vertiv company group limited

Live MatureLargeHealthy

vertiv company group limited Company Information

Share VERTIV COMPANY GROUP LIMITED

Company Number

00035389

Shareholders

vertiv holdings ii limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

fraser road, priory business park, bedford, MK44 3BF

vertiv company group limited Estimated Valuation

£62m

Pomanda estimates the enterprise value of VERTIV COMPANY GROUP LIMITED at £62m based on a Turnover of £65.6m and 0.94x industry multiple (adjusted for size and gross margin).

vertiv company group limited Estimated Valuation

£17.4m

Pomanda estimates the enterprise value of VERTIV COMPANY GROUP LIMITED at £17.4m based on an EBITDA of £2.8m and a 6.3x industry multiple (adjusted for size and gross margin).

vertiv company group limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of VERTIV COMPANY GROUP LIMITED at £1.1b based on Net Assets of £480.7m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vertiv Company Group Limited Overview

Vertiv Company Group Limited is a live company located in bedford, MK44 3BF with a Companies House number of 00035389. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 1891, it's largest shareholder is vertiv holdings ii limited with a 100% stake. Vertiv Company Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £65.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vertiv Company Group Limited Health Check

Pomanda's financial health check has awarded Vertiv Company Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £65.6m, make it larger than the average company (£2.9m)

£65.6m - Vertiv Company Group Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.2%)

6% - Vertiv Company Group Limited

7.2% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (45%)

15.5% - Vertiv Company Group Limited

45% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (5.6%)

3.5% - Vertiv Company Group Limited

5.6% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (23)

38 - Vertiv Company Group Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £167.7k, the company has a higher pay structure (£53.5k)

£167.7k - Vertiv Company Group Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7m, this is more efficient (£126.2k)

£1.7m - Vertiv Company Group Limited

£126.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vertiv Company Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (31 days)

12 days - Vertiv Company Group Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vertiv Company Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vertiv Company Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.5%, this is a lower level of debt than the average (53.2%)

