united cast bar (uk) limited

united cast bar (uk) limited Company Information

Share UNITED CAST BAR (UK) LIMITED
Live 
MatureLargeHigh

Company Number

00050918

Industry

Manufacture of basic iron and steel and of ferro-alloys

 

Shareholders

bi group plc

Group Structure

View All

Contact

Registered Address

head office spital lane, chesterfield, derbyshire, S41 0EX

united cast bar (uk) limited Estimated Valuation

£17.4m

Pomanda estimates the enterprise value of UNITED CAST BAR (UK) LIMITED at £17.4m based on a Turnover of £33.9m and 0.51x industry multiple (adjusted for size and gross margin).

united cast bar (uk) limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of UNITED CAST BAR (UK) LIMITED at £11.2m based on an EBITDA of £2.7m and a 4.21x industry multiple (adjusted for size and gross margin).

united cast bar (uk) limited Estimated Valuation

£32.4m

Pomanda estimates the enterprise value of UNITED CAST BAR (UK) LIMITED at £32.4m based on Net Assets of £27m and 1.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

United Cast Bar (uk) Limited Overview

United Cast Bar (uk) Limited is a live company located in derbyshire, S41 0EX with a Companies House number of 00050918. It operates in the manufacture of basic iron and steel and of ferro-alloys sector, SIC Code 24100. Founded in January 1897, it's largest shareholder is bi group plc with a 100% stake. United Cast Bar (uk) Limited is a mature, large sized company, Pomanda has estimated its turnover at £33.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

United Cast Bar (uk) Limited Health Check

Pomanda's financial health check has awarded United Cast Bar (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £33.9m, make it larger than the average company (£24.5m)

£33.9m - United Cast Bar (uk) Limited

£24.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (11.3%)

24% - United Cast Bar (uk) Limited

11.3% - Industry AVG

production

Production

with a gross margin of 15.2%, this company has a comparable cost of product (15.4%)

15.2% - United Cast Bar (uk) Limited

15.4% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it as profitable than the average company (5.4%)

5.3% - United Cast Bar (uk) Limited

5.4% - Industry AVG

employees

Employees

with 112 employees, this is above the industry average (65)

112 - United Cast Bar (uk) Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.3k, the company has an equivalent pay structure (£46.2k)

£53.3k - United Cast Bar (uk) Limited

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £302.5k, this is less efficient (£395.2k)

£302.5k - United Cast Bar (uk) Limited

£395.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (60 days)

19 days - United Cast Bar (uk) Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (59 days)

76 days - United Cast Bar (uk) Limited

59 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 68 days, this is more than average (52 days)

68 days - United Cast Bar (uk) Limited

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (8 weeks)

3 weeks - United Cast Bar (uk) Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.7%, this is a similar level of debt than the average (50.1%)

