avon technologies plc

avon technologies plc Company Information

Share AVON TECHNOLOGIES PLC
Live 
MatureMegaHealthy

Company Number

00032965

Industry

Manufacture of other rubber products

 

Directors

Bruce Thompson

Bindi Foyle

View All

Shareholders

undisclosed

Group Structure

View All

Contact

Registered Address

hampton park west, semington road, melksham, wiltshire, SN12 6NB

avon technologies plc Estimated Valuation

£231.8m

Pomanda estimates the enterprise value of AVON TECHNOLOGIES PLC at £231.8m based on a Turnover of £192.1m and 1.21x industry multiple (adjusted for size and gross margin).

avon technologies plc Estimated Valuation

£0

Pomanda estimates the enterprise value of AVON TECHNOLOGIES PLC at £0 based on an EBITDA of £-2.8m and a 9.18x industry multiple (adjusted for size and gross margin).

avon technologies plc Estimated Valuation

£235.1m

Pomanda estimates the enterprise value of AVON TECHNOLOGIES PLC at £235.1m based on Net Assets of £125.6m and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avon Technologies Plc Overview

Avon Technologies Plc is a live company located in melksham, SN12 6NB with a Companies House number of 00032965. It operates in the manufacture of other rubber products sector, SIC Code 22190. Founded in December 1890, it's largest shareholder is undisclosed with a 100% stake. Avon Technologies Plc is a mature, mega sized company, Pomanda has estimated its turnover at £192.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avon Technologies Plc Health Check

Pomanda's financial health check has awarded Avon Technologies Plc a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £192.1m, make it larger than the average company (£13.3m)

£192.1m - Avon Technologies Plc

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.8%)

7% - Avon Technologies Plc

4.8% - Industry AVG

production

Production

with a gross margin of 35.2%, this company has a comparable cost of product (30%)

35.2% - Avon Technologies Plc

30% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (5.1%)

-5.2% - Avon Technologies Plc

5.1% - Industry AVG

employees

Employees

with 968 employees, this is above the industry average (61)

968 - Avon Technologies Plc

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.7k, the company has a higher pay structure (£44.8k)

£67.7k - Avon Technologies Plc

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.5k, this is equally as efficient (£189.1k)

£198.5k - Avon Technologies Plc

£189.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (60 days)

80 days - Avon Technologies Plc

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is quicker than average (48 days)

39 days - Avon Technologies Plc

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 125 days, this is more than average (80 days)

125 days - Avon Technologies Plc

80 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (11 weeks)

17 weeks - Avon Technologies Plc

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.2%, this is a higher level of debt than the average (38%)

