sun valley poultry limited
sun valley poultry limited Company Information
Company Number
00040149
Website
http://cargill.co.ukRegistered Address
anglia house 6 central avenue, st. andrews business park, norwich, NR7 0HR
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
cargill plc 100%
sun valley poultry limited Estimated Valuation
Pomanda estimates the enterprise value of SUN VALLEY POULTRY LIMITED at £162.6k based on a Turnover of £672k and 0.24x industry multiple (adjusted for size and gross margin).
sun valley poultry limited Estimated Valuation
Pomanda estimates the enterprise value of SUN VALLEY POULTRY LIMITED at £2.1k based on an EBITDA of £1k and a 2.09x industry multiple (adjusted for size and gross margin).
sun valley poultry limited Estimated Valuation
Pomanda estimates the enterprise value of SUN VALLEY POULTRY LIMITED at £3.6m based on Net Assets of £1.6m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sun Valley Poultry Limited Overview
Sun Valley Poultry Limited is a dissolved company that was located in norwich, NR7 0HR with a Companies House number of 00040149. It operated in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 1893, it's largest shareholder was cargill plc with a 100% stake. The last turnover for Sun Valley Poultry Limited was estimated at £672k.
Upgrade for unlimited company reports & a free credit check
Sun Valley Poultry Limited Health Check
Pomanda's financial health check has awarded Sun Valley Poultry Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
3 Weak
Size
annual sales of £672k, make it smaller than the average company (£1.1m)
£672k - Sun Valley Poultry Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (5.3%)
6% - Sun Valley Poultry Limited
5.3% - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sun Valley Poultry Limited
- - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6%)
0.2% - Sun Valley Poultry Limited
6% - Industry AVG
Employees
with 7 employees, this is below the industry average (13)
- Sun Valley Poultry Limited
13 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sun Valley Poultry Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £96k, this is equally as efficient (£110.5k)
- Sun Valley Poultry Limited
£110.5k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (53 days)
0 days - Sun Valley Poultry Limited
53 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sun Valley Poultry Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sun Valley Poultry Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sun Valley Poultry Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (52.4%)
0.2% - Sun Valley Poultry Limited
52.4% - Industry AVG
SUN VALLEY POULTRY LIMITED financials
Sun Valley Poultry Limited's latest turnover from May 2020 is £672 thousand and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Sun Valley Poultry Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 672,000 | 4,332,000 | 1,064,000 | 568,000 | 474,000 | 1,124,000 | 2,365,000 | 724,000 | 1,613,000 | 1,175,000 | 932,000 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 672,000 | 4,327,000 | 1,059,000 | 559,000 | 466,000 | 1,119,000 | 2,364,000 | 723,000 | 1,601,000 | 1,156,000 | 925,000 |
| Gross Profit | 0 | 5,000 | 5,000 | 9,000 | 8,000 | 5,000 | 1,000 | 1,000 | 12,000 | 19,000 | 7,000 |
| Admin Expenses | -1,000 | 5,000 | 0 | 4,000 | 1,000 | 2,000 | -8,000 | -6,000 | -9,000 | 1,000 | -16,000 |
| Operating Profit | 1,000 | 0 | 5,000 | 5,000 | 7,000 | 3,000 | 9,000 | 7,000 | 21,000 | 18,000 | 23,000 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 8,000 | 10,000 | 5,000 | 4,000 | 7,000 | 6,000 | 5,000 | 3,000 | 10,000 | 7,000 | 7,000 |
| Pre-Tax Profit | 9,000 | 10,000 | 10,000 | 9,000 | 14,000 | 9,000 | 14,000 | 10,000 | 31,000 | 25,000 | 30,000 |
| Tax | -2,000 | -2,000 | -2,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -8,000 | -7,000 | 18,000 |
| Profit After Tax | 7,000 | 8,000 | 8,000 | 7,000 | 11,000 | 7,000 | 11,000 | 8,000 | 23,000 | 18,000 | 48,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 7,000 | 8,000 | 8,000 | 7,000 | 11,000 | 7,000 | 11,000 | 8,000 | 23,000 | 18,000 | 48,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Number Of Employees | |||||||||||
| EBITDA* | 1,000 | 0 | 5,000 | 5,000 | 7,000 | 3,000 | 9,000 | 7,000 | 21,000 | 18,000 | 23,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 105,000 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,000 | 1,000 | 9,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 1,568,000 | 1,573,000 | 1,564,000 | 1,441,000 | 1,566,000 | 1,530,000 | 1,584,000 | 1,428,000 |