50.7% - United Cast Bar (uk) Limited

50.1% - Industry AVG

UNITED CAST BAR (UK) LIMITED financials

EXPORTms excel logo

United Cast Bar (Uk) Limited's latest turnover from November 2023 is £33.9 million and the company has net assets of £27 million. According to their latest financial statements, United Cast Bar (Uk) Limited has 112 employees and maintains cash reserves of £926.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover33,880,74742,769,77829,181,71017,870,63325,105,00730,296,16523,867,18719,673,95923,224,62626,114,04127,311,65025,484,95429,935,19720,326,2599,664,844
Other Income Or Grants000000000000000
Cost Of Sales28,727,75235,286,01224,152,40615,522,95120,366,95723,993,18319,368,41216,969,01021,060,96222,251,31422,151,13322,071,84523,716,66117,555,2109,581,180
Gross Profit5,152,9957,483,7665,029,3042,347,6824,738,0506,302,9824,498,7752,704,9492,163,6643,862,7275,160,5173,413,1096,218,5362,771,04983,664
Admin Expenses3,372,0794,389,7963,632,8202,196,3833,440,3293,974,1693,622,2172,767,7822,424,9832,743,6262,990,8822,363,8492,122,3982,172,5151,303,613
Operating Profit1,780,9163,093,9701,396,484151,2991,297,7212,328,813876,558-62,833-261,3191,119,1012,169,6351,049,2604,096,138598,534-1,219,949
Interest Payable579,617495,155341,218306,797196,187121,590433,46997,26537,57147,74019,94537,86321,518163,02556,948
Interest Receivable1,233,78146,91318,91919,23118,50210,7750002,55115,48410,11717,06952,26050,838
Pre-Tax Profit2,435,0802,645,7281,074,185-598,2191,309,2392,065,668828,140-506,232-298,8901,073,9122,041,2021,048,8553,741,809475,585-1,394,663
Tax00000000000000264,219
Profit After Tax2,435,0802,645,7281,074,185-598,2191,309,2392,065,668828,140-506,232-298,8901,073,9122,041,2021,048,8553,741,809475,585-1,130,444
Dividends Paid000000000000000
Retained Profit2,435,0802,645,7281,074,185-598,2191,309,2392,065,668828,140-506,232-298,8901,073,9122,041,2021,048,8553,741,809475,585-1,130,444
Employee Costs5,972,9276,064,4755,030,1304,181,2804,790,7605,363,0494,571,0904,511,0794,852,5234,914,6694,456,4413,956,1594,053,5952,986,8992,256,608
Number Of Employees1121151071051121131031101151121071041038089
EBITDA*2,667,1024,037,9742,354,3831,086,1671,884,3502,908,9001,459,597646,129468,8391,859,7402,878,4251,759,1844,722,7441,315,067-536,483

