greene king limited

4.5

greene king limited Company Information

Share GREENE KING LIMITED
Live 
MatureMegaHealthy

Company Number

00024511

Registered Address

westgate brewery, bury st edmunds, suffolk, IP33 1QT

Industry

Activities of head offices

 

Telephone

01284763222

Next Accounts Due

October 2024

Group Structure

View All

Directors

Richard Smothers6 Years

Nicholas MacKenzie5 Years

View All

Shareholders

ck noble (uk) limited 100%

greene king limited Estimated Valuation

£9.1b

Pomanda estimates the enterprise value of GREENE KING LIMITED at £9.1b based on a Turnover of £2.2b and 4.16x industry multiple (adjusted for size and gross margin).

greene king limited Estimated Valuation

£2.7b

Pomanda estimates the enterprise value of GREENE KING LIMITED at £2.7b based on an EBITDA of £376.2m and a 7.13x industry multiple (adjusted for size and gross margin).

greene king limited Estimated Valuation

£9.7b

Pomanda estimates the enterprise value of GREENE KING LIMITED at £9.7b based on Net Assets of £2.5b and 3.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greene King Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Greene King Limited Overview

Greene King Limited is a live company located in suffolk, IP33 1QT with a Companies House number of 00024511. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 1887, it's largest shareholder is ck noble (uk) limited with a 100% stake. Greene King Limited is a mature, mega sized company, Pomanda has estimated its turnover at £2.2b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Greene King Limited Health Check

Pomanda's financial health check has awarded Greene King Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2b, make it larger than the average company (£20.6m)

£2.2b - Greene King Limited

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.9%)

4% - Greene King Limited

3.9% - Industry AVG

production

Production

with a gross margin of 11.5%, this company has a higher cost of product (33%)

11.5% - Greene King Limited

33% - Industry AVG

profitability

Profitability

an operating margin of 11.5% make it more profitable than the average company (5.9%)

11.5% - Greene King Limited

5.9% - Industry AVG

employees

Employees

with 38602 employees, this is above the industry average (121)

38602 - Greene King Limited

121 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.6k, the company has a lower pay structure (£45k)

£18.6k - Greene King Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.4k, this is less efficient (£183k)

£56.4k - Greene King Limited

£183k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (46 days)

10 days - Greene King Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (45 days)

15 days - Greene King Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (48 days)

10 days - Greene King Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (16 weeks)

9 weeks - Greene King Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.2%, this is a similar level of debt than the average (57.1%)

57.2% - Greene King Limited

57.1% - Industry AVG

greene king limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greene king limited. Get real-time insights into greene king limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Greene King Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for greene king limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

greene king limited directors

Greene King Limited currently has 9 directors. The longest serving directors include Mr Richard Smothers (Feb 2018) and Mr Nicholas MacKenzie (May 2019).

officercountryagestartendrole
Mr Richard SmothersEngland56 years Feb 2018- Director
Mr Nicholas MacKenzieEngland55 years May 2019- Director
Mr Nicholas MacKenzieEngland55 years May 2019- Director
Mr David Dyson54 years Oct 2019- Director
Mr Lai MaUnited Kingdom56 years Oct 2019- Director
Mr Andrew HunterNorthern Ireland65 years Oct 2019- Director
Mr George MagnusUnited Kingdom88 years Oct 2019- Director
Mr Peter MacNabUnited Kingdom66 years Oct 2019- Director
Mr Peter MacNabUnited Kingdom66 years Oct 2019- Director

