clitheroe auction mart company limited(the)

Live MatureSmallHealthy

clitheroe auction mart company limited(the) Company Information

Share CLITHEROE AUCTION MART COMPANY LIMITED(THE)

Company Number

00054139

Shareholders

r.r. parker

b dugdale & son ltd

View All

Group Structure

View All

Industry

Agents involved in the sale of a variety of goods

 

Registered Address

ribblesdale centre, lincoln way, clitheroe, lancs, BB7 1QD

clitheroe auction mart company limited(the) Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CLITHEROE AUCTION MART COMPANY LIMITED(THE) at £1.2m based on a Turnover of £3.6m and 0.33x industry multiple (adjusted for size and gross margin).

clitheroe auction mart company limited(the) Estimated Valuation

£965.9k

Pomanda estimates the enterprise value of CLITHEROE AUCTION MART COMPANY LIMITED(THE) at £965.9k based on an EBITDA of £255k and a 3.79x industry multiple (adjusted for size and gross margin).

clitheroe auction mart company limited(the) Estimated Valuation

£4m

Pomanda estimates the enterprise value of CLITHEROE AUCTION MART COMPANY LIMITED(THE) at £4m based on Net Assets of £2.4m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clitheroe Auction Mart Company Limited(the) Overview

Clitheroe Auction Mart Company Limited(the) is a live company located in clitheroe, BB7 1QD with a Companies House number of 00054139. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in September 1897, it's largest shareholder is r.r. parker with a 46.6% stake. Clitheroe Auction Mart Company Limited(the) is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clitheroe Auction Mart Company Limited(the) Health Check

Pomanda's financial health check has awarded Clitheroe Auction Mart Company Limited(The) a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£4.9m)

£3.6m - Clitheroe Auction Mart Company Limited(the)

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (9.9%)

12% - Clitheroe Auction Mart Company Limited(the)

9.9% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)

24.6% - Clitheroe Auction Mart Company Limited(the)

24.6% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it as profitable than the average company (5%)

5.8% - Clitheroe Auction Mart Company Limited(the)

5% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (13)

35 - Clitheroe Auction Mart Company Limited(the)

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Clitheroe Auction Mart Company Limited(the)

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.4k, this is less efficient (£353.1k)

£102.4k - Clitheroe Auction Mart Company Limited(the)

£353.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (49 days)

25 days - Clitheroe Auction Mart Company Limited(the)

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (26 days)

2 days - Clitheroe Auction Mart Company Limited(the)

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clitheroe Auction Mart Company Limited(the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (23 weeks)

1 weeks - Clitheroe Auction Mart Company Limited(the)

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (52.6%)

16.8% - Clitheroe Auction Mart Company Limited(the)