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets4,142,0643,806,9993,977,8694,341,4532,838,9102,993,1763,070,6423,347,9613,695,6553,976,7674,133,8434,337,7844,412,7804,572,3995,020,884
Intangible Assets184,275234,022289,187344,351399,497440,869446,716380,713435,877491,041546,205601,369656,533711,697766,861
Investments & Other5,862,3875,862,3875,862,3875,862,3875,862,3875,862,3875,862,3875,862,3875,862,3875,862,3875,862,3875,549,0095,549,0095,523,7944,508,566
Debtors (Due After 1 year)0000008,947,8006,283,2275,160,0003,180,0000313,378593,748758,953889,506
Total Fixed Assets10,188,7269,903,40810,129,44310,548,1919,100,7949,296,43218,327,54515,874,28815,153,91913,510,19510,542,43510,801,54011,212,07011,566,84311,185,817
Stock & work in progress5,414,8006,279,1394,999,4023,729,8964,339,7315,072,1825,551,5175,910,8055,779,7885,746,4884,957,2164,710,5774,609,2603,264,8643,511,140
Trade Debtors1,818,5133,288,2392,245,0291,383,3062,088,4882,920,3922,567,0751,525,2001,643,4471,996,6811,391,7601,632,2052,461,4521,727,065593,562
Group Debtors35,042,59426,812,18219,518,51816,332,31215,700,27215,033,6993,067,4952,893,7912,164,4033,088,8473,869,0263,401,8644,907,1064,040,1963,553,100
Misc Debtors1,446,964811,325879,9061,150,978780,343324,635513,934326,938382,418783,435823,269483,728542,687361,319693,350
Cash926,3424,200,0006,873,8755,514,6114,273,7124,285,907541,285310,092224,562308,2842,093,6542,564,3344,127,8491,456,2023,875,826
misc current assets000000000000000
total current assets44,649,21341,390,88534,516,73028,111,10327,182,54627,636,81512,241,30610,966,82610,194,61811,923,73513,134,92512,792,70816,648,35410,849,64612,226,978
total assets54,837,93951,294,29344,646,17338,659,29436,283,34036,933,24730,568,85126,841,11425,348,53725,433,93023,677,36023,594,24827,860,42422,416,48923,412,795
Bank overdraft000000000000000
Bank loan2,354,962899,651800,000800,0001,130,7981,084,975000000000
Trade Creditors 6,048,6749,854,0008,498,9563,493,5494,071,6276,180,7324,966,7393,044,2393,740,6844,511,8544,702,2344,239,8225,620,9983,044,3751,818,073
Group/Directors Accounts4,375,4655,942,6843,841,3583,507,3623,583,1093,473,6362,909,9532,322,9362,183,0901,564,703633,405797,632377,464392,544871,799
other short term finances000000000000000
hp & lease commitments309,171375,000336,993349,96500000038,000119,303177,641177,641208,640
other current liabilities1,893,0382,139,2181,657,751889,011546,4161,189,601593,572880,329469,777905,3241,145,6801,048,4461,720,8741,394,332660,828
total current liabilities14,981,31019,210,55315,135,0589,039,8879,331,95011,928,9448,470,2646,247,5046,393,5516,981,8816,519,3196,205,2037,896,9775,008,8923,559,340
loans12,168,1716,577,3166,338,0677,204,2795,461,6604,823,8123,983,7643,306,9271,162,071360,244140,1482,374,3545,878,3076,886,6259,650,265
hp & lease commitments641,954895,0001,207,3521,523,617000000038,000157,304334,945492,748
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities12,810,1257,472,3167,545,4198,727,8965,461,6604,823,8123,983,7643,306,9271,162,071360,244140,1482,412,3546,035,6117,221,57010,143,013
total liabilities27,791,43526,682,86922,680,47717,767,78314,793,61016,752,75612,454,0289,554,4317,555,6227,342,1256,659,4678,617,55713,932,58812,230,46213,702,353
net assets27,046,50424,611,42421,965,69620,891,51121,489,73020,180,49118,114,82317,286,68317,792,91518,091,80517,017,89314,976,69113,927,83610,186,0279,710,442
total shareholders funds27,046,50424,611,42421,965,69620,891,51121,489,73020,180,49118,114,82317,286,68317,792,91518,091,80517,017,89314,976,69113,927,83610,186,0279,710,442
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit1,780,9163,093,9701,396,484151,2991,297,7212,328,813876,558-62,833-261,3191,119,1012,169,6351,049,2604,096,138598,534-1,219,949
Depreciation836,439888,840902,735879,704531,465524,923527,875653,798674,994685,475653,626654,760571,442661,369628,302
Amortisation49,74755,16455,16455,16455,16455,16455,16455,16455,16455,16455,16455,16455,16455,16455,164
Tax00000000000000264,219
Stock-864,3391,279,7371,269,506-609,835-732,451-479,335-359,288131,01733,300789,272246,639101,3171,344,396-246,2763,511,140
Debtors7,396,3258,268,2933,776,857297,493290,3773,182,4224,067,1481,678,888301,3052,964,908252,880-2,673,8181,617,4601,158,0155,729,518
Creditors-3,805,3261,355,0445,005,407-578,078-2,109,1051,213,9931,922,500-696,445-771,170-190,380462,412-1,381,1762,576,6231,226,3021,818,073
Accruals and Deferred Income-246,180481,467768,740342,595-643,185596,029-286,757410,552-435,547-240,35697,234-672,428326,542733,504660,828
Deferred Taxes & Provisions000000000000000
Cash flow from operations-7,916,390-3,673,5453,082,1671,163,026-425,8662,015,835-612,520-1,449,669-1,072,483-2,325,1762,938,5522,278,0814,664,0532,363,134-7,034,021
Investing Activities
capital expenditure-1,171,504-717,969-539,151-2,382,265-390,991-496,774-371,723-306,104-393,882-528,399-449,685-579,764-411,823-212,884-6,471,211
Change in Investments0000000000313,378025,2151,015,2284,508,566
cash flow from investments-1,171,504-717,969-539,151-2,382,265-390,991-496,774-371,723-306,104-393,882-528,399-763,063-579,764-437,038-1,228,112-10,979,777
Financing Activities
Bank loans1,455,31199,6510-330,79845,8231,084,975000000000
Group/Directors Accounts-1,567,2192,101,326333,996-75,747109,473563,683587,017139,846618,387931,298-164,227420,168-15,080-479,255871,799
Other Short Term Loans 000000000000000
Long term loans5,590,855239,249-866,2121,742,619637,848840,048676,8372,144,856801,827220,096-2,234,206-3,503,953-1,008,318-2,763,6409,650,265
Hire Purchase and Lease Commitments-318,875-274,345-329,2371,873,58200000-38,000-119,303-177,642-177,641-188,802701,388
other long term liabilities000000000000000
share issue0000000000000010,840,886
interest654,164-448,242-322,299-287,566-177,685-110,815-433,469-97,265-37,571-45,189-4,461-27,746-4,449-110,765-6,110
cash flow from financing5,814,2361,717,639-1,183,7522,922,090615,4592,377,891830,3852,187,4371,382,6431,068,205-2,522,197-3,289,173-1,205,488-3,542,46222,058,228
cash and cash equivalents
cash-3,273,658-2,673,8751,359,2641,240,899-12,1953,744,622231,19385,530-83,722-1,785,370-470,680-1,563,5152,671,647-2,419,6243,875,826
overdraft000000000000000
change in cash-3,273,658-2,673,8751,359,2641,240,899-12,1953,744,622231,19385,530-83,722-1,785,370-470,680-1,563,5152,671,647-2,419,6243,875,826

