west ham united football club limited
west ham united football club limited Company Information
Company Number
00066516
Next Accounts
Feb 2026
Shareholders
west ham united ltd
Group Structure
View All
Industry
Activities of sport clubs
Registered Address
london stadium, queen elizabeth olympic park, london, e20 2st, E13 9AZ
Website
https://www.whufc.co.ukwest ham united football club limited Estimated Valuation
Pomanda estimates the enterprise value of WEST HAM UNITED FOOTBALL CLUB LIMITED at £696.3m based on a Turnover of £268.2m and 2.6x industry multiple (adjusted for size and gross margin).
west ham united football club limited Estimated Valuation
Pomanda estimates the enterprise value of WEST HAM UNITED FOOTBALL CLUB LIMITED at £404.9m based on an EBITDA of £56.3m and a 7.19x industry multiple (adjusted for size and gross margin).
west ham united football club limited Estimated Valuation
Pomanda estimates the enterprise value of WEST HAM UNITED FOOTBALL CLUB LIMITED at £0 based on Net Assets of £-108.4m and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West Ham United Football Club Limited Overview
West Ham United Football Club Limited is a live company located in london, E13 9AZ with a Companies House number of 00066516. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in July 1900, it's largest shareholder is west ham united ltd with a 100% stake. West Ham United Football Club Limited is a mature, mega sized company, Pomanda has estimated its turnover at £268.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
West Ham United Football Club Limited Health Check
Pomanda's financial health check has awarded West Ham United Football Club Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
7 Weak
Size
annual sales of £268.2m, make it larger than the average company (£385.6k)
£268.2m - West Ham United Football Club Limited
£385.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a slower rate (15.6%)
12% - West Ham United Football Club Limited
15.6% - Industry AVG
Production
with a gross margin of 59%, this company has a comparable cost of product (59%)
59% - West Ham United Football Club Limited
59% - Industry AVG
Profitability
an operating margin of -11% make it less profitable than the average company (-0.6%)
-11% - West Ham United Football Club Limited
-0.6% - Industry AVG
Employees
with 881 employees, this is above the industry average (19)
881 - West Ham United Football Club Limited
19 - Industry AVG
Pay Structure
on an average salary of £180.5k, the company has a higher pay structure (£22.2k)
£180.5k - West Ham United Football Club Limited
£22.2k - Industry AVG
Efficiency
resulting in sales per employee of £304.4k, this is more efficient (£52.5k)
£304.4k - West Ham United Football Club Limited
£52.5k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is later than average (13 days)
17 days - West Ham United Football Club Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (38 days)
32 days - West Ham United Football Club Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 9 days, this is less than average (16 days)
9 days - West Ham United Football Club Limited
16 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (60 weeks)
4 weeks - West Ham United Football Club Limited
60 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 127.7%, this is a higher level of debt than the average (40.7%)
127.7% - West Ham United Football Club Limited
40.7% - Industry AVG
WEST HAM UNITED FOOTBALL CLUB LIMITED financials
