lincoln city football club company limited

Live MatureMidHealthy

lincoln city football club company limited Company Information

Share LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED

Company Number

00045611

Shareholders

lincoln city holdings limited

lincoln city holdings

View All

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

lner stadium sincil bank, lincoln, LN5 8LD

lincoln city football club company limited Estimated Valuation

£13m

Pomanda estimates the enterprise value of LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED at £13m based on a Turnover of £7m and 1.86x industry multiple (adjusted for size and gross margin).

lincoln city football club company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED at £0 based on an EBITDA of £-2.6m and a 5.16x industry multiple (adjusted for size and gross margin).

lincoln city football club company limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED at £6.7m based on Net Assets of £3.8m and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lincoln City Football Club Company Limited Overview

Lincoln City Football Club Company Limited is a live company located in lincoln, LN5 8LD with a Companies House number of 00045611. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in October 1895, it's largest shareholder is lincoln city holdings limited with a 48% stake. Lincoln City Football Club Company Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lincoln City Football Club Company Limited Health Check

Pomanda's financial health check has awarded Lincoln City Football Club Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £7m, make it larger than the average company (£455.8k)

£7m - Lincoln City Football Club Company Limited

£455.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (16.5%)

8% - Lincoln City Football Club Company Limited

16.5% - Industry AVG

production

Production

with a gross margin of 95.1%, this company has a lower cost of product (55.5%)

95.1% - Lincoln City Football Club Company Limited

55.5% - Industry AVG

profitability

Profitability

an operating margin of -42.5% make it less profitable than the average company (-1.8%)

-42.5% - Lincoln City Football Club Company Limited

-1.8% - Industry AVG

employees

Employees

with 200 employees, this is above the industry average (21)

200 - Lincoln City Football Club Company Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has a higher pay structure (£26.1k)

£34.7k - Lincoln City Football Club Company Limited

£26.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.9k, this is less efficient (£53.4k)

£34.9k - Lincoln City Football Club Company Limited

£53.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (13 days)

37 days - Lincoln City Football Club Company Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 419 days, this is slower than average (39 days)

419 days - Lincoln City Football Club Company Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (15 days)

2 days - Lincoln City Football Club Company Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (53 weeks)

18 weeks - Lincoln City Football Club Company Limited

53 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.2%, this is a higher level of debt than the average (43%)

61.2% - Lincoln City Football Club Company Limited

43% - Industry AVG

LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED financials

EXPORTms excel logo

Lincoln City Football Club Company Limited's latest turnover from June 2024 is £7 million and the company has net assets of £3.8 million. According to their latest financial statements, Lincoln City Football Club Company Limited has 200 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover6,976,9686,526,8356,980,5835,566,9086,547,8675,389,8365,284,9515,912,9544,841,0122,497,0723,572,5615,602,6095,023,0222,616,2642,814,714
Other Income Or Grants
Cost Of Sales344,899410,915403,317397,933262,168345,528429,4992,440,7742,157,9881,129,3471,701,5382,777,9472,584,8061,227,2851,239,614
Gross Profit6,632,0696,115,9206,577,2665,168,9756,285,6995,044,3084,855,4523,472,1802,683,0251,367,7251,871,0222,824,6632,438,2161,388,9791,575,100
Admin Expenses9,598,6388,718,6138,600,8626,541,0017,155,3307,258,7395,928,1301,861,3543,060,9321,527,3292,044,5522,988,4642,632,0691,865,6471,766,920
Operating Profit-2,966,569-2,602,693-2,023,596-1,372,026-869,631-2,214,431-1,072,6781,610,826-377,907-159,604-173,530-163,801-193,853-476,668-191,820
Interest Payable14,51033,37128,16631,75919,43123,28810,50418,18910,0951,1361,9712,7753,5248,0847,437
Interest Receivable3638980713433
Pre-Tax Profit-2,981,079-2,636,064-2,051,762-1,403,785-889,062-2,237,719-1,089,4851,593,000-387,913-160,659-175,429-166,542-197,345-484,752-199,257
Tax-302,670
Profit After Tax-2,981,079-2,636,064-2,051,762-1,403,785-889,062-2,237,719-1,089,4851,290,330-387,913-160,659-175,429-166,542-197,345-484,752-199,257
Dividends Paid
Retained Profit-2,981,079-2,636,064-2,051,762-1,403,785-889,062-2,237,719-1,089,4851,290,330-387,913-160,659-175,429-166,542-197,345-484,752-199,257
Employee Costs6,937,7705,930,8806,235,9665,096,5165,145,4594,867,8704,015,2363,698,8513,873,0881,088,2651,668,6032,680,2472,424,4061,846,8881,763,887
Number Of Employees200189193116243256246169163426410090265270
EBITDA*-2,565,656-2,218,904-1,620,437-951,786219,004-1,601,102-754,7211,752,575-281,302-68,282-82,155-66,900-97,431-357,552-81,719

