stena drilling limited

Live MatureLargeHealthy

stena drilling limited Company Information

Share STENA DRILLING LIMITED

Company Number

00061135

Directors

Dan Olsson

Peter Claesson

View All

Shareholders

stena drilling (holdings) ltd

Group Structure

View All

Industry

Support activities for petroleum and natural gas extraction

 

Registered Address

6 arlington street, london, SW1A 1RE

stena drilling limited Estimated Valuation

£44.9m

Pomanda estimates the enterprise value of STENA DRILLING LIMITED at £44.9m based on a Turnover of £42m and 1.07x industry multiple (adjusted for size and gross margin).

stena drilling limited Estimated Valuation

£32.7m

Pomanda estimates the enterprise value of STENA DRILLING LIMITED at £32.7m based on an EBITDA of £9.2m and a 3.54x industry multiple (adjusted for size and gross margin).

stena drilling limited Estimated Valuation

£135.3m

Pomanda estimates the enterprise value of STENA DRILLING LIMITED at £135.3m based on Net Assets of £97m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stena Drilling Limited Overview

Stena Drilling Limited is a live company located in london, SW1A 1RE with a Companies House number of 00061135. It operates in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in March 1899, it's largest shareholder is stena drilling (holdings) ltd with a 100% stake. Stena Drilling Limited is a mature, large sized company, Pomanda has estimated its turnover at £42m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stena Drilling Limited Health Check

Pomanda's financial health check has awarded Stena Drilling Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £42m, make it larger than the average company (£17.1m)

£42m - Stena Drilling Limited

£17.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.4%)

7% - Stena Drilling Limited

3.4% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Stena Drilling Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of 20.4% make it more profitable than the average company (6.6%)

20.4% - Stena Drilling Limited

6.6% - Industry AVG

employees

Employees

with 130 employees, this is above the industry average (41)

130 - Stena Drilling Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £141.8k, the company has a higher pay structure (£71.8k)

£141.8k - Stena Drilling Limited

£71.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £322.7k, this is more efficient (£220.2k)

£322.7k - Stena Drilling Limited

£220.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stena Drilling Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 218 days, this is slower than average (27 days)

218 days - Stena Drilling Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stena Drilling Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stena Drilling Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.7%, this is a higher level of debt than the average (55.4%)

68.7% - Stena Drilling Limited

55.4% - Industry AVG

STENA DRILLING LIMITED financials

EXPORTms excel logo

Stena Drilling Limited's latest turnover from December 2023 is £42 million and the company has net assets of £97 million. According to their latest financial statements, Stena Drilling Limited has 130 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover41,952,56041,100,37733,079,31134,190,52233,799,18135,106,94843,503,80053,510,58259,403,39852,769,24341,214,66731,924,60431,752,70629,791,05825,328,338
Other Income Or Grants
Cost Of Sales31,425,86332,623,40027,818,20628,173,31326,766,25928,309,02333,449,81941,362,55244,896,96739,466,52630,578,4862,928,1011,001,1891,013,645615,863
Gross Profit10,526,6988,476,9775,261,1056,017,2097,032,9226,797,92510,053,98112,148,03014,506,43113,302,71810,636,18228,996,50330,751,51728,777,41224,712,476
Admin Expenses1,964,021-3,077,3741,032,4852,037,5762,755,461-142,306-304,6321,574,1056,900,15616,995,3137,991,26928,595,22327,761,09123,447,85527,507,310
Operating Profit8,562,67711,554,3514,228,6203,979,6334,277,4616,940,23110,358,61310,573,9257,606,275-3,692,5952,644,913401,2802,990,4265,329,557-2,794,834
Interest Payable17,434,0256,338,3602,720,0062,657,3653,636,0981,785,4981,910,2282,480,2292,722,1003,214,6638,194,6072,620,4731,991,1142,015,7163,203,582
Interest Receivable424,128267,829108,645302,301214,275605,279729,1002,912,5551,193,2042,438,42910,000,0003,932,7842,534,8853,152,4125,392,909
Pre-Tax Profit-3,646,717-2,886,4281,260,282-2,606,046579,9333,811,43812,800,823698,9531,003,820-11,050,1504,449,0041,709,4423,543,5836,441,277-674,342
Tax-907,948-554,508-1,175,695-385,695-1,488,957-1,468,4471,887,2702,839,497-3,554,418-4,038,852-7,833,789-14,616,205-11,530,5682,339,790-293,616
Profit After Tax-4,554,665-3,440,93684,588-2,991,741-909,0242,342,99214,688,0943,538,450-2,550,597-15,089,003-3,384,786-12,906,763-7,986,9858,781,067-967,958
Dividends Paid6,257,431
Retained Profit-4,554,665-3,440,93684,588-2,991,741-909,0242,342,99214,688,0943,538,450-2,550,597-15,089,003-3,384,786-12,906,763-14,244,4158,781,067-967,958
Employee Costs18,433,86715,532,51613,512,33912,007,05613,843,06014,545,66115,776,59919,780,82428,054,13327,268,95919,344,14515,797,52215,172,39214,847,10012,288,012
Number Of Employees130152116126130129129118125127120119108108100
EBITDA*9,233,42815,091,1097,889,1828,082,7527,602,0188,829,64212,732,74212,971,30410,286,109-1,586,6054,102,5141,523,3243,991,6156,343,202-2,178,972

