7k

-0.04%

cash

53.3k

-0.07%

net assets

Total assets minus all liabilities

royal institution of south wales company details

company number

00018359

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91020 - Museum activities

incorporation date

May 1883

age

141

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

MHA

auditor

-

address

c/o swansea museum, victoria road, swansea, SA1 1SN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

royal institution of south wales Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to royal institution of south wales.

charges

royal institution of south wales Companies House Filings - See Documents

datedescriptionview/download