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets6,818,8364,602,2704,472,5503,733,6563,253,7923,072,6862,439,7991,690,8571,864,3681,955,4912,039,1202,113,3922,186,6382,280,8402,182,621
Intangible Assets412,052379,604320,717277,910209,482745,371677,93435,2083,12010,000
Investments & Other333444411111111
Debtors (Due After 1 year)
Total Fixed Assets7,230,8914,981,8774,793,2704,011,5703,463,2783,818,0613,117,7371,726,0661,867,4891,955,4922,039,1212,113,3932,186,6392,280,8412,192,622
Stock & work in progress2,25020,4742,25020,52514,21211,3777,2235,2513,7464,3783,1083,3603,5003,62773,344
Trade Debtors715,943330,312410,786193,650472,926544,930516,784242,995137,25290,014134,919252,492229,15693,57195,193
Group Debtors4747474647472,300,0002,406,3036,30322
Misc Debtors453,543699,076550,613807,818613,720958,900295,961167,26257,32456,03999,114
Cash1,309,6051,687,335930,1781,239,939622,926428,30564,850268,13321,94413,75118,40710,0263,6209,50814,448
misc current assets
total current assets2,481,3882,737,2441,893,8742,261,9781,723,8311,943,5593,184,8183,089,944226,569108,143156,434265,878236,276162,747282,101
total assets9,712,2797,719,1216,687,1446,273,5485,187,1095,761,6206,302,5554,816,0102,094,0582,063,6352,195,5552,379,2712,422,9152,443,5882,474,723
Bank overdraft171,417
Bank loan11,843
Trade Creditors 396,468691,579355,981707,383171,198625,796754,530324,410140,135782,834890,349751,496626,6371,064,06594,048
Group/Directors Accounts119,700143,700
other short term finances134,534404,495393,66144,97560,80067,94561,92316,800
hp & lease commitments9,5659,5359,5359,5359,535
other current liabilities3,096,7102,376,7982,472,4882,778,4842,486,6813,644,7332,785,1041,403,272428,919603,260
total current liabilities3,627,7123,472,8723,222,1303,540,4072,728,2144,280,0643,617,1141,918,840884,171782,834890,349751,496626,6371,064,065725,951
loans491,507442,751609,824106,869122,000499,194221,060127,65011,56223,37837,25348,14560,299140,660
hp & lease commitments16,58026,17535,74045,30558,220
Accruals and Deferred Income57,77711,00053,576
other liabilities1,827,303948,790819,012578,188393,835248,819205,826327,847358,569352,147
provisions
total long term liabilities2,318,8101,391,541609,824942,461726,363429,575602,276290,280181,226260,381229,204365,100406,714412,446140,660
total liabilities5,946,5224,864,4133,831,9544,482,8683,454,5774,709,6394,219,3902,209,1201,065,3971,043,2151,119,5531,116,5961,033,3511,476,511866,611
net assets3,765,7572,854,7082,855,1901,790,6801,732,5321,051,9812,083,1652,606,8901,028,6611,020,4201,076,0021,262,6751,389,564967,0771,608,112
total shareholders funds3,765,7572,854,7082,855,1901,790,6801,732,5321,051,9812,083,1652,606,8901,028,6611,020,4201,076,0021,262,6751,389,564967,0771,608,112
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-2,966,569-2,602,693-2,023,596-1,372,026-869,631-2,214,431-1,072,6781,610,826-377,907-159,604-173,530-163,801-193,853-476,668-191,820
Depreciation103,516140,602176,065186,793180,978134,959166,165108,83795,82591,32291,37596,90196,422102,44890,914
Amortisation297,397243,187227,094233,447907,657478,370151,79232,91278016,66819,187
Tax-302,670
Stock-18,22418,224-18,2756,3132,8354,1541,9721,505-6321,270-252-140-127-69,71773,344
Debtors140,09867,989-40,068-85,179-417,184-1,608,868296,1852,615,681110,865-44,905-117,57323,33679,544-44,697194,309
Creditors-295,111335,598-351,402536,185-454,598-128,734430,120184,275-642,699-107,515138,853124,859-437,428970,01794,048
Accruals and Deferred Income719,912-95,690-305,996291,803-1,158,052801,8521,428,609931,777482,495-603,260603,260
Deferred Taxes & Provisions
Cash flow from operations-2,262,729-2,065,209-2,219,492-44,932-979,297676,730805,851-51,229-551,739-132,162174,52334,763-614,276123,619347,936
Investing Activities
capital expenditure-1,711,373-326-8,602-7,693-17,103-23,655-2,220-206,753-34,603
Change in Investments-131
cash flow from investments1-1,711,376-326-8,602-7,693-17,103-23,655-2,220-206,753-34,604
Financing Activities
Bank loans-11,84311,843
Group/Directors Accounts-119,700-24,000143,700
Other Short Term Loans -269,96110,834348,686-15,82560,800-67,9456,02261,923-16,80016,800
Long term loans48,756-167,073502,955-15,131122,000-499,194278,13493,410116,088-11,816-13,875-10,892-12,154-80,361140,660
Hire Purchase and Lease Commitments-26,145-9,565-9,565-9,565-12,91567,755
other long term liabilities878,513948,790-819,012240,824184,353393,835-248,81942,993-122,021-30,7226,422352,147
share issue3,892,1282,635,5823,116,2721,461,9331,569,6131,206,535565,760287,899396,154105,077-11,24439,653619,832-156,2831,807,369
interest-14,510-33,371-28,166-31,759-19,431-23,288-10,504-17,826-10,006-1,056-1,900-2,741-3,491-8,084-7,437
cash flow from financing4,534,9263,394,7623,094,5901,630,4771,907,7701,000,378706,797469,161397,117135,198-149,040-4,702610,60978,7761,969,235
cash and cash equivalents
cash-377,730757,157-309,761617,013194,621363,455-203,283246,1898,193-4,6568,3816,406-5,888-4,94014,448
overdraft-171,417171,417
change in cash-377,730757,157-309,761617,013194,621363,455-203,283417,606-163,224-4,6568,3816,406-5,888-4,94014,448