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets7,261,2317,070,37310,955,30012,679,01511,918,97010,350,42413,047,02314,852,75217,920,01920,138,99012,446,2689,106,1589,650,2096,022,7825,759,624
Intangible Assets2,965,7563,112,6302,195,4065,938,5778,632,4416,408,5256,641,8626,319,1996,769,8945,974,9654,338,934
Investments & Other50,355,79650,363,65156,618,81140,108,25113,89514,41115,04114,31015,44315,44312,375257,83911,88911,57411,574
Debtors (Due After 1 year)
Total Fixed Assets60,582,78460,546,65469,769,51758,725,84420,565,30616,773,36219,703,92721,186,26224,705,35626,129,39916,797,5779,363,9979,662,0996,034,3575,771,199
Stock & work in progress
Trade Debtors4,7422,688,1922,363,54838,377
Group Debtors241,570,845191,214,263134,185,162102,694,250106,592,07281,118,78058,301,13990,224,448151,246,850107,385,190133,794,450284,853,29894,509,10474,373,172141,184,819
Misc Debtors7,961,82812,640,5904,407,1084,855,2643,464,9707,416,5657,317,1317,628,98227,694,05818,672,68131,319,52522,550,53010,390,4639,360,98912,993,421
Cash9,941,41955,840,8525,592,0283,418,88485,371,37992,957,48125,585
misc current assets
total current assets249,532,674203,854,854138,592,271107,549,515110,057,04388,535,34675,559,69097,853,431178,940,909181,898,724170,706,005310,827,455192,959,139179,055,190154,242,203
total assets310,115,457264,401,508208,361,788166,275,359130,622,349105,308,70895,263,616119,039,693203,646,265208,028,123187,503,582320,191,453202,621,238185,089,547160,013,402
Bank overdraft170,758,718136,511,93869,543,69142,862,64157,218,07818,764,4115,056,11234,448,508106,501,0974,953,095
Bank loan
Trade Creditors 18,773,17011,283,38012,375,44611,857,1084,198,4798,701,4567,620,3299,392,18212,523,77525,801,02415,075,55011,528,6592,674,4266,603,9238,451,511
Group/Directors Accounts15,534,8736,511,9385,832,6872,809,7195,490,7126,339,50214,221,81840,542,29196,469,154110,599,041101,718,119113,389,841103,649,95980,121,22398,344,907
other short term finances875,3681,776,1206,163,2892,158,0106,275,705
hp & lease commitments785
other current liabilities2,309,9272,379,8303,011,0192,114,5051,927,0147,493,9325,781,3486,328,2363,372,3486,301,7159,528,46127,589,94716,086,6024,079,5564,483,430
total current liabilities207,377,474156,687,08891,638,21261,420,09568,834,28441,299,30227,623,49667,482,112148,971,795148,977,485126,322,131259,009,543122,410,98890,804,703116,232,943
loans
hp & lease commitments3,103,9893,056,0793,382,7403,531,3922,144,215
Accruals and Deferred Income
other liabilities
provisions1,652,5291,966,6983,395,9331,063,1551,069,6571,751,9861,603,9351,969,2131,929,8246,481,481
total long term liabilities5,729,6585,022,7776,778,6753,531,3932,144,2151,063,1551,069,6581,751,9861,603,9366,993,9305,975,8778,695,785
total liabilities213,107,132161,709,86598,416,88764,951,48770,978,49941,299,30227,623,49667,482,112150,034,951150,047,143128,074,117260,613,479129,404,91896,780,580124,928,728
net assets97,008,325102,691,643109,944,901101,323,87159,643,85064,009,40567,640,12051,557,58153,611,31457,980,98059,429,46559,577,97473,216,31988,308,96735,084,673
total shareholders funds97,008,325102,691,643109,944,901101,323,87159,643,85064,009,40567,640,12051,557,58153,611,31457,980,98059,429,46559,577,97473,216,31988,308,96735,084,673
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit8,562,67711,554,3514,228,6203,979,6334,277,4616,940,23110,358,61310,573,9257,606,275-3,692,5952,644,913401,2802,990,4265,329,557-2,794,834
Depreciation670,7511,314,7971,473,6921,843,4771,682,0241,889,4112,374,1292,397,3792,679,8342,105,9901,457,6011,122,0441,001,1891,013,645615,863
Amortisation2,221,9602,186,8692,259,6421,642,533
Tax-907,948-554,508-1,175,695-385,695-1,488,957-1,468,4471,887,2702,839,497-3,554,418-4,038,852-7,833,789-14,616,205-11,530,5682,339,790-293,616
Stock
Debtors45,677,82065,262,58331,042,756-2,507,52821,521,69722,917,074-32,235,159-81,087,47852,883,036-39,056,104-142,294,594199,820,81021,490,051-68,118,908154,216,617
Creditors7,489,790-1,092,066518,3387,658,630-4,502,9771,081,127-1,771,853-3,131,593-13,277,24910,725,4743,546,8928,854,233-3,929,497-1,847,5888,451,511
Accruals and Deferred Income-69,903-631,189896,514187,491-5,566,9181,712,584-546,8882,955,888-2,929,367-3,226,746-18,061,48611,503,34512,007,046-403,8744,483,430
Deferred Taxes & Provisions-314,169-1,429,2353,395,933-1,063,155-6,502-682,329148,051-365,27839,389-4,551,6576,481,481
Cash flow from operations-30,246,622-53,878,473-19,518,48518,050,706-25,478,531-12,762,16844,536,43095,659,419-62,364,46340,247,046124,196,776-192,921,391-20,912,06669,998,781-137,272,782
Investing Activities
capital expenditure-714,735-569,0541,806,325-2,169,300-7,117,0191,040,524-891,0641,120,583-1,255,791-11,434,743-9,136,645-577,993-4,628,616-1,276,803-6,375,487
Change in Investments-7,854-6,255,16016,510,56040,094,356-516-630731-1,1333,069-245,464245,95031511,574
cash flow from investments-706,8815,686,106-14,704,235-42,263,656-7,116,5031,041,154-891,7951,121,716-1,255,791-11,437,812-8,891,181-823,943-4,628,931-1,276,803-6,387,061
Financing Activities
Bank loans
Group/Directors Accounts9,022,934679,2523,022,968-2,680,994-848,790-7,882,315-26,320,474-55,926,863-14,129,8878,880,922-11,671,7219,739,88123,528,736-18,223,68498,344,907
Other Short Term Loans -875,368-900,7521,776,120-6,163,2894,005,279-4,117,6956,275,705
Long term loans
Hire Purchase and Lease Commitments48,695-326,661-148,6521,387,1772,144,215
other long term liabilities
share issue-1,128,653-3,812,3228,536,44244,671,763-3,456,532-5,973,7071,394,446-5,592,184-1,819,06913,640,5193,236,277-731,582-848,23244,443,22636,052,631
interest-17,009,897-6,070,531-2,611,361-2,355,064-3,421,823-1,180,219-1,181,128432,326-1,528,896-776,2341,805,3931,312,311543,7711,136,6962,189,327
cash flow from financing-9,066,921-10,405,6307,898,64542,799,002-5,582,930-15,036,241-32,270,445-57,081,442-21,595,54728,020,912-6,630,05110,320,61023,224,27527,356,238136,586,865
cash and cash equivalents
cash-9,941,4199,941,419-55,840,85250,248,8242,173,144-81,952,494-7,586,10292,931,89625,585
overdraft34,246,78066,968,24726,681,050-14,355,43738,453,66718,764,411-5,056,112-29,392,39634,448,508-106,501,097106,501,097-4,953,0954,953,095
change in cash-34,246,780-66,968,247-26,681,05014,355,437-38,453,667-28,705,83014,997,53129,392,396-90,289,36050,248,824108,674,241-188,453,591-7,586,10297,884,991-4,927,510