GREENE KING LIMITED financials

EXPORTms excel logo

Greene King Limited's latest turnover from January 2023 is £2.2 billion and the company has net assets of £2.5 billion. According to their latest financial statements, Greene King Limited has 38,602 employees and maintains cash reserves of £87.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016Apr 2016May 2015May 2014Apr 2013Apr 2012May 2011May 2010
Turnover2,176,400,0001,341,600,000562,100,0001,919,000,0002,216,900,0002,176,700,0002,216,500,0002,073,000,0002,073,000,0001,315,300,0001,301,600,0001,194,700,0001,140,400,0001,042,700,000984,100,000
Other Income Or Grants000000000000000
Cost Of Sales1,927,200,0001,277,800,000383,889,1311,293,241,0581,506,572,7681,484,286,9311,504,478,9041,405,777,8931,403,881,057910,375,243910,386,806832,712,376795,749,760726,347,963682,038,617
Gross Profit249,200,00063,800,000178,210,869625,758,942710,327,232692,413,069712,021,096667,222,107669,118,943404,924,757391,213,194361,987,624344,650,240316,352,037302,061,383
Admin Expenses00327,510,869703,358,942395,627,232375,413,069365,521,096300,922,107302,818,943192,624,757191,813,194132,787,624133,350,240117,552,037122,061,383
Operating Profit249,200,00063,800,000-149,300,000-77,600,000314,700,000317,000,000346,500,000366,300,000366,300,000212,300,000199,400,000229,200,000211,300,000198,800,000180,000,000
Interest Payable159,200,000140,400,000100,000,000197,000,000143,000,000142,700,000174,800,000178,000,000178,000,00094,400,00094,600,000118,600,00089,100,00084,900,00096,700,000
Interest Receivable8,400,0006,200,000700,0001,600,0001,100,00023,200,00013,200,0001,500,0001,500,000300,000400,000400,0001,000,0003,500,00021,900,000
Pre-Tax Profit98,400,000-70,400,000-248,600,000-273,000,000172,800,000197,500,000184,900,000189,800,000189,800,000118,200,000105,200,000111,000,000125,100,000116,800,000101,900,000
Tax-30,500,00038,600,000-20,800,000-22,800,000-52,400,000-14,200,000-33,200,0001,100,0001,100,000-28,900,000-9,100,000-15,600,000-22,700,000-10,000,000-22,000,000
Profit After Tax67,900,000-31,800,000-269,400,000-295,800,000120,400,000183,300,000151,700,000190,900,000190,900,00089,300,00096,100,00095,400,000102,400,000106,800,00079,900,000
Dividends Paid000102,600,000102,900,000102,900,000100,100,00093,300,00093,300,00062,800,000054,500,00050,600,00047,100,00045,200,000
Retained Profit67,900,000-31,800,000-269,400,000-398,400,00017,500,00080,400,00051,600,00097,600,00097,600,00026,500,00096,100,00040,900,00051,800,00059,700,00034,700,000
Employee Costs717,800,000473,900,000296,200,000540,800,000585,900,000587,200,000595,800,000539,100,000539,100,000337,700,000323,400,000291,700,000281,500,000239,400,000224,200,000
Number Of Employees38,60239,02441,32437,93338,89439,16842,47941,48641,48624,12522,57722,4322,28420,21819,081
EBITDA*376,200,000201,500,000-41,000,00081,200,000428,500,000430,500,000459,100,000480,800,000471,000,000275,100,000263,500,000229,200,000267,100,000253,400,000233,100,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016Apr 2016May 2015May 2014Apr 2013Apr 2012May 2011May 2010
Tangible Assets4,483,800,0004,389,600,0004,330,600,0004,444,900,0003,744,500,0003,637,900,0003,718,400,0003,767,200,0003,769,500,0002,285,500,0002,245,600,0002,314,500,0002,308,300,0002,186,700,0002,114,100,000
Intangible Assets941,600,000912,600,000913,400,000915,000,0001,216,900,0001,240,200,0001,272,500,0001,296,500,0001,296,500,000700,900,000703,800,000724,800,000729,300,000705,800,000679,700,000
Investments & Other11,800,0005,700,0006,200,0004,100,00013,400,00014,700,00016,300,00016,800,00016,800,00021,300,000026,000,00032,800,00035,800,00041,800,000
Debtors (Due After 1 year)56,700,000136,800,00048,300,00055,200,0000100,000100,000100,000100,000100,000000100,000200,000
Total Fixed Assets5,425,400,0005,302,200,0005,244,000,0005,359,900,0004,809,300,0004,878,100,0004,990,900,0005,063,700,0005,066,000,0002,986,400,0002,949,400,0003,039,300,0003,037,600,0002,892,500,0002,793,800,000
Stock & work in progress53,900,00048,600,00032,100,00039,800,00051,100,00047,700,00045,000,00041,300,00041,300,00032,100,00030,500,00027,000,00029,400,00024,700,00021,500,000
Trade Debtors62,000,00063,200,00043,700,00034,000,00068,300,00069,900,00073,900,00063,200,00063,200,00050,500,00054,200,00066,100,00057,800,00060,600,00049,300,000
