tower hill limited

Live MatureMicroHealthy

tower hill limited Company Information

Share TOWER HILL LIMITED

Company Number

00061161

Shareholders

mmc uk group limited

Group Structure

View All

Industry

Non-trading company

 

Registered Address

1 tower place west, tower place, london, EC3R 5BU

tower hill limited Estimated Valuation

£187.7k

Pomanda estimates the enterprise value of TOWER HILL LIMITED at £187.7k based on a Turnover of £175k and 1.07x industry multiple (adjusted for size and gross margin).

tower hill limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of TOWER HILL LIMITED at £3m based on an EBITDA of £351k and a 8.48x industry multiple (adjusted for size and gross margin).

tower hill limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of TOWER HILL LIMITED at £5.1m based on Net Assets of £3.9m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tower Hill Limited Overview

Tower Hill Limited is a live company located in london, EC3R 5BU with a Companies House number of 00061161. It operates in the non-trading company sector, SIC Code 74990. Founded in March 1899, it's largest shareholder is mmc uk group limited with a 100% stake. Tower Hill Limited is a mature, micro sized company, Pomanda has estimated its turnover at £175k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tower Hill Limited Health Check

Pomanda's financial health check has awarded Tower Hill Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £175k, make it smaller than the average company (£3.9m)

£175k - Tower Hill Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.9%)

11% - Tower Hill Limited

5.9% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (35.8%)

100% - Tower Hill Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of 200.6% make it more profitable than the average company (4.9%)

200.6% - Tower Hill Limited

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Tower Hill Limited

42 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tower Hill Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.5k, this is less efficient (£154.1k)

£87.5k - Tower Hill Limited

£154.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tower Hill Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tower Hill Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tower Hill Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is average cash available to meet short term requirements (34 weeks)

29 weeks - Tower Hill Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.7%, this is a lower level of debt than the average (47.9%)