| Misc Debtors | 1,590,000 | 1,590,000 | 1,566,000 | 0 | 0 | 1,000 | 0 | 0 | 1,000 | 66,000 | 57,000 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,591,000 | 1,591,000 | 1,575,000 | 1,568,000 | 1,573,000 | 1,565,000 | 1,546,000 | 1,566,000 | 1,531,000 | 1,650,000 | 1,485,000 |
| total assets | 1,591,000 | 1,591,000 | 1,575,000 | 1,568,000 | 1,573,000 | 1,565,000 | 1,546,000 | 1,566,000 | 1,531,000 | 1,650,000 | 1,485,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 3,000 | 0 | 0 |
| Group/Directors Accounts | 1,000 | 8,000 | 0 | 1,000 | 11,000 | 13,000 | 1,000 | 33,000 | 0 | 138,000 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,000 | 2,000 | 2,000 | 2,000 | 3,000 | 4,000 | 4,000 | 3,000 | 7,000 | 14,000 | 5,000 |
| total current liabilities | 3,000 | 10,000 | 2,000 | 3,000 | 15,000 | 18,000 | 6,000 | 37,000 | 10,000 | 152,000 | 5,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,000 | 10,000 | 2,000 | 3,000 | 15,000 | 18,000 | 6,000 | 37,000 | 10,000 | 152,000 | 5,000 |
| net assets | 1,588,000 | 1,581,000 | 1,573,000 | 1,565,000 | 1,558,000 | 1,547,000 | 1,540,000 | 1,529,000 | 1,521,000 | 1,498,000 | 1,480,000 |
| total shareholders funds | 1,588,000 | 1,581,000 | 1,573,000 | 1,565,000 | 1,558,000 | 1,547,000 | 1,540,000 | 1,529,000 | 1,521,000 | 1,498,000 | 1,480,000 |
| May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 1,000 | 0 | 5,000 | 5,000 | 7,000 | 3,000 | 9,000 | 7,000 | 21,000 | 18,000 | 23,000 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2,000 | -2,000 | -2,000 | -2,000 | -3,000 | -2,000 | -3,000 | -2,000 | -8,000 | -7,000 | 18,000 |
| Stock | 0 | 0 | 0 | 0 | 0 | -105,000 | 105,000 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 16,000 | 7,000 | -5,000 | 8,000 | 124,000 | -125,000 | 35,000 | -119,000 | 165,000 | 1,485,000 |
| Creditors | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 | -2,000 | 3,000 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -1,000 | -1,000 | 0 | 1,000 | -4,000 | -7,000 | 9,000 | 5,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,000 | -18,000 | -4,000 | 6,000 | -5,000 | -18,000 | 27,000 | -36,000 | 128,000 | -145,000 | -1,439,000 |
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -7,000 | 8,000 | -1,000 | -10,000 | -2,000 | 12,000 | -32,000 | 33,000 | -138,000 | 138,000 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 8,000 | 10,000 | 5,000 | 4,000 | 7,000 | 6,000 | 5,000 | 3,000 | 10,000 | 7,000 | 7,000 |
| cash flow from financing | 1,000 | 18,000 | 4,000 | -6,000 | 5,000 | 18,000 | -27,000 | 36,000 | -128,000 | 145,000 | 1,439,000 |
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
sun valley poultry limited Credit Report and Business Information
Sun Valley Poultry Limited Competitor Analysis
Perform a competitor analysis for sun valley poultry limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sun valley poultry limited Ownership
SUN VALLEY POULTRY LIMITED group structure
Sun Valley Poultry Limited has no subsidiary companies.
Ultimate parent company
CARGILL INC
#0002238
2 parents
SUN VALLEY POULTRY LIMITED
00040149
sun valley poultry limited directors
Sun Valley Poultry Limited currently has 2 directors. The longest serving directors include Mr Federico Urquidi Negron (Aug 2019) and Mr Haydn Mann (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Federico Urquidi Negron | England | 59 years | Aug 2019 | - | Director |
| Mr Haydn Mann | England | 57 years | May 2020 | - | Director |
P&L
May 2020turnover
672k
-84%
operating profit
1k
0%
gross margin
0%
-100%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2020net assets
1.6m
0%
total assets
1.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
sun valley poultry limited company details
company number
00040149
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
December 1893
age
131
accounts
Full Accounts
ultimate parent company
previous names
sun valley foods limited (May 1996)
sun valley turkeys limited (December 1988)
See moreincorporated
UK
address
anglia house 6 central avenue, st. andrews business park, norwich, NR7 0HR
last accounts submitted
May 2020
sun valley poultry limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sun valley poultry limited.
sun valley poultry limited Companies House Filings - See Documents
| date | description | view/download |
|---|
