Meersbrook Bowling Club Limited(the)

POWER SEARCH PRICING

SOLUTIONS

meersbrook bowling club limited(the) Company Information

Company Number

00020447

Next Accounts

Sep 2025

Directors

Roger Venimore

Peter Tomlinson

View All

Shareholders

steven john morgan

lee charles wild

View All

Group Structure

View All

Industry

Activities of sport clubs

Registered Address

180 shirebrook road, shirebrook road, sheffield, S8 9RG

Website

www.meersbrookbc.com

meersbrook bowling club limited(the) Estimated Valuation

£720.5k

Pomanda estimates the enterprise value of MEERSBROOK BOWLING CLUB LIMITED(THE) at £720.5k based on Net Assets of £398.3k and 1.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meersbrook Bowling Club Limited(the) is a live company located in sheffield, S8 9RG with a Companies House number of 00020447. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in November 1884, it's largest shareholder is steven john morgan with a 12.2% stake. Meersbrook Bowling Club Limited(the) is a mature, micro sized company, Pomanda has estimated its turnover at £36.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Meersbrook Bowling Club Limited(The) a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

9 Weak

Size

annual sales of £36.8k, make it smaller than the average company (£390.9k)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (11.5%)

EXPORT

Meersbrook Bowling Club Limited(The)'s latest turnover from December 2023 is estimated at £36.8 thousand and the company has net assets of £398.3 thousand. According to their latest financial statements, Meersbrook Bowling Club Limited(The) has 2 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	36,770	28,479	14,930	96,641	19,354	5,588	8,116	5,389	5,404	20,585	14,275	13,490	6,959	6,399	58,728
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	24,849	19,830	10,434	62,934	12,320	3,591	4,893	3,328	3,505	13,235	9,364	9,668	4,915	4,321	34,411
Gross Profit	11,920	8,649	4,496	33,707	7,034	1,997	3,223	2,061	1,899	7,350	4,912	3,822	2,045	2,078	24,317
Admin Expenses	12,246	30,233	-18,943	45,318	-402	-23,826	2,253	-5,017	-2,966	9,030	-5,420	7,402	-1,786	1,899	28,659
Operating Profit	-326	-21,584	23,439	-11,611	7,436	25,823	970	7,078	4,865	-1,680	10,332	-3,580	3,831	179	-4,342
Interest Payable	645	1,700	760	1,062	2,613	3,313	3,793	3,952	2,123	0	2,279	4,647	5,197	5,762	4,420
Interest Receivable	153	530	34	7	94	49	10	4	7	10	12	15	13	20	37
Pre-Tax Profit	-818	-22,754	22,712	-12,666	4,917	22,559	-2,813	3,130	2,749	-1,670	8,065	-8,212	-1,353	-5,563	-8,762
Tax	0	0	-4,315	0	-934	-4,286	0	-626	-550	0	-1,855	0	0	0	0
Profit After Tax	-818	-22,754	18,397	-12,666	3,983	18,273	-2,813	2,504	2,199	-1,670	6,210	-8,212	-1,353	-5,563	-8,762
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-818	-22,754	18,397	-12,666	3,983	18,273	-2,813	2,504	2,199	-1,670	6,210	-8,212	-1,353	-5,563	-8,762
Employee Costs	45,187	46,134	23,349	22,127	23,072	22,732	21,396	20,850	22,949	23,522	22,470	23,337	22,621	22,621	33,921
Number Of Employees	2	2	1	1	1	1	1	1	1	1	1	1	1	1	0
EBITDA*	9,347	-11,873	23,439	-1,750	16,364	35,256	1,037	7,167	4,983	-1,522	10,384	-3,510	4,018	303	-4,176