18.7% - Tower Hill Limited

47.9% - Industry AVG

TOWER HILL LIMITED financials

EXPORTms excel logo

Tower Hill Limited's latest turnover from December 2023 is £175 thousand and the company has net assets of £3.9 million. According to their latest financial statements, we estimate that Tower Hill Limited has 2 employees and maintains cash reserves of £517 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover175,000160,000143,000127,000113,00093,00080,000119,00051,00037,000
Other Income Or Grants
Cost Of Sales81,28334,65125,278
Gross Profit175,000160,000143,000127,000113,00093,00080,00037,71716,34911,722
Admin Expenses-176,000-624,000-172,00034,000-380,000231,000-127,000-80,283-33,651-25,2781,0001,0001,000
Operating Profit351,000784,000315,00093,000493,000-138,000207,000118,00050,00037,000-1,000-1,000-1,000
Interest Payable49,00010,00022,0001,0007,0002,0001,000
Interest Receivable65,00071,00018,00034,000
Pre-Tax Profit302,000774,000293,00092,000486,000-112,000194,000118,00050,00019,00033,00055,0003,603,00049,00044,000
Tax-71,000-224,000-179,000-518,000-17,000-19,000-12,000-10,000-7,000-6,000-4,000930,000-940,000-2,000-2,000
Profit After Tax231,000550,000114,000-426,000469,000-131,000182,000108,00043,00013,00029,000985,0002,663,00047,00042,000
Dividends Paid66,388,000507,000500,00010,000,000
Retained Profit231,000550,000114,000-66,814,000-38,000-631,000182,000108,00043,00013,00029,000985,0002,663,000-9,953,00042,000
Employee Costs
Number Of Employees222111111111122
EBITDA*351,000784,000315,00093,000493,000-138,000207,000118,00050,00037,000-1,000-1,000-1,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other4,146,0003,521,0003,348,0003,381,0003,000,0003,230,0003,102,000724,000724,000724,000724,000724,000724,00010,724,000
Debtors (Due After 1 year)
Total Fixed Assets4,146,0003,521,0003,348,0003,381,0003,000,0003,230,0003,102,000724,000724,000724,000724,000724,000724,00010,724,000
Stock & work in progress
Trade Debtors
Group Debtors66,388,00066,388,00066,890,00066,891,00066,892,00066,893,00066,893,00066,894,00066,894,00066,896,00058,510,000
Misc Debtors2,000
Cash517,000419,000294,000196,000598,000507,000401,000346,000237,000193,000180,000150,000100,00030,0008,367,000
misc current assets4,323,000
total current assets4,840,000419,000294,000196,00066,986,00066,895,00067,291,00067,237,00067,129,00067,086,00067,073,00067,044,00066,994,00066,926,00066,879,000
total assets4,840,0004,565,0003,815,0003,544,00070,367,00069,895,00070,521,00070,339,00067,853,00067,810,00067,797,00067,768,00067,718,00067,650,00077,603,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts7,0008,0007,0007,000510,000
other short term finances
hp & lease commitments
other current liabilities900,0005,0005,000935,0003,530,0003,530,000
total current liabilities907,0008,0007,0007,000515,0005,000935,0003,530,0003,530,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions855,000656,000499,000
total long term liabilities855,000656,000499,000
total liabilities907,000863,000663,000506,000515,0005,000935,0003,530,0003,530,000
net assets3,933,0003,702,0003,152,0003,038,00069,852,00069,890,00070,521,00070,339,00067,853,00067,810,00067,797,00067,768,00066,783,00064,120,00074,073,000
total shareholders funds3,933,0003,702,0003,152,0003,038,00069,852,00069,890,00070,521,00070,339,00067,853,00067,810,00067,797,00067,768,00066,783,00064,120,00074,073,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit351,000784,000315,00093,000493,000-138,000207,000118,00050,00037,000-1,000-1,000-1,000
Depreciation
Amortisation
Tax-71,000-224,000-179,000-518,000-17,000-19,000-12,000-10,000-7,000-6,000-4,000930,000-940,000-2,000-2,000
Stock
Debtors-66,388,000-502,000-1,000-1,000-1,000-1,000-2,0008,384,00058,512,000
Creditors
Accruals and Deferred Income900,000-5,0005,000-935,000-2,595,0003,530,000
Deferred Taxes & Provisions-855,000199,000157,000499,000
Cash flow from operations325,000759,000293,00066,457,000476,000350,000196,000109,00044,00031,000-4,000-6,000-3,534,000-8,386,000-54,984,000
Investing Activities
capital expenditure
Change in Investments-4,146,000625,000173,000-33,000381,000-230,000128,0002,378,000-10,000,00010,724,000
cash flow from investments4,146,000-625,000-173,00033,000-381,000230,000-128,000-2,378,00010,000,000-10,724,000
Financing Activities
Bank loans
Group/Directors Accounts-1,0001,000-503,000510,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,378,00074,031,000
interest-49,000-10,000-22,000-1,000-7,000-2,000-1,00065,00071,00018,00034,000
cash flow from financing-50,000-9,000-22,000-504,000503,000-2,000-1,0002,378,00065,00071,00018,00074,065,000
cash and cash equivalents
cash98,000125,00098,000-402,00091,000106,00055,000109,00044,00013,00030,00050,00070,000-8,337,0008,367,000
overdraft
change in cash98,000125,00098,000-402,00091,000106,00055,000109,00044,00013,00030,00050,00070,000-8,337,0008,367,000

tower hill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tower hill limited. Get real-time insights into tower hill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tower Hill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tower hill limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC3R area or any other competitors across 12 key performance metrics.

tower hill limited Ownership

TOWER HILL LIMITED group structure

Tower Hill Limited has no subsidiary companies.

Ultimate parent company

MARSH & MCLENNAN COMPANIES INC

#0000251

2 parents

TOWER HILL LIMITED

00061161

TOWER HILL LIMITED Shareholders

mmc uk group limited 100%

tower hill limited directors

Tower Hill Limited currently has 2 directors. The longest serving directors include Mrs Caroline Godwin (Aug 2018) and Mrs Alison Knight (Jul 2024).

officercountryagestartendrole
Mrs Caroline Godwin62 years Aug 2018- Director
Mrs Alison Knight49 years Jul 2024- Director

P&L

December 2023

turnover

175k

+9%

operating profit

351k

-55%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.9m

+0.06%

total assets

4.8m

+0.06%

cash

517k

+0.23%

net assets

Total assets minus all liabilities

tower hill limited company details

company number

00061161

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

March 1899

age

126

incorporated

UK

ultimate parent company

MARSH & MCLENNAN COMPANIES INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

j&h marsh & mclennan (treasury services) limited (May 1999)

tower hill limited (April 1999)

See more

accountant

-

auditor

DELOITTE LLP

address

1 tower place west, tower place, london, EC3R 5BU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

tower hill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tower hill limited. Currently there are 0 open charges and 1 have been satisfied in the past.

tower hill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOWER HILL LIMITED. This can take several minutes, an email will notify you when this has completed.

tower hill limited Companies House Filings - See Documents

datedescriptionview/download