26.5% - Vertiv Company Group Limited

53.2% - Industry AVG

VERTIV COMPANY GROUP LIMITED financials

EXPORTms excel logo

Vertiv Company Group Limited's latest turnover from December 2023 is £65.6 million and the company has net assets of £480.7 million. According to their latest financial statements, Vertiv Company Group Limited has 38 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Mar 2010
Turnover65,649,00069,450,00062,952,00054,553,00043,172,00051,920,00039,657,00036,750,00036,145,00036,652,0009,835,0009,853,00015,638,000335,953,000
Other Income Or Grants00000000000000
Cost Of Sales55,489,00055,193,00050,610,00043,754,00030,728,00033,612,00026,517,00026,366,00026,546,00028,549,0003,388,0003,986,0006,792,000192,492,000
Gross Profit10,160,00014,257,00012,342,00010,799,00012,444,00018,308,00013,140,00010,384,0009,599,0008,103,0006,447,0005,867,0008,846,000143,461,000
Admin Expenses7,846,00014,428,00015,322,00014,264,00018,634,00020,220,00015,388,0008,860,0008,862,0007,886,00010,033,0008,462,00055,565,000110,253,000
Operating Profit2,314,000-171,000-2,980,000-3,465,000-6,190,000-1,912,000-2,248,0001,524,000737,000217,000-3,586,000-2,595,000-46,719,00033,208,000
Interest Payable10,574,0003,835,000945,000203,00018,0001,437,000144,00039,000109,00099,000551,0001,197,0002,653,0004,931,000
Interest Receivable931,0001,017,000913,00015,0002,615,0004,790,000472,00079,00037,000331,000323,000460,0001,026,0001,623,000
Pre-Tax Profit117,322,00033,278,00019,000,000-32,399,000-41,719,00012,755,00066,779,000159,504,0001,246,00044,173,0007,198,000506,000-14,512,00029,900,000
Tax-228,000-136,000-61,000-10,000-16,000-279,000862,000-982,00023,000-53,000-707,000-103,000-1,483,000-10,340,000
Profit After Tax117,094,00033,142,00018,939,000-32,409,000-41,735,00012,476,00067,641,000158,522,0001,269,00044,120,0006,491,000403,000-15,995,00019,560,000
Dividends Paid83,511,00083,308,000111,419,000037,790,0002,109,00017,313,00045,000,000028,365,0000032,877,00012,114,000
Retained Profit33,583,000-50,166,000-92,480,000-32,409,000-79,525,00010,367,00050,328,000113,522,0001,269,00015,755,0006,491,000403,000-48,872,0007,428,000
Employee Costs6,371,0006,495,0006,105,0005,122,0005,197,0005,784,0003,978,0004,351,0003,439,0002,559,0006,245,0005,397,00022,554,00080,331,000
Number Of Employees384239363838323422172222312,407
EBITDA*2,754,000609,000-1,530,000-1,796,000-4,395,000-321,000-1,988,0001,804,0001,015,000423,000-3,303,000-2,307,000-46,119,00044,078,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Mar 2010
Tangible Assets328,000456,000365,0001,093,0001,928,0002,858,000984,0001,141,0001,507,000345,000466,000477,000672,00042,237,000
Intangible Assets1,768,0001,529,0001,883,0002,288,0002,963,0004,168,0003,975,0001,945,000296,0000000116,964,000
Investments & Other625,274,000604,660,000563,307,000581,850,000557,241,000589,123,000577,064,000506,881,00063,308,00063,596,00069,076,000121,850,000118,871,0001,337,000
Debtors (Due After 1 year)4,242,0000000000000001,966,000
Total Fixed Assets631,612,000606,645,000565,555,000585,231,000562,132,000596,149,000582,023,000509,967,00065,111,00063,941,00069,542,000122,327,000119,543,000159,201,000
Stock & work in progress000000000000050,774,000
Trade Debtors000000000000095,952,000
Group Debtors19,306,00028,373,00047,640,00040,957,00040,410,00081,660,00086,438,00098,326,00063,081,00049,042,00036,866,00051,934,00091,484,0000
Misc Debtors3,036,0002,593,0004,733,0001,575,0001,791,0001,746,0002,150,0002,015,000752,000706,000223,000864,0001,073,00018,237,000
Cash000090,0001,013,0000002,885,00018,758,00019,460,00016,108,00030,286,000
misc current assets34,000032,0000000000000171,000
total current assets22,376,00030,966,00052,405,00042,532,00042,291,00084,419,00088,588,000100,341,00063,833,00052,633,00055,847,00072,258,000108,665,000195,420,000
total assets653,988,000637,611,000617,960,000627,763,000604,423,000680,568,000670,611,000610,308,000128,944,000116,574,000125,389,000194,585,000228,208,000354,621,000
Bank overdraft0000000000001,968,0001,059,000
Bank loan000000000000010,459,000
Trade Creditors 1,828,0001,448,0001,596,0001,411,0001,504,0002,451,0001,315,0002,068,000924,000810,000255,000678,000141,00049,032,000
Group/Directors Accounts169,452,000186,627,000117,841,00034,405,00019,867,00015,142,00017,730,0006,116,00022,655,00012,835,00037,292,000112,636,000137,286,0000
other short term finances00000000000000
hp & lease commitments0183,0000513,0001,203,0001,867,000000000077,000
other current liabilities2,034,0002,262,0001,266,0001,697,0001,047,000756,0001,606,0002,492,0002,222,0001,107,0001,758,0001,169,0009,242,00063,189,000
total current liabilities173,314,000190,520,000120,703,00038,026,00023,621,00020,216,00020,651,00010,676,00025,801,00014,752,00039,305,000114,483,000148,637,000123,816,000
loans0000000000000119,418,000
hp & lease commitments0000000000000305,000
Accruals and Deferred Income00000000000000
other liabilities0000000000000563,000
provisions0000025,0000068,00016,00033,000542,000414,00075,986,000
total long term liabilities0000025,0000068,00016,00033,000542,000414,00098,303,000
total liabilities173,314,000190,520,000120,703,00038,026,00023,621,00020,241,00020,651,00010,676,00025,869,00014,768,00039,338,000115,025,000149,051,000222,119,000
net assets480,674,000447,091,000497,257,000589,737,000580,802,000660,327,000649,960,000599,632,000103,075,000101,806,00086,051,00079,560,00079,157,000130,868,000
total shareholders funds480,674,000447,091,000497,257,000589,737,000580,802,000660,327,000649,960,000599,632,000103,075,000101,806,00086,051,00079,560,00079,157,000130,868,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Mar 2010
Operating Activities
Operating Profit2,314,000-171,000-2,980,000-3,465,000-6,190,000-1,912,000-2,248,0001,524,000737,000217,000-3,586,000-2,595,000-46,719,00033,208,000
Depreciation387,000146,000728,000835,000930,000468,000182,000206,000207,000206,000283,000288,000600,0004,267,000
Amortisation53,000634,000722,000834,000865,0001,123,00078,00074,00071,00000006,603,000
Tax-228,000-136,000-61,000-10,000-16,000-279,000862,000-982,00023,000-53,000-707,000-103,000-1,483,000-10,340,000
Stock000000000000-50,774,00050,774,000
Debtors-4,382,000-21,407,0009,841,000331,000-41,205,000-5,182,000-11,753,00036,508,00014,085,00012,659,000-15,709,000-39,759,000-23,598,000116,155,000
Creditors380,000-148,000185,000-93,000-947,0001,136,000-753,0001,144,000114,000555,000-423,000537,000-48,891,00049,032,000
Accruals and Deferred Income-228,000996,000-431,000650,000291,000-850,000-886,000270,0001,115,000-651,000589,000-8,073,000-53,947,00063,189,000
Deferred Taxes & Provisions0000-25,00025,0000-68,00052,000-17,000-509,000128,000-75,572,00075,986,000
Cash flow from operations7,060,00022,728,000-11,678,000-1,580,00036,113,0004,893,0008,988,000-34,340,000-11,766,000-12,402,00011,356,00029,941,000-151,640,00055,016,000
Investing Activities
capital expenditure-551,000-517,000-317,000-159,000340,000-3,658,000-2,133,000-1,563,000-1,736,000-85,000-272,000-93,000157,929,000-170,071,000
Change in Investments20,614,00041,353,000-18,543,00024,609,000-31,882,00012,059,00070,183,000443,573,000-288,000-5,480,000-52,774,0002,979,000117,534,0001,337,000
cash flow from investments-21,165,000-41,870,00018,226,000-24,768,00032,222,000-15,717,000-72,316,000-445,136,000-1,448,0005,395,00052,502,000-3,072,00040,395,000-171,408,000
Financing Activities
Bank loans000000000000-10,459,00010,459,000
Group/Directors Accounts-17,175,00068,786,00083,436,00014,538,0004,725,000-2,588,00011,614,000-16,539,0009,820,000-24,457,000-75,344,000-24,650,000137,286,0000
Other Short Term Loans 00000000000000
Long term loans000000000000-119,418,000119,418,000
Hire Purchase and Lease Commitments-183,000183,000-513,000-690,000-664,0001,867,000000000-382,000382,000
other long term liabilities000000000000-563,000563,000
share issue00041,344,000000383,035,0000000-2,839,000123,440,000
interest-9,643,000-2,818,000-32,000-188,0002,597,0003,353,000328,00040,000-72,000232,000-228,000-737,000-1,627,000-3,308,000
cash flow from financing-27,001,00066,151,00082,891,00055,004,0006,658,0002,632,00011,942,000366,536,0009,748,000-24,225,000-75,572,000-25,387,0001,998,000250,954,000
cash and cash equivalents
cash000-90,000-923,0001,013,00000-2,885,000-15,873,000-702,0003,352,000-14,178,00030,286,000
overdraft00000000000-1,968,000909,0001,059,000
change in cash000-90,000-923,0001,013,00000-2,885,000-15,873,000-702,0005,320,000-15,087,00029,227,000