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	401,928	411,331	421,042	429,982	439,283	446,749	164,602	164,669	164,758	164,876	164,560	164,612	164,682	164,775	164,899
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	401,928	411,331	421,042	429,982	439,283	446,749	164,602	164,669	164,758	164,876	164,560	164,612	164,682	164,775	164,899
Stock & work in progress	3,176	3,857	2,745	0	3,147	3,374	1,218	1,465	1,630	1,664	1,660	2,166	2,821	3,218	2,074
Trade Debtors	3,094	1,266	1,687	21,104	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	981	656	667	667	651	629	0	0	0	0	0	0
Cash	2,417	3,402	26,885	0	14,518	10,605	2,342	1,720	1,359	1,305	2,608	2,098	4,038	1,299	6,753
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	8,687	8,525	31,317	22,085	18,321	14,646	4,227	3,836	3,618	2,969	4,268	4,264	6,859	4,517	8,827
total assets	410,615	419,856	452,359	452,067	457,604	461,395	168,829	168,505	168,376	167,845	168,828	168,876	171,541	169,292	173,726
Bank overdraft	0	0	5,053	0	5,053	5,053	12,381	12,971	11,517	0	0	3,671	3,763	3,193	2,598
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,244	9,267	1,426	8,989	3,948	3,122	8,264	3,375	2,587	15,601	10,111	7,901	2,078	1,500	1,468
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	490	500	500	500	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	4,862	0	3,316	4,516	3,226	3,005	2,132	0	0	993	1,155	30,361	46,948
total current liabilities	9,244	9,267	11,341	8,989	12,317	13,181	24,371	19,851	16,736	15,601	10,111	12,565	6,996	35,054	51,014
loans	0	11,471	19,271	0	29,771	37,056	42,670	47,678	53,293	0	0	66,453	69,100	83,856	87,647
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	670	0	0	0	0	0	0	0	0	0	0	0
other liabilities	3,071	0	0	24,071	0	0	0	0	0	56,846	61,899	0	0	4,584	4,860
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	3,071	11,471	19,271	24,741	29,771	37,056	42,670	47,678	53,293	56,846	61,899	66,453	69,100	88,440	92,507
total liabilities	12,315	20,738	30,612	33,730	42,088	50,237	67,041	67,529	70,029	72,447	72,010	79,018	76,096	123,494	143,521
net assets	398,300	399,118	421,747	418,337	415,516	411,158	101,788	100,976	98,347	95,398	96,818	89,858	95,445	45,798	30,205
total shareholders funds	398,300	399,118	421,747	418,337	415,516	411,158	101,788	100,976	98,347	95,398	96,818	89,858	95,445	45,798	30,205

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-326	-21,584	23,439	-11,611	7,436	25,823	970	7,078	4,865	-1,680	10,332	-3,580	3,831	179	-4,342
Depreciation	9,672	9,711	0	9,861	8,928	9,433	67	89	118	158	52	70	187	124	166
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-4,315	0	-934	-4,286	0	-626	-550	0	-1,855	0	0	0	0
Stock	-681	1,112	2,745	-3,147	-227	2,156	-247	-165	-34	4	-506	-655	-397	1,144	2,074
Debtors	1,828	-421	-20,398	21,429	-11	0	16	22	629	0	0	0	0	0	0
Creditors	-23	7,841	-7,563	5,041	826	-5,142	4,889	788	-13,014	5,490	2,210	5,823	578	32	1,468
Accruals and Deferred Income	0	-4,862	4,192	-2,646	-1,200	1,290	221	873	2,132	0	-993	-162	-29,206	-16,587	46,948
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	8,176	-9,585	33,406	-17,637	15,294	24,962	6,378	8,345	-7,044	3,964	10,252	2,806	-24,213	-17,396	42,166
Investing Activities
capital expenditure	-269	0	8,940	-560	-1,462	-291,580	0	0	0	-474	0	0	-94	0	-165,065
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-269	0	8,940	-560	-1,462	-291,580	0	0	0	-474	0	0	-94	0	-165,065
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	-490	-10	0	0	500	0	0	0	0	0	0
Long term loans	-11,471	-7,800	19,271	-29,771	-7,285	-5,614	-5,008	-5,615	53,293	0	-66,453	-2,647	-14,756	-3,791	87,647
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	3,071	0	-24,071	24,071	0	0	0	0	-56,846	-5,053	61,899	0	-4,584	-276	4,860
share issue	0	125	-14,987	15,487	375	291,097	3,625	125	750	250	750	2,625	51,000	21,156	38,967
interest	-492	-1,170	-726	-1,055	-2,519	-3,264	-3,783	-3,948	-2,116	10	-2,267	-4,632	-5,184	-5,742	-4,383
cash flow from financing	-8,892	-8,845	-20,513	8,732	-9,919	282,209	-5,166	-9,438	-4,419	-4,793	-6,071	-4,654	26,476	11,347	127,091
cash and cash equivalents
cash	-985	-23,483	26,885	-14,518	3,913	8,263	622	361	54	-1,303	510	-1,940	2,739	-5,454	6,753
overdraft	0	-5,053	5,053	-5,053	0	-7,328	-590	1,454	11,517	0	-3,671	-92	570	595	2,598
change in cash	-985	-18,430	21,832	-9,465	3,913	15,591	1,212	-1,093	-11,463	-1,303	4,181	-1,848	2,169	-6,049	4,155