Group Debtors22,400,00028,400,00012,900,0002,800,00000000000000
Misc Debtors70,500,00054,700,00060,200,00061,400,00021,400,00017,600,00019,400,00019,500,00019,500,0008,400,0006,000,0007,800,00010,800,0009,000,00010,900,000
Cash87,500,00095,000,000145,500,00020,400,000185,300,000168,500,000443,000,000381,700,000381,700,000210,300,000216,200,00031,000,00036,800,00059,600,00035,200,000
misc current assets5,000,00026,300,0004,900,000900,00048,000,00055,600,00042,800,00039,800,00037,500,00027,500,000103,600,00031,400,00015,600,00019,800,00012,700,000
total current assets306,400,000330,700,000299,300,000161,200,000374,100,000359,300,000624,100,000545,500,000543,200,000328,800,000410,500,000163,300,000150,400,000173,700,000129,600,000
total assets5,731,800,0005,632,900,0005,543,300,0005,521,100,0005,183,400,0005,237,400,0005,615,000,0005,609,200,0005,609,200,0003,315,200,0003,359,900,0003,202,600,0003,188,000,0003,066,200,0002,923,400,000
Bank overdraft000066,200,000005,800,000210,300,000000013,200,0007,300,000
Bank loan000000041,200,000028,100,00000000
Trade Creditors 79,400,00074,200,00040,200,000100,600,000110,200,000120,500,000110,000,000112,200,000112,200,000107,200,000096,100,00093,500,00097,700,00089,100,000
Group/Directors Accounts00000060,600,00000000000
other short term finances55,500,0001,547,600,000458,600,00048,100,00085,400,00074,000,000157,500,000202,900,00041,200,000189,900,000202,000,00039,800,00040,400,00028,000,00033,000,000
hp & lease commitments26,300,00035,700,00060,300,00041,100,0001,200,0001,200,0001,600,0001,600,0000000000
other current liabilities338,600,000283,600,000205,900,000201,300,000361,000,000346,900,000411,000,000389,200,000389,200,000238,200,000312,900,000208,200,000191,100,000185,500,000165,500,000
total current liabilities499,800,0001,941,100,000765,000,000391,100,000559,100,000542,600,000740,700,000752,900,000752,900,000563,400,000514,900,000344,100,000325,000,000324,400,000294,900,000
loans5,395,800,0004,321,100,0006,647,400,0006,844,000,0004,541,400,0004,736,400,0002,800,000,0004,839,300,0004,839,300,0002,987,000,0003,062,600,0003,109,600,0003,189,700,0002,968,600,0002,790,500,000
hp & lease commitments538,000,000557,100,000671,700,0001,132,700,0000020,000,00020,600,0000000000
Accruals and Deferred Income000000000000150,700,00000
other liabilities0000222,200,000230,400,000266,000,000279,000,000332,600,0001,000,00053,500,00065,300,00068,800,00051,400,00084,300,000
provisions142,400,00071,400,00034,800,0006,200,00047,000,00046,200,000104,800,000168,400,00061,200,000248,000,000232,000,000307,400,00015,600,000339,000,000367,600,000
total long term liabilities2,780,600,0002,247,300,0003,415,100,0003,500,900,0002,516,400,0002,621,700,0002,930,100,0002,982,700,0002,982,700,0001,722,900,0001,782,300,0001,887,000,0001,917,700,0001,760,900,0001,715,600,000
total liabilities3,280,400,0004,188,400,0004,180,100,0003,892,000,0003,075,500,0003,164,300,0003,670,800,0003,735,600,0003,735,600,0002,286,300,0002,297,200,0002,231,100,0002,242,700,0002,085,300,0002,010,500,000
net assets2,451,400,0001,444,500,0001,363,200,0001,629,100,0002,107,900,0002,073,100,0001,944,200,0001,873,600,0001,873,600,0001,028,900,0001,062,700,000971,500,000945,300,000980,900,000912,900,000
total shareholders funds2,451,400,0001,444,500,0001,363,200,0001,629,100,0002,243,400,0002,073,100,0001,944,200,0001,873,600,0001,873,600,0001,028,900,0001,062,700,000971,500,000945,300,000980,900,000912,900,000
Jan 2023Jan 2022Jan 2021Apr 2020Apr 2019Apr 2018Apr 2017May 2016Apr 2016May 2015May 2014Apr 2013Apr 2012May 2011May 2010
Operating Activities
Operating Profit249,200,00063,800,000-149,300,000-77,600,000314,700,000317,000,000346,500,000366,300,000366,300,000212,300,000199,400,000229,200,000211,300,000198,800,000180,000,000
Depreciation126,200,000136,900,000107,700,000157,900,000105,600,000103,700,000102,600,00094,900,00094,900,00062,800,00064,100,000055,800,00054,600,00053,100,000
Amortisation800,000800,000600,000900,0008,200,0009,800,00010,000,00019,600,0009,800,000000000
Tax-30,500,00038,600,000-20,800,000-22,800,000-52,400,000-14,200,000-33,200,0001,100,0001,100,000-28,900,000-9,100,000-15,600,000-22,700,000-10,000,000-22,000,000
Stock5,300,00016,500,000-7,700,000-11,300,0003,400,0002,700,0003,700,0009,200,0009,200,0001,600,0003,500,000-2,400,0004,700,0003,200,00021,500,000