54.2% - Avon Technologies Plc

38% - Industry AVG

AVON TECHNOLOGIES PLC financials

EXPORTms excel logo

Avon Technologies Plc's latest turnover from September 2023 is £192.1 million and the company has net assets of £125.6 million. According to their latest financial statements, Avon Technologies Plc has 968 employees and maintains cash reserves of £10.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Oct 2022Sep 2022Oct 2021Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover192,119,779207,643,814244,295,000200,371,207182,185,047156,724,631128,400,000165,500,000159,200,000142,900,000134,318,000124,779,000124,851,000106,636,000107,600,000117,574,00091,688,000
Other Income Or Grants00000000000000000
Cost Of Sales124,428,684137,588,652174,034,000136,781,795124,367,15895,458,21478,600,00099,900,00097,600,00090,200,00088,618,00083,264,00091,140,00075,803,00077,892,00089,256,00068,148,000
Gross Profit67,691,09570,055,16270,261,00063,589,41357,817,88861,266,41749,800,00065,600,00061,600,00052,700,00045,700,00041,515,00033,711,00030,833,00029,708,00028,318,00023,540,000
Admin Expenses77,620,17361,386,91968,374,00086,991,60879,096,04554,736,22439,900,00042,800,00041,500,00035,900,00025,485,00024,512,00019,488,00019,212,00018,572,00019,063,00018,902,000
Operating Profit-9,929,0788,668,2431,887,000-23,402,195-21,278,1576,530,1939,900,00022,800,00020,100,00016,800,00020,215,00017,003,00014,223,00011,621,00011,136,0009,255,0004,638,000
Interest Payable6,304,1773,940,1105,750,0005,326,0174,842,6154,915,988700,000200,000300,000900,000192,000275,000348,00014,180,00014,155,000985,0001,539,000
Interest Receivable315,2080224,025000400,000200,000100,000045,0001,0001,00013,564,00013,231,0004,04533,000
Pre-Tax Profit-15,918,0464,728,132-7,637,000-28,728,212-26,120,7721,614,2058,700,00021,600,00018,900,00015,900,00019,821,00016,554,00013,656,00011,005,00010,212,0007,134,000991,000
Tax2,994,484-236,4072,606,0008,957,3928,144,3981,173,9671,500,000-1,800,0002,900,0002,000,000-2,925,000-3,503,000-3,688,000-3,176,000-3,094,000-2,808,000-1,699,000
Profit After Tax-12,923,5624,491,726-5,031,000-19,770,820-17,976,3742,788,17210,200,00019,800,00021,800,00017,900,00016,896,00013,051,0009,968,0007,829,0007,118,0004,326,000-708,000
Dividends Paid-10,559,49610,559,49612,040,0009,764,3648,878,1286,530,1937,000,0004,100,0003,200,00001,859,000000706,00000
Retained Profit-2,364,066-6,067,770-18,868,000-30,422,853-26,854,501-3,742,021-700,00015,700,00018,300,00017,900,00015,037,00013,051,0009,968,0007,829,0006,412,0004,326,000-1,274,000
Employee Costs65,563,43668,715,52474,304,00062,943,83557,230,90562,293,63945,500,00044,600,00042,200,00039,100,00034,344,00032,423,00033,314,00030,261,00029,627,00028,698,00030,246,000
Number Of Employees9681,0241,0241,0431,0431,09385478175586478675074271875071942
EBITDA*-2,758,07725,847,12312,399,000322,788-3,228,41117,389,39027,800,00027,800,00033,300,00025,800,00031,721,00023,164,00020,440,00016,358,00015,723,00011,677,0008,595,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Oct 2022Sep 2022Oct 2021Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets96,769,11073,758,86560,108,000104,099,41994,651,11291,936,31245,500,00030,800,00034,500,00037,900,00032,786,00019,575,00020,387,00017,878,00016,998,00016,968,00015,534,000
Intangible Assets109,692,671134,751,773153,639,000146,061,975132,805,04865,595,42235,300,00041,500,00040,400,00047,300,00041,309,00017,240,00016,541,00013,281,00010,469,0008,794,0009,936,000
Investments & Other5,358,550236,40600000007,800,0000000000
Debtors (Due After 1 year)31,599,68421,040,189032,440,28429,495,92721,791,76714,900,0000000000000
Total Fixed Assets174,862,096187,470,449213,747,000217,721,110197,960,231135,739,96680,800,00072,300,00074,900,00085,200,00074,095,00036,815,00036,928,00031,159,00027,467,00025,762,00025,470,000
Stock & work in progress42,868,40051,694,24758,940,00050,274,37045,711,35026,634,38220,700,00023,000,00021,800,00020,600,00017,123,00012,887,00013,374,00015,449,00010,679,00011,525,0009,528,000
Trade Debtors42,474,38920,567,37623,450,00031,794,70628,908,94420,837,91931,900,00020,700,00020,100,00018,000,00014,483,00019,157,00020,677,0009,857,00016,450,00011,686,0009,518,000
Group Debtors00000000000000000
Misc Debtors3,467,2973,546,09904,276,9523,888,76612,913,6403,500,0003,500,0003,700,0002,000,0002,540,000004,759,0002,011,00003,096,000
Cash10,401,8917,486,2098,535,00011,378,30810,345,586137,354,17148,400,00046,600,00026,500,0004,500,000332,0002,925,000184,000176,000559,000577,0001,041,000
misc current assets236,407157,604180,0006,294,3830000200,00003,0002,000214,000121,0000113,0004,914,000
total current assets99,448,38586,761,22998,922,000104,018,72294,577,739197,740,113104,500,00093,800,00072,300,00045,100,00034,481,00034,971,00034,449,00030,362,00029,699,00026,755,00028,097,000
total assets274,310,481274,231,678312,669,000321,739,832292,537,970333,480,079185,300,000166,100,000147,200,000130,300,000108,576,00071,786,00071,377,00061,521,00057,166,00052,517,00053,567,000
Bank overdraft000000100,000100,000000000392,00002,140,000
Bank loan0000028,982,3170002,500,0001,864,0000000012,557,000
Trade Creditors 13,632,78215,760,44117,969,00018,479,66416,802,4079,978,72210,800,00013,200,00012,000,0006,500,0001,505,00017,755,00016,680,0005,060,0004,581,0006,010,0006,450,000
Group/Directors Accounts00000000000000000
other short term finances3,388,4943,230,8903,684,0000001,300,000400,0001,800,000900,0000000166,00000