West Ham United Football Club Limited's latest turnover from May 2024 is £268.2 million and the company has net assets of -£108.4 million. According to their latest financial statements, West Ham United Football Club Limited has 881 employees and maintains cash reserves of £33 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 268,201,000 | 235,361,000 | 251,791,000 | 192,096,000 | 138,622,000 | 190,695,000 | 175,346,000 | 183,340,000 | 142,063,000 | 120,747,000 | 114,852,000 | 89,815,000 | 46,165,000 | 80,544,000 | 71,741,000 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | -29,442,000 | -15,920,000 | 20,138,000 | -35,070,000 | -84,543,000 | -36,693,000 | -7,036,000 | 20,042,000 | -2,957,000 | 5,406,000 | 13,885,000 | 1,053,000 | -21,562,000 | -7,771,000 | -18,348,000 |
| Interest Payable | 13,341,000 | 19,025,000 | 7,624,000 | 8,652,000 | 5,165,000 | 4,187,000 | 3,711,000 | 5,047,000 | 6,113,000 | 5,668,000 | 5,123,000 | 4,742,000 | 3,214,000 | 2,697,000 | 3,774,000 |
| Interest Receivable | 5,013,000 | 579,000 | 92,000 | 5,000 | 31,000 | 47,000 | 24,000 | 65,000 | 77,000 | 145,000 | 154,000 | 7,000 | 9,000 | 24,000 | 31,000 |
| Pre-Tax Profit | 58,543,000 | -17,386,000 | 13,315,000 | -26,133,000 | -64,744,000 | -28,180,000 | 19,215,000 | 43,479,000 | -4,876,000 | 2,998,000 | 10,345,000 | -3,511,000 | -23,856,000 | -18,565,000 | -21,485,000 |
| Tax | 1,217,000 | -1,748,000 | 397,000 | 925,000 | -932,000 | -438,000 | |||||||||
| Profit After Tax | 58,543,000 | -16,169,000 | 11,567,000 | -25,736,000 | -64,744,000 | -27,255,000 | 18,283,000 | 43,041,000 | -4,876,000 | 2,998,000 | 10,345,000 | -3,511,000 | -23,856,000 | -18,565,000 | -21,485,000 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 58,543,000 | -16,169,000 | 11,567,000 | -25,736,000 | -64,744,000 | -27,255,000 | 18,283,000 | 43,041,000 | -4,876,000 | 2,998,000 | 10,345,000 | -3,511,000 | -23,856,000 | -18,565,000 | -21,485,000 |
| Employee Costs | 159,040,000 | 135,343,000 | 134,397,000 | 128,451,000 | 129,949,000 | 135,796,000 | 106,634,000 | 95,045,000 | 84,633,000 | 72,715,000 | 63,880,000 | 56,220,000 | 41,645,000 | 55,704,000 | 53,647,000 |
| Number Of Employees | 881 | 790 | 726 | 652 | 582 | 542 | 435 | 399 | 618 | 591 | 609 | 580 | 586 | 702 | 786 |
| EBITDA* | 56,299,000 | 51,826,000 | 72,067,000 | 25,416,000 | -22,101,000 | -21,520,000 | 35,824,000 | 66,899,000 | 32,933,000 | 28,206,000 | 32,699,000 | 16,090,000 | -10,704,000 | 9,910,000 | -553,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 26,843,000 | 24,454,000 | 25,073,000 | 25,887,000 | 23,589,000 | 24,011,000 | 20,980,000 | 23,378,000 | 46,747,000 | 43,080,000 | 40,932,000 | 40,852,000 | 41,160,000 | 72,979,000 | 75,545,000 |
| Intangible Assets | 213,949,000 | 218,738,000 | 107,383,000 | 94,127,000 | 147,091,000 | 127,421,000 | 78,473,000 | 86,437,000 | 63,178,000 | 54,621,000 | 39,030,000 | 24,479,000 | 17,924,000 | 14,705,000 | 26,628,000 |
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 57,296,000 | 22,823,000 | 13,964,000 | 16,899,000 | 17,473,000 | 17,586,000 | 24,037,000 | 14,722,000 | 29,000 | ||||||
| Total Fixed Assets | 298,088,000 | 266,015,000 | 146,420,000 | 136,913,000 | 188,153,000 | 169,018,000 | 123,490,000 | 124,537,000 | 109,925,000 | 97,701,000 | 79,962,000 | 65,331,000 | 59,084,000 | 87,684,000 | 102,202,000 |
| Stock & work in progress | 2,895,000 | 2,475,000 | 1,341,000 | 1,369,000 | 1,765,000 | 2,903,000 | 2,297,000 | 2,289,000 | 358,000 | 312,000 | 662,000 | 782,000 | 2,080,000 | 431,000 | 241,000 |
| Trade Debtors | 12,656,000 | 5,753,000 | 4,153,000 | 8,676,000 | 3,119,000 | 1,387,000 | 925,000 | 1,860,000 | 1,369,000 | 3,729,000 | 2,394,000 | 2,408,000 | 2,010,000 | 824,000 | 2,007,000 |