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for meersbrook bowling club limited(the). Get real-time insights into meersbrook bowling club limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for meersbrook bowling club limited(the) by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in S 8 area or any other competitors across 12 key performance metrics.

MEERSBROOK BOWLING CLUB LIMITED(THE) group structure

Meersbrook Bowling Club Limited(The) has no subsidiary companies.

Ultimate parent company

MEERSBROOK BOWLING CLUB LIMITED(THE)

00020447

MEERSBROOK BOWLING CLUB LIMITED(THE) Shareholders

steven john morgan	12.16%
lee charles wild	12.16%
jim hurley	12.16%
ryan andrew vintin	12.16%
frank handley	8.21%
kerry brown	6.08%
abner charles baldock	3.34%
elizabeth price	2.74%
ronald willis	2.43%
peter tomlinson	2.43%

Meersbrook Bowling Club Limited(The) currently has 6 directors. The longest serving directors include Mr Roger Venimore (Sep 2008) and Mr Peter Tomlinson (Jun 2012).

officer	country	age	start	end	role
Mr Roger Venimore	England	77 years	Sep 2008	-	Director
Mr Peter Tomlinson	England	55 years	Jun 2012	-	Director
Mr Ian Christopherson	England	52 years	Jun 2017	-	Director
Mr Jack Clarke	England	71 years	Oct 2019	-	Director
Mr Gary Hill	England	72 years	Jan 2020	-	Director
Mr Matthew Roe	England	51 years	Jan 2024	-	Director

P&L

December 2023

turnover

36.8k

+29%

operating profit

-325.5

gross margin

32.5%

+6.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

398.3k

total assets

410.6k

-0.02%

cash

2.4k

-0.29%

net assets

Total assets minus all liabilities

Similar Companies

withington golf club limited

mini kicks leeds limited

scotthall & chapeltown aikido limited

hanley town academy limited

pavilion kg limited

1.5

company number

00020447

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

November 1884

ultimate parent company

None

previous names

N/A

address

180 shirebrook road, shirebrook road, sheffield, S8 9RG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to meersbrook bowling club limited(the). Currently there are 2 open charges and 6 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEERSBROOK BOWLING CLUB LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

meersbrook bowling club limited(the) Company Information

meersbrook bowling club limited(the) Estimated Valuation

meersbrook bowling club limited(the) Estimated Valuation

meersbrook bowling club limited(the) Estimated Valuation

Meersbrook Bowling Club Limited(the) Overview

Meersbrook Bowling Club Limited(the) Health Check

MEERSBROOK BOWLING CLUB LIMITED(THE) financials

meersbrook bowling club limited(the) Credit Report and Business Information

Meersbrook Bowling Club Limited(the) Competitor Analysis

meersbrook bowling club limited(the) Ownership

meersbrook bowling club limited(the) directors

meersbrook bowling club limited(the) company details

meersbrook bowling club limited(the) Charges & Mortgages

meersbrook bowling club limited(the) Capital Raised & Share Issues BETA

meersbrook bowling club limited(the) Companies House Filings - See Documents