52.6% - Industry AVG

CLITHEROE AUCTION MART COMPANY LIMITED(THE) financials

EXPORTms excel logo

Clitheroe Auction Mart Company Limited(The)'s latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £2.4 million. According to their latest financial statements, Clitheroe Auction Mart Company Limited(The) has 35 employees and maintains cash reserves of £6.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,582,9893,170,7743,399,8722,575,8245,415,1815,825,0884,726,5611,228,6791,715,4692,362,5721,646,3551,624,8632,866,9411,935,502
Other Income Or Grants
Cost Of Sales2,703,0642,464,5562,557,9711,899,5123,898,9294,432,5663,563,986920,6631,250,1031,689,0981,189,0461,174,5632,189,0891,485,315
Gross Profit879,925706,218841,901676,3111,516,2511,392,5221,162,575308,015465,367673,474457,309450,300677,852450,187
Admin Expenses670,948747,037813,242785,564891,4881,371,9171,116,723263,930719,627618,881538,865465,202639,812437,419-961,272
Operating Profit208,977-40,81928,659-109,253624,76320,60545,85244,085-254,26054,593-81,556-14,90238,04012,768961,272
Interest Payable32,63021,6547,1652,08711,02520,70218,68822,63114,167
Interest Receivable2379178745839142735147247422615310
Pre-Tax Profit176,584-62,38221,501-111,332613,812-3927,20421,468-268,40054,628-81,409-14,65538,46213,383961,582
Tax-44,146-4,085-116,624-5,169-4,293-11,472-10,000-3,747-269,243
Profit After Tax132,438-62,38217,416-111,332497,188-3922,03517,174-268,40043,156-81,409-14,65528,4629,636692,339
Dividends Paid
Retained Profit132,438-62,38217,416-111,332497,188-3922,03517,174-268,40043,156-81,409-14,65528,4629,636692,339
Employee Costs1,564,1811,580,5491,780,0001,322,1292,288,3432,610,6842,259,154169,778243,698250,817193,804215,702320,225198,685
Number Of Employees353540325355514775696
EBITDA*255,0202,40673,875-61,462670,38263,94686,32450,946-210,48396,05249,11330,33082,99658,7761,006,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,409,4321,313,0001,874,1261,873,9311,879,4482,032,1501,966,5211,965,2081,990,4822,010,284858,671939,029931,106956,269981,232
Intangible Assets3,4006,80010,20013,60017,00020,400
Investments & Other800,001770,0011111111111111
Debtors (Due After 1 year)
Total Fixed Assets2,209,4332,083,0011,874,1271,873,9321,879,4492,032,1511,966,5221,965,2091,990,4832,013,685865,472949,230944,707973,2701,001,633
Stock & work in progress
Trade Debtors253,040211,169241,331144,436215,347270,765281,429284,107387,158385,777291,956273,990455,935338,623334,228
Group Debtors
Misc Debtors42,59747,98431,51535,913111,54553,78929,11219,23219,069
Cash6,9222,0923,1252,22713,3146,5108,8686,9014,1276,8107,16751,77447,013121,975124,009
misc current assets350,474381,602481,367446,26536,33492,44088,83685,53882,02478,22578,22574,47020,26120,261
total current assets653,033642,847757,338628,841747,174367,398411,849399,076495,892474,611377,348403,989577,418480,859478,498
total assets2,862,4662,725,8482,631,4652,502,7732,626,6232,399,5492,378,3712,364,2852,486,3752,488,2961,242,8201,353,2191,522,1251,454,1291,480,131
Bank overdraft111,68524,73076,66436,720
Bank loan253,925265,419288,280185,913
Trade Creditors 19,14317,63815,35117,03129,21935,91723,86021,20224,121252,688102,881127,899261,418197,572211,123
Group/Directors Accounts
other short term finances9,658
hp & lease commitments
other current liabilities59,63642,65470,56254,951117,78252,69073,04777,51257,989
total current liabilities332,704325,711207,25696,712147,001165,271133,627386,994268,023252,688102,881127,899261,418197,572211,123
loans31,12629,61239,50943,695250,000250,000250,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,58419,83443,67565,225
provisions118,167130,93874,48962,43661,22555,93459,22662,32966,85265,7087,5199,90712,38912,86013,397
total long term liabilities149,293160,550113,998106,13161,225305,934309,22662,329316,85265,7087,51911,49132,22356,53578,622
total liabilities481,997486,261321,254202,843208,226471,205442,853449,323584,875318,396110,400139,390293,641254,107289,745
net assets2,380,4692,239,5872,310,2112,299,9302,418,3971,928,3441,935,5181,914,9621,901,5002,169,9001,132,4201,213,8291,228,4841,200,0221,190,386
total shareholders funds2,380,4692,239,5872,310,2112,299,9302,418,3971,928,3441,935,5181,914,9621,901,5002,169,9001,132,4201,213,8291,228,4841,200,0221,190,386
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit208,977-40,81928,659-109,253624,76320,60545,85244,085-254,26054,593-81,556-14,90238,04012,768961,272
Depreciation46,04343,22545,21647,79145,61943,34140,4723,46140,37738,059127,26941,83241,55642,60841,873
Amortisation3,4003,4003,4003,4003,4003,4003,4003,400
Tax-44,146-4,085-116,624-5,169-4,293-11,472-10,000-3,747-269,243
Stock
Debtors36,484-13,69392,497-146,5432,33814,0137,202-102,88820,45093,82117,966-181,945117,3124,395334,228
Creditors1,5052,287-1,680-12,188-6,69812,0572,658-2,919-228,567149,807-25,018-133,51963,846-13,551211,123
Accruals and Deferred Income16,982-27,90815,611-62,83165,092-20,357-4,46519,52357,989
Deferred Taxes & Provisions-12,77156,44912,0531,2115,291-3,292-3,103-4,5231,14458,189-2,388-2,482-471-53713,397
Cash flow from operations180,10646,9273,27711,273615,10538,34169,043161,622-400,367198,7553,74176,27419,05936,546627,594
Investing Activities
capital expenditure-142,475517,901-45,411-42,274107,083-108,970-41,78518,413-20,575-1,189,672-46,911-49,755-16,393-17,645-1,046,905
Change in Investments30,000770,0001
cash flow from investments-172,475-252,099-45,411-42,274107,083-108,970-41,78518,413-20,575-1,189,672-46,911-49,755-16,393-17,645-1,046,906
Financing Activities
Bank loans-11,494265,419-288,280102,367185,913
Group/Directors Accounts
Other Short Term Loans -9,6589,658
Long term loans1,514-9,897-4,18643,695-250,000250,000-250,000250,000
Hire Purchase and Lease Commitments
other long term liabilities-1,584-18,250-23,841-21,55065,225
share issue8,444-8,242-7,135-7,135-7,135-7,135-1,479-3,712994,324498,047
interest-32,393-21,563-7,158-2,079-10,951-20,644-18,649-22,617-14,14035147247422615310
cash flow from financing-33,929216,059-8,82134,481-268,086-27,779-58,408-173,962421,773994,359-1,437-18,003-23,419-20,935563,582
cash and cash equivalents
cash4,830-1,033898-11,0876,804-2,3581,9672,774-2,683-357-44,6074,761-74,962-2,034124,009
overdraft-111,68586,95524,730-76,66439,94436,720
change in cash4,830110,652-86,057-35,81783,468-42,302-34,7532,774-2,683-357-44,6074,761-74,962-2,034124,009