| Group Debtors | 5,027,000 | 3,532,000 | 2,234,000 | 1,514,000 | 388,000 | ||||||||||
| Misc Debtors | 39,242,000 | 22,843,000 | 21,104,000 | 30,299,000 | 15,387,000 | 29,266,000 | 26,948,000 | 29,523,000 | 18,657,000 | 11,052,000 | 9,738,000 | 7,085,000 | 5,090,000 | 6,836,000 | 4,516,000 |
| Cash | 33,046,000 | 35,122,000 | 96,483,000 | 19,969,000 | 14,646,000 | 12,521,000 | 30,538,000 | 30,046,000 | 27,683,000 | 22,414,000 | 18,075,000 | 13,478,000 | 1,854,000 | 3,258,000 | 11,273,000 |
| misc current assets | |||||||||||||||
| total current assets | 92,866,000 | 69,725,000 | 125,315,000 | 61,827,000 | 35,305,000 | 46,077,000 | 60,708,000 | 63,718,000 | 48,067,000 | 37,507,000 | 30,869,000 | 23,753,000 | 11,034,000 | 11,349,000 | 18,037,000 |
| total assets | 390,954,000 | 335,740,000 | 271,735,000 | 198,740,000 | 223,458,000 | 215,095,000 | 184,198,000 | 188,255,000 | 157,992,000 | 135,208,000 | 110,831,000 | 89,084,000 | 70,118,000 | 99,033,000 | 120,239,000 |
| Bank overdraft | |||||||||||||||
| Bank loan | 64,100,000 | 21,250,000 | 10,000,000 | 30,000,000 | 44,764,000 | 24,500,000 | 20,500,000 | 41,077,000 | 5,000,000 | 4,500,000 | 3,500,000 | ||||
| Trade Creditors | 9,712,000 | 4,765,000 | 4,755,000 | 1,805,000 | 1,931,000 | 3,531,000 | 4,661,000 | 2,904,000 | 4,448,000 | 2,401,000 | 2,641,000 | 2,489,000 | 3,886,000 | 3,032,000 | 2,219,000 |
| Group/Directors Accounts | 212,660,000 | 212,660,000 | 212,660,000 | 98,570,000 | 68,589,000 | 68,589,000 | 68,589,000 | 59,654,000 | 59,654,000 | 59,655,000 | 59,655,000 | 108,899,000 | 63,199,000 | 62,982,000 | 60,775,000 |
| other short term finances | 1,202,000 | 49,200,000 | 12,000,000 | 12,000,000 | |||||||||||
| hp & lease commitments | 338,000 | 667,000 | |||||||||||||
| other current liabilities | 174,258,000 | 125,170,000 | 103,490,000 | 122,795,000 | 123,847,000 | 97,232,000 | 73,840,000 | 83,965,000 | 81,221,000 | 57,379,000 | 52,419,000 | 43,516,000 | 36,623,000 | 30,223,000 | 33,154,000 |
| total current liabilities | 396,630,000 | 342,595,000 | 320,905,000 | 224,372,000 | 258,467,000 | 190,602,000 | 157,090,000 | 176,523,000 | 239,287,000 | 143,935,000 | 135,215,000 | 195,981,000 | 108,708,000 | 113,075,000 | 112,315,000 |
| loans | 611,000 | 55,611,000 | 55,611,000 | 99,611,000 | 45,961,000 | 47,561,000 | 45,611,000 | 45,611,000 | 611,000 | 64,576,000 | 71,076,000 | 611,000 | 64,018,000 | 24,706,000 | 25,156,000 |
| hp & lease commitments | 338,000 | ||||||||||||||
| Accruals and Deferred Income | 831,000 | 2,695,000 | |||||||||||||
| other liabilities | 92,596,000 | 91,092,000 | 47,580,000 | 39,677,000 | 55,633,000 | 44,767,000 | 28,154,000 | 27,208,000 | 20,113,000 | 23,762,000 | 9,594,000 | 8,231,000 | 9,758,000 | 23,604,000 | 23,432,000 |
| provisions | 9,478,000 | 15,998,000 | 1,026,000 | 34,000 | 6,232,000 | 10,256,000 | 4,179,000 | 7,407,000 | 9,516,000 | 9,594,000 | 4,828,000 | 5,319,000 | 2,620,000 | 364,000 | 454,000 |
| total long term liabilities | 102,685,000 | 162,701,000 | 104,217,000 | 139,322,000 | 107,826,000 | 102,584,000 | 77,944,000 | 80,226,000 | 30,240,000 | 97,932,000 | 86,329,000 | 14,161,000 | 76,396,000 | 48,674,000 | 52,075,000 |
| total liabilities | 499,315,000 | 505,296,000 | 425,122,000 | 363,694,000 | 366,293,000 | 293,186,000 | 235,034,000 | 256,749,000 | 269,527,000 | 241,867,000 | 221,544,000 | 210,142,000 | 185,104,000 | 161,749,000 | 164,390,000 |