stena drilling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stena drilling limited. Get real-time insights into stena drilling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stena Drilling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stena drilling limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other large companies, companies in SW1A area or any other competitors across 12 key performance metrics.

stena drilling limited Ownership

STENA DRILLING LIMITED group structure

Stena Drilling Limited has 4 subsidiary companies.

STENA DRILLING LIMITED Shareholders

stena drilling (holdings) ltd 100%

stena drilling limited directors

Stena Drilling Limited currently has 5 directors. The longest serving directors include Mr Dan Olsson (Dec 1991) and Mr Peter Claesson (Mar 2008).

officercountryagestartendrole
Mr Dan OlssonSweden78 years Dec 1991- Director
Mr Peter Claesson59 years Mar 2008- Director
Mr Graeme CouttsUnited Kingdom66 years Apr 2011- Director
Mr Erik RonsbergUnited Kingdom52 years Jan 2017- Director
Mr Marvin Odum IiiEngland66 years Aug 2019- Director

P&L

December 2023

turnover

42m

+2%

operating profit

8.6m

-26%

gross margin

25.1%

+21.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

97m

-0.06%

total assets

310.1m

+0.17%

cash

0

0%

net assets

Total assets minus all liabilities

stena drilling limited company details

company number

00061135

Type

Private limited with Share Capital

industry

09100 - Support activities for petroleum and natural gas extraction

incorporation date

March 1899

age

126

incorporated

UK

ultimate parent company

STENA AB

accounts

Full Accounts

last accounts submitted

December 2023

previous names

stena houlder limited (February 1996)

houlder offshore limited (October 1989)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

6 arlington street, london, SW1A 1RE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

stena drilling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 68 charges/mortgages relating to stena drilling limited. Currently there are 15 open charges and 53 have been satisfied in the past.

stena drilling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STENA DRILLING LIMITED. This can take several minutes, an email will notify you when this has completed.

stena drilling limited Companies House Filings - See Documents

datedescriptionview/download