hp & lease commitments0003,227,8882,934,9182,347,9341,300,000000486,000000000
other current liabilities14,499,60418,124,506016,623,62515,114,82733,091,20123,200,00027,700,00025,200,00026,700,00023,323,0008,698,0006,689,00016,464,00013,246,000012,251,000
total current liabilities31,520,88337,115,83942,318,00038,331,18134,852,15374,400,17636,700,00041,400,00039,000,00036,600,00027,178,00026,453,00023,369,00021,524,00018,385,00018,172,00033,398,000
loans148,620,960115,681,6380106,520,33496,852,29937,860,44423,200,00000038,891,000022,118,00017,802,00023,966,00000
hp & lease commitments000018,416,61118,930,22211,600,0000000000000
Accruals and Deferred Income00000000000000000
other liabilities00000000000000000
provisions85,736,79826,792,7490128,792,768117,103,234143,517,497123,600,00079,800,000105,200,000103,400,00022,892,00040,634,00032,506,00014,398,00011,252,000035,810,000
total long term liabilities117,178,88171,237,19481,222,000117,656,552106,977,76790,688,97273,400,00039,900,00052,600,00051,700,00039,194,00020,317,00027,312,00016,100,00017,609,00025,568,00017,905,000
total liabilities148,699,764108,353,033123,540,000155,987,733141,829,920165,089,148110,100,00081,300,00091,600,00088,300,00066,372,00046,770,00050,681,00037,624,00035,994,00043,740,00051,303,000
net assets125,610,717165,878,645189,129,000165,752,098150,708,049168,390,93175,200,00084,800,00055,600,00042,000,00042,204,00025,016,00020,696,00023,897,00021,172,0008,777,0002,225,000
total shareholders funds125,610,717165,878,645189,128,000165,752,098150,708,049168,390,93175,200,00084,800,00055,600,00042,000,00042,204,00025,016,00020,696,00023,897,00021,172,0008,777,0002,225,000
Sep 2023Oct 2022Sep 2022Oct 2021Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-9,929,0788,668,2431,887,000-23,402,195-21,278,1576,530,1939,900,00022,800,00020,100,00016,800,00020,215,00017,003,00014,223,00011,621,00011,136,0009,255,0004,638,000
Depreciation7,171,0017,171,00110,512,0008,392,5117,630,7874,769,2425,300,0004,900,0006,000,0005,900,0008,095,0004,127,0003,896,0003,164,0002,816,0002,422,0002,187,000
Amortisation010,007,880015,332,47210,418,9596,089,95512,600,000100,0007,200,0003,100,0003,411,0002,034,0002,321,0001,573,0001,771,00001,770,000
Tax2,994,484-236,4072,606,0008,957,3928,144,3981,173,9671,500,000-1,800,0002,900,0002,000,000-2,925,000-3,503,000-3,688,000-3,176,000-3,094,000-2,808,000-1,699,000
Stock-8,825,8471,419,8778,665,63023,639,98819,076,9685,934,382-2,300,0001,200,0001,200,0003,477,0004,236,000-487,000-2,075,0004,770,000-846,0001,997,0009,528,000
Debtors32,387,706-23,358,279-45,061,94312,968,6176,750,3115,243,32626,100,000400,0003,800,0002,977,000-2,134,000-1,520,0006,061,000-3,845,0006,775,000-928,00012,614,000
Creditors-2,127,660-2,719,223-510,6648,500,9426,823,685-821,278-2,400,0001,200,0005,500,0004,995,000-16,250,0001,075,00011,620,000479,000-1,429,000-440,0006,450,000
Accruals and Deferred Income-3,624,9021,500,881-16,623,625-16,467,576-17,976,3749,891,201-4,500,0002,500,000-1,500,0003,377,00014,625,0002,009,000-9,775,0003,218,00013,246,000-12,251,00012,251,000
Deferred Taxes & Provisions58,944,049-102,000,019-128,792,768-14,724,729-26,414,26319,917,49743,800,000-25,400,0001,800,00080,508,000-17,742,0008,128,00018,108,0003,146,00011,252,000-35,810,00035,810,000
Cash flow from operations29,866,035-55,669,242-94,525,744-50,019,788-58,478,24436,373,06942,400,0002,700,00037,000,000110,226,0007,327,00032,880,00032,719,00019,100,00029,769,000-40,701,00039,265,000
Investing Activities
capital expenditure-5,122,14424,471,87625,902,394-116,354,644-87,974,173-87,590,931-26,400,000-2,400,000-2,900,000-20,105,000-48,786,000-6,048,000-11,986,000-8,429,000-6,292,000-2,714,000-29,427,000
Change in Investments5,122,144236,406000000-7,800,0007,800,0000000000
cash flow from investments-10,244,28824,235,47025,902,394-116,354,644-87,974,173-87,590,931-26,400,000-2,400,0004,900,000-27,905,000-48,786,000-6,048,000-11,986,000-8,429,000-6,292,000-2,714,000-29,427,000
Financing Activities
Bank loans000-28,982,317-28,982,31728,982,31700-2,500,000636,0001,864,0000000-12,557,00012,557,000
Group/Directors Accounts00000000000000000
Other Short Term Loans 157,6043,230,8903,684,00000-1,300,000900,000-1,400,000900,000900,000000-166,000166,00000
Long term loans32,939,3229,161,304-106,520,33468,659,89058,991,85514,660,44423,200,00000-38,891,00038,891,000-22,118,0004,316,000-6,164,00023,966,00000
Hire Purchase and Lease Commitments0-3,227,888-3,227,888-18,050,26873,3738,378,15612,900,00000-486,000486,000000000
other long term liabilities00000000000000000
share issue-37,903,8616,194,31642,243,90227,784,0209,171,61996,932,952-8,900,00013,500,000-4,700,000-18,104,0002,151,000-8,731,000-13,169,000-5,104,0005,983,0002,226,0003,499,000
interest-5,988,969-3,940,110-5,525,975-5,326,017-4,842,615-4,915,988-300,0000-200,000-900,000-147,000-274,000-347,000-616,000-924,000-980,955-1,506,000
cash flow from financing-10,795,90411,418,512-69,346,29544,085,30834,411,915142,737,88127,800,00012,100,000-6,500,000-56,845,00043,245,000-31,123,000-9,200,000-12,050,00029,191,000-11,311,95514,550,000
cash and cash equivalents
cash2,915,682-3,892,099-2,843,308-125,975,863-127,008,58588,954,1711,800,00020,100,00022,000,0004,168,000-2,593,0002,741,0008,000-383,000-18,000-464,0001,041,000
overdraft00000-100,0000100,00000000-392,000392,000-2,140,0002,140,000
change in cash2,915,682-3,892,099-2,843,308-125,975,863-127,008,58589,054,1711,800,00020,000,00022,000,0004,168,000-2,593,0002,741,0008,0009,000-410,0001,676,000-1,099,000