vertiv company group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vertiv company group limited. Get real-time insights into vertiv company group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vertiv Company Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vertiv company group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in MK44 area or any other competitors across 12 key performance metrics.

vertiv company group limited Ownership

VERTIV COMPANY GROUP LIMITED group structure

Vertiv Company Group Limited has 4 subsidiary companies.

Ultimate parent company

PLATINUM EQUITY LLC

#0012132

2 parents

VERTIV COMPANY GROUP LIMITED

00035389

4 subsidiaries

VERTIV COMPANY GROUP LIMITED Shareholders

vertiv holdings ii limited 100%

vertiv company group limited directors

Vertiv Company Group Limited currently has 3 directors. The longest serving directors include Mr Paolo Gattagrisa (Nov 2019) and Mr Michael O'Keeffe (Nov 2019).

officercountryagestartendrole
Mr Paolo GattagrisaUnited Kingdom54 years Nov 2019- Director
Mr Michael O'KeeffeEngland61 years Nov 2019- Director
Mr Stephen WoodEngland56 years Jun 2023- Director

P&L

December 2023

turnover

65.6m

-5%

operating profit

2.3m

-1453%

gross margin

15.5%

-24.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

480.7m

+0.08%

total assets

654m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

vertiv company group limited company details

company number

00035389

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 1891

age

134

incorporated

UK

ultimate parent company

PLATINUM EQUITY LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

chloride group limited (February 2022)

chloride group public limited company (September 2010)

accountant

-

auditor

FORVIS MAZARS

address

fraser road, priory business park, bedford, MK44 3BF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

vertiv company group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to vertiv company group limited. Currently there are 1 open charges and 12 have been satisfied in the past.

vertiv company group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VERTIV COMPANY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

vertiv company group limited Companies House Filings - See Documents

datedescriptionview/download