| net assets | -108,361,000 | -169,556,000 | -153,387,000 | -164,954,000 | -142,835,000 | -78,091,000 | -50,836,000 | -68,494,000 | -111,535,000 | -106,659,000 | -110,713,000 | -121,058,000 | -114,986,000 | -62,716,000 | -44,151,000 |
| total shareholders funds | -108,361,000 | -169,556,000 | -153,387,000 | -164,954,000 | -142,835,000 | -78,091,000 | -50,836,000 | -68,494,000 | -111,535,000 | -106,659,000 | -110,713,000 | -121,058,000 | -114,986,000 | -62,716,000 | -44,151,000 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -29,442,000 | -15,920,000 | 20,138,000 | -35,070,000 | -84,543,000 | -36,693,000 | -7,036,000 | 20,042,000 | -2,957,000 | 5,406,000 | 13,885,000 | 1,053,000 | -21,562,000 | -7,771,000 | -18,348,000 |
| Depreciation | 2,252,000 | 2,440,000 | 3,104,000 | 2,731,000 | 2,586,000 | 2,061,000 | 1,839,000 | 1,463,000 | 1,474,000 | 1,208,000 | 871,000 | 1,199,000 | 1,084,000 | 3,136,000 | 3,240,000 |
| Amortisation | 83,489,000 | 65,306,000 | 48,825,000 | 57,755,000 | 59,856,000 | 13,112,000 | 41,021,000 | 45,394,000 | 34,416,000 | 21,592,000 | 17,943,000 | 13,838,000 | 9,774,000 | 14,545,000 | 14,555,000 |
| Tax | 1,217,000 | -1,748,000 | 397,000 | 925,000 | -932,000 | -438,000 | |||||||||
| Stock | 420,000 | 1,134,000 | -28,000 | -396,000 | -1,138,000 | 606,000 | 8,000 | 1,931,000 | 46,000 | -350,000 | -120,000 | -1,298,000 | 1,649,000 | 190,000 | 241,000 |
| Debtors | 59,270,000 | 13,496,000 | -15,933,000 | 21,021,000 | -11,872,000 | -3,671,000 | 5,805,000 | 26,079,000 | 5,245,000 | 2,649,000 | 2,639,000 | 2,393,000 | -560,000 | 1,108,000 | 6,552,000 |
| Creditors | 4,947,000 | 10,000 | 2,950,000 | -126,000 | -1,600,000 | -1,130,000 | 1,757,000 | -1,544,000 | 2,047,000 | -240,000 | 152,000 | -1,397,000 | 854,000 | 813,000 | 2,219,000 |
| Accruals and Deferred Income | 49,088,000 | 21,680,000 | -19,305,000 | -1,052,000 | 26,615,000 | 23,392,000 | -10,125,000 | 2,744,000 | 23,842,000 | 4,129,000 | 9,734,000 | 6,893,000 | 6,400,000 | -5,626,000 | 35,849,000 |
| Deferred Taxes & Provisions | -6,520,000 | 14,972,000 | 992,000 | -6,198,000 | -4,024,000 | 6,077,000 | -3,228,000 | -2,109,000 | -78,000 | 4,766,000 | -491,000 | 2,699,000 | 2,256,000 | -90,000 | 454,000 |
| Cash flow from operations | 44,124,000 | 75,075,000 | 70,917,000 | -2,188,000 | 11,900,000 | 10,809,000 | 17,483,000 | 37,542,000 | 53,453,000 | 34,562,000 | 39,575,000 | 23,190,000 | -2,283,000 | 3,709,000 | 31,176,000 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -64,100,000 | 42,850,000 | 11,250,000 | -20,000,000 | -14,764,000 | 20,264,000 | 4,000,000 | -20,577,000 | 36,077,000 | 500,000 | 1,000,000 | 3,500,000 | |||
| Group/Directors Accounts | 114,090,000 | 29,981,000 | 8,935,000 | -1,000 | -49,244,000 | 45,700,000 | 217,000 | 2,207,000 | 60,775,000 | ||||||
| Other Short Term Loans | -1,202,000 | 1,202,000 | -49,200,000 | 49,200,000 | -12,000,000 | 12,000,000 | |||||||||
| Long term loans | -55,000,000 | -44,000,000 | 53,650,000 | -1,600,000 | 1,950,000 | 45,000,000 | -63,965,000 | -6,500,000 | 70,465,000 | -63,407,000 | 39,312,000 | -450,000 | 25,156,000 | ||
| Hire Purchase and Lease Commitments | -338,000 | -667,000 | 1,005,000 | ||||||||||||
| other long term liabilities | 1,504,000 | 43,512,000 | 7,903,000 | -15,956,000 | 10,866,000 | 16,613,000 | 946,000 | 7,095,000 | -3,649,000 | 14,168,000 | 1,363,000 | -1,527,000 | -13,846,000 | 172,000 | 23,432,000 |
| share issue | |||||||||||||||
| interest | -8,328,000 | -18,446,000 | -7,532,000 | -8,647,000 | -5,134,000 | -4,140,000 | -3,687,000 | -4,982,000 | -6,036,000 | -5,523,000 | -4,969,000 | -4,735,000 | -3,205,000 | -2,673,000 | -3,743,000 |