lincoln city football club company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lincoln city football club company limited. Get real-time insights into lincoln city football club company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lincoln City Football Club Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lincoln city football club company limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in LN5 area or any other competitors across 12 key performance metrics.

lincoln city football club company limited Ownership

LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED group structure

Lincoln City Football Club Company Limited has 2 subsidiary companies.

Ultimate parent company

LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED

00045611

2 subsidiaries

LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED Shareholders

lincoln city holdings limited 48.03%
lincoln city holdings 44.05%
lincoln city supporte 0.8%
c.p. jennison 0.68%
keith roe 0.49%
neil foster 0.37%
stephen peter john white 0.33%
siemens 0.27%
gusto construction l 0.21%
michael foley 0.17%

lincoln city football club company limited directors

Lincoln City Football Club Company Limited currently has 16 directors. The longest serving directors include Mr Roger Bates (Mar 2011) and Mr Stephen Tointon (May 2015).

officercountryagestartendrole
Mr Roger BatesUnited Kingdom64 years Mar 2011- Director
Mr Stephen TointonEngland66 years May 2015- Director
Mr Clive NatesEngland66 years Feb 2016- Director
Mr Jeremy WrightEngland55 years Apr 2017- Director
Mr Gregory LevineEngland53 years Jan 2018- Director
Mr Herman Kok74 years Apr 2018- Director
Mr David LowesEngland62 years Aug 2018- Director
Mr Sean MelnickEngland56 years Sep 2018- Director
Mrs Amanda-Jane SlaterEngland46 years Sep 2019- Director
Dr Sunil HindochaEngland61 years Dec 2021- Director

P&L

June 2024

turnover

7m

+7%

operating profit

-3m

+14%

gross margin

95.1%

+1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

3.8m

+0.32%

total assets

9.7m

+0.26%

cash

1.3m

-0.22%

net assets

Total assets minus all liabilities

lincoln city football club company limited company details

company number

00045611

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

October 1895

age

130

incorporated

UK

ultimate parent company

None

accounts

Medium Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

NICHOLSONS AUDIT

address

lner stadium sincil bank, lincoln, LN5 8LD

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lincoln city football club company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 45 charges/mortgages relating to lincoln city football club company limited. Currently there are 0 open charges and 45 have been satisfied in the past.

lincoln city football club company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINCOLN CITY FOOTBALL CLUB COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

lincoln city football club company limited Companies House Filings - See Documents

datedescriptionview/download