avon technologies plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avon technologies plc. Get real-time insights into avon technologies plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avon Technologies Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avon technologies plc by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in SN12 area or any other competitors across 12 key performance metrics.

avon technologies plc Ownership

AVON TECHNOLOGIES PLC group structure

Avon Technologies Plc has 3 subsidiary companies.

AVON TECHNOLOGIES PLC Shareholders

undisclosed 100%

avon technologies plc directors

Avon Technologies Plc currently has 6 directors. The longest serving directors include Mr Bruce Thompson (Mar 2020) and Mrs Bindi Foyle (May 2020).

officercountryagestartendrole
Mr Bruce ThompsonEngland69 years Mar 2020- Director
Mrs Bindi Foyle51 years May 2020- Director
Mr Victor ChavezUnited Kingdom62 years Dec 2020- Director
Mr Richard Cashin49 years Mar 2022- Director
Mr Mark SclaterUnited Kingdom52 years Jan 2023- Director
Ms Magdalene BreretonUnited Kingdom54 years Apr 2024- Director

P&L

September 2023

turnover

192.1m

-7%

operating profit

-9.9m

-215%

gross margin

35.3%

+4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

125.6m

-0.24%

total assets

274.3m

0%

cash

10.4m

+0.39%

net assets

Total assets minus all liabilities

avon technologies plc company details

company number

00032965

Type

Public limited with Share Capital

industry

22190 - Manufacture of other rubber products

incorporation date

December 1890

age

135

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

September 2023

previous names

avon protection plc (July 2024)

avon rubber p.l.c. (July 2021)

accountant

-

auditor

KPMG LLP

address

hampton park west, semington road, melksham, wiltshire, SN12 6NB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

avon technologies plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to avon technologies plc. Currently there are 3 open charges and 9 have been satisfied in the past.

avon technologies plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVON TECHNOLOGIES PLC. This can take several minutes, an email will notify you when this has completed.

avon technologies plc Companies House Filings - See Documents

datedescriptionview/download