clitheroe auction mart company limited(the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clitheroe auction mart company limited(the). Get real-time insights into clitheroe auction mart company limited(the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clitheroe Auction Mart Company Limited(the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clitheroe auction mart company limited(the) by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BB7 area or any other competitors across 12 key performance metrics.

clitheroe auction mart company limited(the) Ownership

CLITHEROE AUCTION MART COMPANY LIMITED(THE) group structure

Clitheroe Auction Mart Company Limited(The) has 1 subsidiary company.

Ultimate parent company

CLITHEROE AUCTION MART COMPANY LIMITED(THE)

00054139

1 subsidiary

CLITHEROE AUCTION MART COMPANY LIMITED(THE) Shareholders

r.r. parker 46.65%
b dugdale & son ltd 6.57%
f.c. owen 2.87%
g. bracewell 1.51%
m.i. hoyle 1.26%
c. carter 0.96%
t robinson & son 0.91%
william pinder jnr 0.91%
p. kerfoot 0.76%
tracy j. pickard 0.73%

clitheroe auction mart company limited(the) directors

Clitheroe Auction Mart Company Limited(The) currently has 8 directors. The longest serving directors include Mr Robert Parker (Jul 1993) and Mr Keith Whitwell (Jun 2004).

officercountryagestartendrole
Mr Robert Parker70 years Jul 1993- Director
Mr Keith Whitwell75 years Jun 2004- Director
Laurie Gill67 years Jun 2004- Director
Mr Keith Pilkington50 years Mar 2007- Director
Mr Rodney Spence67 years May 2014- Director
Mrs Eleanor Thorpe31 years Aug 2021- Director
Mr Richard Bamber37 years Aug 2021- Director
Mr Samuel Wrathall46 years Dec 2022- Director

P&L

December 2023

turnover

3.6m

+13%

operating profit

209k

0%

gross margin

24.6%

+10.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4m

+0.06%

total assets

2.9m

+0.05%

cash

6.9k

+2.31%

net assets

Total assets minus all liabilities

clitheroe auction mart company limited(the) company details

company number

00054139

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

September 1897

age

128

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BEEVER & STRUTHERS

auditor

-

address

ribblesdale centre, lincoln way, clitheroe, lancs, BB7 1QD

Bank

-

Legal Advisor

-

clitheroe auction mart company limited(the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to clitheroe auction mart company limited(the). Currently there are 1 open charges and 5 have been satisfied in the past.

clitheroe auction mart company limited(the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLITHEROE AUCTION MART COMPANY LIMITED(THE). This can take several minutes, an email will notify you when this has completed.

clitheroe auction mart company limited(the) Companies House Filings - See Documents

datedescriptionview/download