| cash flow from financing | -59,172,000 | 25,066,000 | 69,259,000 | -253,000 | 46,982,000 | 25,673,000 | -14,431,000 | -16,851,000 | -4,187,000 | 7,201,000 | -2,962,000 | 9,547,000 | -17,774,000 | -411,000 | 99,459,000 |
| cash and cash equivalents | |||||||||||||||
| cash | -2,076,000 | -61,361,000 | 76,514,000 | 5,323,000 | 2,125,000 | -18,017,000 | 492,000 | 2,363,000 | 5,269,000 | 4,339,000 | 4,597,000 | 11,624,000 | -1,404,000 | -8,015,000 | 11,273,000 |
| overdraft | |||||||||||||||
| change in cash | -2,076,000 | -61,361,000 | 76,514,000 | 5,323,000 | 2,125,000 | -18,017,000 | 492,000 | 2,363,000 | 5,269,000 | 4,339,000 | 4,597,000 | 11,624,000 | -1,404,000 | -8,015,000 | 11,273,000 |
west ham united football club limited Credit Report and Business Information
West Ham United Football Club Limited Competitor Analysis
Perform a competitor analysis for west ham united football club limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mega companies, companies in E13 area or any other competitors across 12 key performance metrics.
west ham united football club limited Ownership
WEST HAM UNITED FOOTBALL CLUB LIMITED group structure
West Ham United Football Club Limited has 1 subsidiary company.
Ultimate parent company
2 parents
WEST HAM UNITED FOOTBALL CLUB LIMITED
00066516
1 subsidiary
west ham united football club limited directors
West Ham United Football Club Limited currently has 12 directors. The longest serving directors include Mr David Sullivan (Jan 2010) and Baroness Karren Brady (Jan 2010).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Sullivan | 76 years | Jan 2010 | - | Director | |
| Baroness Karren Brady | 55 years | Jan 2010 | - | Director | |
| Mr Andrew Mollett | United Kingdom | 64 years | Dec 2012 | - | Director |
| Ms Tara Warren | England | 46 years | Jul 2015 | - | Director |
| Mr J Smith | United States | 59 years | Sep 2017 | - | Director |
| Mr Daniel Cunningham | England | 47 years | Jan 2021 | - | Director |
| Mr David Sullivan | United Kingdom | 27 years | Jan 2021 | - | Director |
| Mr Peter Mitka | England | 57 years | Nov 2021 | - | Director |
| Mr Marek Spurny | United Kingdom | 50 years | Nov 2021 | - | Director |
| Mr Jack Sullivan | United Kingdom | 25 years | Nov 2021 | - | Director |
P&L
May 2024turnover
268.2m
+14%
operating profit
-29.4m
+85%
gross margin
59%
-0.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
-108.4m
-0.36%
total assets
391m
+0.16%
cash
33m
-0.06%
net assets
Total assets minus all liabilities
Similar Companies
west ham united football club limited company details
company number
00066516
Type
Private limited with Share Capital
industry
93120 - Activities of sport clubs
incorporation date
July 1900
age
125
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
May 2024
previous names
west ham united football club plc (February 2010)
west ham united plc (February 1998)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
london stadium, queen elizabeth olympic park, london, e20 2st, E13 9AZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
west ham united football club limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 45 charges/mortgages relating to west ham united football club limited. Currently there are 4 open charges and 41 have been satisfied in the past.
west ham united football club limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEST HAM UNITED FOOTBALL CLUB LIMITED. This can take several minutes, an email will notify you when this has completed.
west ham united football club limited Companies House Filings - See Documents
| date | description | view/download |
|---|