Debtors-71,500,000118,000,00011,700,00063,700,0002,100,000-5,800,00010,600,00023,800,00023,800,000-1,200,000-13,700,0005,300,000-1,100,0009,300,00060,400,000
Creditors5,200,00034,000,000-60,400,000-9,600,000-10,300,00010,500,000-2,200,0005,000,0005,000,000107,200,000-96,100,0002,600,000-4,200,0008,600,00089,100,000
Accruals and Deferred Income55,000,00077,700,0004,600,000-159,700,00014,100,000-64,100,00021,800,000151,000,000151,000,000-74,700,000104,700,000-133,600,000156,300,00020,000,000165,500,000
Deferred Taxes & Provisions71,000,00036,600,00028,600,000-40,800,000800,000-58,600,000-63,600,000-79,600,000-186,800,00016,000,000-75,400,000291,800,000-323,400,000-28,600,000367,600,000
Cash flow from operations543,100,000253,900,000-93,000,000-204,100,000375,200,000307,200,000367,600,000525,300,000408,300,000294,300,000197,800,000371,500,00069,500,000230,900,000751,400,000
Investing Activities
capital expenditure-250,200,000-195,900,0007,600,000-557,300,000-197,100,000-700,000-39,800,000-2,191,800,000-2,184,300,000-99,800,00025,800,000-1,700,000-200,900,000-153,300,000-2,846,900,000
Change in Investments6,100,000-500,0002,100,000-9,300,000-1,300,000-1,600,000-500,000-4,500,000-4,500,00021,300,000-26,000,000-6,800,000-3,000,000-6,000,00041,800,000
cash flow from investments-256,300,000-195,400,0005,500,000-548,000,000-195,800,000900,000-39,300,000-2,187,300,000-2,179,800,000-121,100,00051,800,0005,100,000-197,900,000-147,300,000-2,888,700,000
Financing Activities
Bank loans000000-41,200,00013,100,000-28,100,00028,100,00000000
Group/Directors Accounts00000-60,600,00060,600,00000000000
Other Short Term Loans -1,492,100,0001,089,000,000410,500,000-37,300,00011,400,000-83,500,000-45,400,00013,000,000-148,700,000-12,100,000162,200,000-600,00012,400,000-5,000,00033,000,000
Long term loans1,074,700,000-2,326,300,000-196,600,0002,302,600,000-195,000,0001,936,400,000-2,039,300,0001,852,300,0001,852,300,000-75,600,000-47,000,000-80,100,000221,100,000178,100,0002,790,500,000
Hire Purchase and Lease Commitments-28,500,000-139,200,000-441,800,0001,172,600,0000-20,400,000-600,00022,200,0000000000
other long term liabilities000-222,200,000-8,200,000-35,600,000-13,000,000278,000,000331,600,000-52,500,000-11,800,000-3,500,00017,400,000-32,900,00084,300,000
share issue939,000,000113,100,0003,500,000-215,900,000152,800,00048,500,00019,000,000747,100,000747,100,000-60,300,000-4,900,000-14,700,000-87,400,0008,300,000878,200,000
interest-150,800,000-134,200,000-99,300,000-195,400,000-141,900,000-119,500,000-161,600,000-176,500,000-176,500,000-94,100,000-94,200,000-118,200,000-88,100,000-81,400,000-74,800,000
cash flow from financing342,300,000-1,397,600,000-323,700,0002,804,400,000-180,900,0001,665,300,000-2,221,500,0002,749,200,0002,577,700,000-266,500,0004,300,000-217,100,00075,400,00067,100,0003,711,200,000
cash and cash equivalents
cash-7,500,000-50,500,000125,100,000-164,900,00016,800,000-274,500,00061,300,000171,400,000171,400,000-5,900,000185,200,000-5,800,000-22,800,00024,400,00035,200,000
overdraft000-66,200,00066,200,0000-5,800,0005,800,000210,300,000000-13,200,0005,900,0007,300,000
change in cash-7,500,000-50,500,000125,100,000-98,700,000-49,400,000-274,500,00067,100,000165,600,000-38,900,000-5,900,000185,200,000-5,800,000-9,600,00018,500,00027,900,000

P&L

January 2023

turnover

2.2b

+62%

operating profit

249.2m

+291%

gross margin

11.5%

+140.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

2.5b

+0.7%

total assets

5.7b

+0.02%

cash

87.5m

-0.08%

net assets

Total assets minus all liabilities

greene king limited company details

company number

00024511

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

June 1887

age

137

accounts

Group

ultimate parent company

CK NOBLE JERSEY LTD

previous names

greene king plc (October 2019)

greene king & sons public limited company (September 1990)

incorporated

UK

address

westgate brewery, bury st edmunds, suffolk, IP33 1QT

last accounts submitted

January 2023

greene king limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to greene king limited. Currently there are 7 open charges and 6 have been satisfied in the past.

charges

greene king limited Companies House Filings - See Documents

datedescriptionview/download