united cast bar (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for united cast bar (uk) limited. Get real-time insights into united cast bar (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

United Cast Bar (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for united cast bar (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in S41 area or any other competitors across 12 key performance metrics.

united cast bar (uk) limited Ownership

UNITED CAST BAR (UK) LIMITED group structure

United Cast Bar (Uk) Limited has no subsidiary companies.

Ultimate parent company

NATIONAL INDUSTRIES GROUP (HOLDING) KPSC

#0014824

2 parents

UNITED CAST BAR (UK) LIMITED

00050918

UNITED CAST BAR (UK) LIMITED Shareholders

bi group plc 100%

united cast bar (uk) limited directors

United Cast Bar (Uk) Limited currently has 5 directors. The longest serving directors include Yaseen Mohsen (Sep 2005) and Mr Alessandro Rottach (Sep 2010).

officercountryagestartendrole
Yaseen MohsenUnited Arab Emirates64 years Sep 2005- Director
Mr Alessandro RottachUnited Kingdom59 years Sep 2010- Director
Mr James Brand51 years Sep 2010- Director
Mr James BrandEngland51 years Sep 2010- Director
Mr Javier PerezEngland49 years Oct 2020- Director

P&L

November 2023

turnover

33.9m

-21%

operating profit

1.8m

-42%

gross margin

15.3%

-13.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

27m

+0.1%

total assets

54.8m

+0.07%

cash

926.3k

-0.78%

net assets

Total assets minus all liabilities

united cast bar (uk) limited company details

company number

00050918

Type

Private limited with Share Capital

industry

24100 - Manufacture of basic iron and steel and of ferro-alloys

incorporation date

January 1897

age

128

incorporated

UK

ultimate parent company

NATIONAL INDUSTRIES GROUP (HOLDING) KPSC

accounts

Full Accounts

last accounts submitted

November 2023

previous names

ucb eurocast bar limited (March 2001)

eurocast bar limited (December 1999)

See more

accountant

-

auditor

MOORE

address

head office spital lane, chesterfield, derbyshire, S41 0EX

Bank

-

Legal Advisor

-

united cast bar (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to united cast bar (uk) limited. Currently there are 3 open charges and 6 have been satisfied in the past.

united cast bar (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNITED CAST BAR (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

united cast bar (uk) limited Companies House Filings - See Documents

datedescriptionview/download